IFB Industries Ltd

IFB Industries Ltd

₹ 1,574 -4.94%
26 Apr - close price
About

IFB Industries Limited originally known as Indian Fine Blanks Limited started its operations in India in 1974 in collaboration with Heinrich Schmid AG of Switzerland. [1] It is engaged in the business of manufacturing diverse parts and accessories for motor vehicles etc. and home appliances products. [2]

Key Points

Products
Home Appliances Division (82% of revenue) - covers domestic appliance and industrial application categories including washing machines, domestic and industrial dishwashers, etc. In FY23, company launched washer dryers, 9kg & 10kg machines. [1]
Engineering Division (17% revenue contribution) includes a product range of fine-blanked components, tools, and related machine tools like straighteners, strip loaders, etc. [2] It mainly caters to the automobile sector (2 wheelers, 4-wheelers, and commercial vehicles). [3]
Modular Kitchen: The company is at a nascent stage in this segment with three stores in Goa, three stores in Bangalore, and one store in Kolkata. The company has launched another store in Mumbai in FY23.[4]

  • Market Cap 6,379 Cr.
  • Current Price 1,574
  • High / Low 1,721 / 788
  • Stock P/E 224
  • Book Value 170
  • Dividend Yield 0.00 %
  • ROCE 6.43 %
  • ROE 2.27 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 9.28 times its book value
  • Company has a low return on equity of 1.53% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
951 825 572 990 953 900 1,067 1,118 999 1,010 1,086 1,101 1,161
844 771 604 919 926 911 1,033 1,049 969 984 1,055 1,038 1,103
Operating Profit 107 54 -32 70 27 -10 35 70 30 26 30 63 58
OPM % 11% 7% -6% 7% 3% -1% 3% 6% 3% 3% 3% 6% 5%
9 7 4 5 5 4 4 5 4 9 8 6 7
Interest 9 5 8 8 8 8 7 7 7 8 7 7 7
Depreciation 27 26 26 30 29 29 29 29 30 34 30 30 32
Profit before tax 81 30 -62 37 -5 -43 3 38 -3 -6 1 31 26
Tax % 12% 74% 33% 33% 40% 35% 39% 37% 66% -72% 211% 31% 34%
71 8 -41 25 -3 -28 2 24 -1 -10 -1 22 17
EPS in Rs 16.94 1.90 -10.18 6.07 -0.79 -6.98 0.47 5.95 -0.28 -2.45 -0.15 5.31 4.31
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
1,758 2,220 2,657 2,637 2,801 3,415 4,195 4,358
1,657 2,060 2,529 2,514 2,588 3,367 4,035 4,181
Operating Profit 102 160 128 123 213 49 160 177
OPM % 6% 7% 5% 5% 8% 1% 4% 4%
13 16 32 14 22 28 27 30
Interest 6 7 8 18 34 35 33 29
Depreciation 44 54 58 92 102 115 122 126
Profit before tax 65 115 94 27 99 -74 32 52
Tax % 20% 31% 24% 4% 35% 35% 54%
52 79 71 26 64 -48 15 28
EPS in Rs 13.15 19.98 18.00 6.76 15.82 -11.89 3.69 7.02
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 14%
3 Years: 17%
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: -27%
3 Years: -15%
TTM: 933%
Stock Price CAGR
10 Years: 33%
5 Years: 12%
3 Years: 17%
1 Year: 86%
Return on Equity
10 Years: %
5 Years: 3%
3 Years: 2%
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 41 41 41 41 41 41 41 41
Reserves 428 507 577 605 655 607 626 646
40 32 31 357 293 363 353 285
397 538 619 662 903 1,019 1,086 1,229
Total Liabilities 907 1,118 1,268 1,665 1,891 2,030 2,107 2,200
329 339 358 625 654 698 695 688
CWIP 14 7 24 10 21 15 21 11
Investments 54 93 27 153 260 229 186 234
509 679 859 877 956 1,088 1,205 1,268
Total Assets 907 1,118 1,268 1,665 1,891 2,030 2,107 2,200

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
85 124 45 184 292 51 106
-95 -92 -33 -374 -187 -27 -6
9 -13 -5 223 -112 -51 -94
Net Cash Flow -2 20 6 33 -7 -28 6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 30 31 34 28 35 33 36
Inventory Days 87 93 94 94 108 102 82
Days Payable 97 112 107 116 153 144 118
Cash Conversion Cycle 19 11 22 6 -10 -8 -1
Working Capital Days 12 15 20 12 2 1 8
ROCE % 20% 13% 5% 13% -4% 6%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96%
7.74% 7.70% 7.43% 6.99% 0.61% 0.62% 0.64% 0.63% 1.84% 0.65% 0.70% 0.75%
1.99% 2.09% 3.32% 4.03% 4.14% 3.96% 4.23% 4.18% 4.18% 4.43% 3.57% 6.59%
15.30% 15.25% 14.29% 14.01% 20.29% 20.46% 20.16% 20.22% 19.02% 19.96% 20.77% 17.71%
No. of Shareholders 27,91826,80924,37726,13326,13824,57125,31725,87526,82526,99126,73126,080

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls