Indian Bank

Indian Bank

₹ 600 -1.82%
21 May 2:10 p.m.
About

Indian Bank is a medium-sized bank which was started in 1907. It offers deposits, loans and services. The Bank's segments include Treasury, Corporate/Wholesale Banking, Retail Banking and Other Banking Operations. [1]

Key Points

Market Position
Indian Bank is the seventh-largest public sector bank in terms of deposits and advances after the announcement of amalgamations for other PSBs. [1]

  • Market Cap 80,818 Cr.
  • Current Price 600
  • High / Low 633 / 474
  • Stock P/E 7.19
  • Book Value 531
  • Dividend Yield 2.65 %
  • ROCE 6.38 %
  • ROE 17.1 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.14 times its book value
  • Company has delivered good profit growth of 67.2% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 19.3%

Cons

  • Company has low interest coverage ratio.
  • Contingent liabilities of Rs.3,50,266 Cr.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
9,849 10,166 10,728 11,836 12,255 13,050 13,764 14,203 14,633 15,041 15,369 15,770 15,860
Interest 5,578 5,620 6,026 6,335 6,736 7,346 8,003 8,383 8,609 8,861 9,154 9,345 9,467
5,143 4,922 5,098 5,860 6,202 5,161 5,150 5,158 5,378 4,994 5,144 5,102 5,097
Financing Profit -872 -376 -396 -359 -683 543 611 661 646 1,186 1,072 1,323 1,295
Financing Margin % -9% -4% -4% -3% -6% 4% 4% 5% 4% 8% 7% 8% 8%
1,707 1,732 1,987 1,926 2,161 1,871 2,166 2,113 2,432 2,077 2,602 2,397 2,935
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 835 1,356 1,590 1,567 1,477 2,415 2,777 2,774 3,078 3,263 3,674 3,721 4,230
Tax % -19% 10% 22% 10% 1% 29% 28% 23% 27% 26% 25% 23% 30%
1,025 1,311 1,288 1,455 1,520 1,850 2,069 2,207 2,296 2,571 2,801 2,910 2,982
EPS in Rs 8.22 10.53 10.34 11.68 12.20 14.85 16.61 16.37 17.04 19.08 20.79 21.60 22.14
Gross NPA % 8.47% 8.13% 7.30% 6.53% 5.95% 5.47% 4.97% 4.47% 3.95% 3.77% 3.48% 3.26% 3.09%
Net NPA % 2.27% 2.12% 1.50% 1.00% 0.90% 0.70% 0.60% 0.53% 0.43% 0.39% 0.27% 0.21% 0.19%
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
15,249 15,853 16,244 16,039 17,115 19,182 21,401 39,108 38,888 44,985 55,650 62,039
Interest 10,887 11,390 11,795 10,891 10,851 12,167 13,798 23,439 22,129 24,717 32,341 36,826
4,158 4,219 5,128 6,144 6,998 8,289 9,238 18,029 20,285 21,577 20,342 20,337
Financing Profit 204 245 -679 -996 -734 -1,273 -1,634 -2,360 -3,526 -1,309 2,967 4,876
Financing Margin % 1% 2% -4% -6% -4% -7% -8% -6% -9% -3% 5% 8%
1,378 1,372 1,789 2,222 2,417 1,891 3,326 6,111 7,380 7,804 8,582 10,011
Depreciation 105 139 151 166 237 259 314 637 601 532 531 0
Profit before tax 1,476 1,478 958 1,060 1,445 359 1,377 3,115 3,253 5,963 11,017 14,887
Tax % 21% 31% 25% -33% 13% 11% 45% 3% -23% 11% 26% 26%
1,189 1,051 752 1,455 1,311 381 862 3,151 4,144 5,574 8,423 11,264
EPS in Rs 25.58 21.84 15.64 30.25 27.29 7.91 14.15 27.88 33.26 44.74 62.51 83.61
Dividend Payout % 18% 19% 10% 20% 0% 0% 0% 7% 20% 19% 19% 19%
Compounded Sales Growth
10 Years: 15%
5 Years: 24%
3 Years: 17%
TTM: 11%
Compounded Profit Growth
10 Years: 27%
5 Years: 67%
3 Years: 40%
TTM: 34%
Stock Price CAGR
10 Years: 14%
5 Years: 69%
3 Years: 57%
1 Year: 6%
Return on Equity
10 Years: 11%
5 Years: 13%
3 Years: 15%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 465 480 480 480 480 480 609 1,129 1,245 1,245 1,347 1,347
Reserves 13,559 14,549 16,010 16,954 18,235 19,235 22,159 38,329 43,706 48,261 58,901 70,166
Deposits 162,255 169,204 178,259 182,480 208,262 242,041 260,184 538,030 593,571 621,123 687,953 737,098
Borrowing 4,964 2,646 3,509 12,637 19,760 12,138 20,830 24,763 17,218 22,092 23,143 41,552
6,145 6,156 5,683 5,957 6,244 6,494 6,359 23,285 18,356 20,612 24,365 26,875
Total Liabilities 187,388 193,036 203,941 218,507 252,981 280,388 310,141 625,535 674,096 713,334 795,709 877,039
2,935 2,969 3,508 3,436 3,421 3,964 3,898 7,392 7,694 7,472 7,538 8,857
CWIP 3 5 8 11 1 1 1 0 5 9 2 0
Investments 46,935 46,060 53,283 67,781 71,619 65,272 81,871 178,292 176,502 188,366 215,242 228,421
137,515 144,001 147,143 147,280 177,940 211,152 224,371 439,850 489,896 517,487 572,927 639,760
Total Assets 187,388 193,036 203,941 218,507 252,981 280,388 310,141 625,535 674,096 713,334 795,709 877,039

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-725 5,136 -931 -10,814 -3,676 6,270 -8,396 17,231 28,750 -27,894 -8,617 17,396
-147 -236 -772 -179 -214 -176 -247 21,233 -305 -314 -618 -348
1,727 -2,312 620 9,041 6,776 1,000 2,552 1,866 18 -1,543 1,195 -4,264
Net Cash Flow 855 2,588 -1,082 -1,952 2,886 7,094 -6,091 40,329 28,464 -29,751 -8,040 12,784

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 9% 7% 5% 9% 7% 2% 4% 10% 10% 12% 15% 17%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
79.86% 79.86% 79.86% 79.86% 79.86% 79.86% 73.84% 73.84% 73.84% 73.84% 73.84% 73.84%
2.06% 2.60% 3.60% 4.17% 4.00% 4.33% 5.89% 5.29% 5.38% 4.99% 4.78% 4.74%
11.67% 12.09% 11.94% 11.55% 11.57% 11.76% 15.84% 16.95% 16.87% 17.35% 17.64% 17.78%
6.42% 5.45% 4.62% 4.43% 4.58% 4.05% 4.44% 3.93% 3.90% 3.82% 3.75% 3.65%
No. of Shareholders 3,35,0743,14,3113,15,0963,13,4483,14,1863,06,6493,12,7703,08,1653,21,7123,25,4493,19,7053,17,481

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls