IndusInd Bank Ltd

IndusInd Bank Ltd

₹ 951 0.40%
08 May - close price
About

IndusInd Bank Limited was incorporated in 1994 as a commercial bank under the Banking Regulation Act, 1949. The Bank is publicly held and provides a wide range of banking products and financial services to corporate and retail clients besides undertaking treasury operations. The Bank operates in India including at the International Financial Service Centres in India.[1]

Key Points

Market Position
IndusInd Bank is the 5th largest private sector bank (by market capitalization) in India, serving over 42 mn customers nationwide.[1][2] It is also India’s 2nd largest microfinance lender, operating through its subsidiary Bharat Financial Inclusion Limited (BFIL), serving over 13 Mn customers. [3]

  • Market Cap 74,074 Cr.
  • Current Price 951
  • High / Low 969 / 711
  • Stock P/E 79.4
  • Book Value 838
  • Dividend Yield 0.16 %
  • ROCE 5.69 %
  • ROE 1.44 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.13 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 9.79% over past five years.
  • Promoter holding is low: 15.5%
  • Company has a low return on equity of 6.69% over last 3 years.
  • Contingent liabilities of Rs.14,36,524 Cr.
  • Promoters have pledged 42.8% of their holding.
  • Dividend payout has been low at 8.96% of profits over last 3 years
  • Working capital days have increased from 197 days to 278 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
10,021 10,730 11,248 11,572 12,199 12,547 12,686 12,801 10,634 12,264 11,609 11,373 11,005
Interest 5,351 5,863 6,171 6,277 6,822 7,139 7,339 7,573 7,586 7,624 7,199 6,811 6,634
4,097 4,238 4,451 4,623 4,749 4,972 5,759 5,723 6,646 5,882 6,652 6,050 5,347
Financing Profit 572 629 625 672 628 436 -412 -495 -3,598 -1,242 -2,242 -1,488 -975
Financing Margin % 6% 6% 6% 6% 5% 3% -3% -4% -34% -10% -19% -13% -9%
2,151 2,210 2,282 2,396 2,500 2,441 2,184 2,350 709 2,156 1,648 1,707 1,706
Depreciation -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Profit before tax 2,723 2,838 2,907 3,068 3,128 2,877 1,772 1,855 -2,889 914 -594 218 731
Tax % 25% 25% 25% 25% 25% 25% 25% 24% -23% 25% -25% 26% 27%
2,041 2,124 2,181 2,298 2,347 2,152 1,325 1,401 -2,236 684 -445 161 533
EPS in Rs 26.30 27.37 28.07 29.55 30.15 27.64 17.01 17.99 -28.70 8.78 -5.71 2.07 6.84
Gross NPA % 1.98% 1.94% 1.93% 1.92% 1.92% 2.02% 2.11% 2.25% 3.13% 3.64% 3.60% 3.56% 3.43%
Net NPA % 0.59% 0.58% 0.57% 0.57% 0.57% 0.60% 0.64% 0.68% 0.95% 1.12% 1.04% 1.04% 1.00%
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
9,692 11,872 14,406 17,281 22,261 28,783 29,000 30,822 36,368 45,748 48,668 46,251
Interest 6,272 7,355 8,343 9,783 13,415 16,724 15,472 15,822 18,776 25,132 29,636 28,268
3,133 4,188 5,684 6,555 9,283 12,611 15,997 15,840 15,525 17,638 22,616 23,930
Financing Profit 288 329 379 942 -437 -553 -2,469 -839 2,067 2,978 -3,584 -5,948
Financing Margin % 3% 3% 3% 5% -2% -2% -9% -3% 6% 7% -7% -13%
2,548 3,297 4,171 4,750 5,647 6,951 6,559 7,334 8,166 9,388 7,684 7,217
Depreciation 127 157 191 212 229 278 305 321 373 425 485 -0
Profit before tax 2,709 3,469 4,360 5,481 4,981 6,121 3,784 6,174 9,860 11,942 3,615 1,269
Tax % 34% 34% 34% 34% 34% 28% 25% 25% 25% 25% 27% 26%
1,794 2,286 2,868 3,606 3,301 4,418 2,836 4,611 7,390 8,950 2,643 933
EPS in Rs 33.88 38.43 47.95 60.08 54.77 63.70 36.68 59.52 95.24 114.99 33.92 11.98
Dividend Payout % 12% 12% 13% 12% 14% -0% 14% 14% 15% 14% -0% 13%
Compounded Sales Growth
10 Years: 15%
5 Years: 10%
3 Years: 8%
TTM: -5%
Compounded Profit Growth
10 Years: -9%
5 Years: -20%
3 Years: -50%
TTM: -65%
Stock Price CAGR
10 Years: -1%
5 Years: 0%
3 Years: -7%
1 Year: 16%
Return on Equity
10 Years: 10%
5 Years: 9%
3 Years: 7%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 529 595 598 600 603 694 773 775 776 778 779 779
Reserves 10,115 17,101 20,048 23,241 26,083 34,013 42,592 46,923 53,846 62,019 63,714 64,510
Deposits 75,478 93,000 127,572 151,639 194,868 202,040 256,205 293,681 336,438 384,793 411,078 400,174
Borrowing 19,274 24,996 21,454 38,289 47,321 60,754 51,323 47,323 49,011 47,611 53,704 42,789
6,390 7,205 8,976 7,856 8,944 9,558 12,080 13,273 17,733 19,734 24,744 35,167
Total Liabilities 111,787 142,897 178,648 221,626 277,819 307,058 362,973 401,975 457,804 514,935 554,018 543,419
1,120 1,218 1,307 1,313 1,688 1,742 1,734 1,754 1,857 2,001 2,168 2,438
CWIP 38 37 28 25 22 78 75 95 135 197 188 -0
Investments 22,878 34,054 36,702 50,077 59,266 59,980 69,695 70,971 83,116 106,527 114,497 125,047
87,751 107,587 140,611 170,211 216,843 245,257 291,469 329,155 372,695 406,211 437,166 415,934
Total Assets 111,787 142,897 178,648 221,626 277,819 307,058 362,973 401,975 457,804 514,935 554,018 543,419

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1,421 -2,927 11,569 -20,700 -6,389 -12,039 44,646 16,600 -12,438 -16,843 18,113 1,045
-276 -258 -285 -217 -633 526 -226 -351 -441 -625 -624 -619
5,707 2,517 -2,768 15,505 8,590 12,733 -4,096 -4,302 1,115 -2,242 4,876 -10,912
Net Cash Flow 4,010 -667 8,516 -5,412 1,568 1,220 40,324 11,947 -11,763 -19,710 22,364 -10,486
Free Cash Flow -1,697 -3,184 11,296 -20,920 -7,027 -12,438 44,352 16,239 -12,958 -17,476 17,465 426
CFO/OP -5% -21% 154% -175% -31% -62% 349% 125% -54% -49% 81% 5%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 18% 16% 15% 16% 13% 14% 7% 10% 14% 15% 4% 1%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Banking Outlets / Branches
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of ATMs
Number
Micro Finance Loan Book (BFIL)
INR Crores
Total Customer Base
Millions
Digital Transaction Mix
Percentage
Vehicle Finance Loan Book
INR Crores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
16.49% 16.47% 16.45% 16.40% 16.38% 16.36% 16.29% 15.83% 15.82% 15.82% 15.82% 15.82%
42.34% 41.48% 42.47% 40.25% 38.40% 34.11% 24.74% 29.53% 33.68% 34.32% 31.60% 28.57%
26.22% 28.17% 26.21% 28.09% 29.69% 34.60% 42.43% 36.32% 33.18% 31.57% 35.00% 40.13%
0.37% 0.37% 0.36% 0.37% 0.37% 0.37% 0.39% 0.38% 0.38% 0.38% 0.38% 0.38%
14.59% 13.50% 14.52% 14.90% 15.16% 14.56% 16.16% 17.94% 16.92% 17.91% 17.20% 15.10%
No. of Shareholders 3,64,2903,60,0273,59,6883,98,1814,17,3594,39,0526,39,7097,71,7436,95,6747,01,7116,49,0846,01,056

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls