IFB Industries Ltd

IFB Industries Ltd

₹ 902 1.50%
29 Sep 3:19 p.m.
About

IFB Industries Limited originally known as Indian Fine Blanks Limited started its operations in India in 1974 in collaboration with Heinrich Schmid AG of Switzerland. [1] It is engaged in the business of manufacturing diverse parts and accessories for motor vehicles etc. and home appliances products. [2]

Key Points

Products
Home Appliances Division (82% of revenue) - covers domestic appliance and industrial application categories including washing machines, domestic and industrial dishwashers, etc. In FY23, company launched washer dryers, 9kg & 10kg machines. [1]
Engineering Division (17% revenue contribution) includes a product range of fine-blanked components, tools, and related machine tools like straighteners, strip loaders, etc. [2] It mainly caters to the automobile sector (2 wheelers, 4-wheelers, and commercial vehicles). [3]
Modular Kitchen: The company is at a nascent stage in this segment with three stores in Goa, three stores in Bangalore, and one store in Kolkata. The company has launched another store in Mumbai in FY23.[4]

  • Market Cap 3,655 Cr.
  • Current Price 902
  • High / Low 1,166 / 698
  • Stock P/E 204
  • Book Value 162
  • Dividend Yield 0.00 %
  • ROCE 6.73 %
  • ROE 2.66 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 5.55 times its book value
  • Company has a low return on equity of 1.42% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
279.40 715.05 922.78 804.24 552.41 966.19 932.78 884.31 1,044.77 1,097.45 976.79 985.04 1,055.07
311.81 632.90 815.53 753.06 586.35 897.44 906.96 895.57 1,010.83 1,027.94 947.72 956.77 1,022.17
Operating Profit -32.41 82.15 107.25 51.18 -33.94 68.75 25.82 -11.26 33.94 69.51 29.07 28.27 32.90
OPM % -11.60% 11.49% 11.62% 6.36% -6.14% 7.12% 2.77% -1.27% 3.25% 6.33% 2.98% 2.87% 3.12%
3.27 2.59 6.75 6.64 3.76 4.97 4.87 4.49 4.50 4.47 4.00 9.23 7.78
Interest 7.85 8.18 8.79 4.67 7.27 7.87 8.04 8.08 7.22 7.33 7.00 7.60 7.41
Depreciation 22.68 25.05 25.83 25.85 25.57 29.99 28.77 28.83 28.12 28.53 29.54 33.25 29.72
Profit before tax -59.67 51.51 79.38 27.30 -63.02 35.86 -6.12 -43.68 3.10 38.12 -3.47 -3.35 3.55
Tax % 27.99% 37.80% 16.44% 80.55% 32.50% 34.10% 34.31% 34.71% 35.81% 36.57% 60.23% -125.37% 25.92%
-42.97 32.04 66.33 5.31 -42.54 23.63 -4.02 -28.52 1.99 24.18 -1.38 -7.55 2.63
EPS in Rs -10.60 7.91 16.37 1.31 -10.50 5.83 -0.99 -7.04 0.49 5.97 -0.34 -1.86 0.65
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
803 916 1,021 1,262 1,501 1,741 2,152 2,538 2,551 2,731 3,339 4,104 4,114
760 864 975 1,174 1,431 1,636 1,991 2,412 2,431 2,533 3,295 3,943 3,955
Operating Profit 43 52 46 87 70 104 161 126 121 199 44 161 160
OPM % 5% 6% 4% 7% 5% 6% 7% 5% 5% 7% 1% 4% 4%
10 12 8 15 13 13 15 32 14 32 28 26 25
Interest 2 2 2 3 3 5 6 7 16 33 34 33 29
Depreciation 15 18 23 41 45 44 51 55 89 100 113 119 121
Profit before tax 36 43 29 59 35 68 119 96 30 97 -77 34 35
Tax % 15% 28% 26% 16% 11% 19% 30% 23% 6% 36% 33% 50%
31 31 22 50 31 55 83 74 28 62 -51 17 18
EPS in Rs 8.60 7.76 5.33 12.27 7.74 13.61 20.55 18.25 6.91 15.36 -12.64 4.25 4.42
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 16%
5 Years: 14%
3 Years: 17%
TTM: 7%
Compounded Profit Growth
10 Years: -5%
5 Years: -26%
3 Years: -13%
TTM: 358%
Stock Price CAGR
10 Years: 34%
5 Years: -3%
3 Years: 14%
1 Year: 2%
Return on Equity
10 Years: 6%
5 Years: 4%
3 Years: 1%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
36 41 41 41 41 41 41 41 41 41 41 41
Reserves 206 274 296 346 377 430 509 579 606 646 596 615
0 10 48 34 16 28 22 14 344 285 357 348
199 213 256 350 357 381 510 569 622 884 1,004 1,067
Total Liabilities 441 538 641 771 791 881 1,082 1,204 1,614 1,857 1,999 2,072
156 187 226 273 274 305 294 313 570 626 672 669
CWIP 5 8 15 6 24 14 7 22 8 20 13 20
Investments 10 57 37 52 17 63 126 61 186 282 251 210
271 287 364 441 477 499 655 808 849 928 1,062 1,172
Total Assets 441 538 641 771 791 881 1,082 1,204 1,614 1,857 1,999 2,072

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
44 33 21 82 49 93 118 50 165 298 45 107
-18 -93 -36 -90 -21 -104 -91 -31 -362 -186 -26 -7
-0 52 37 -15 -21 9 -10 -10 228 -119 -50 -93
Net Cash Flow 25 -9 21 -23 7 -2 17 8 31 -6 -31 7

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 21 19 26 26 28 29 29 30 26 33 32 35
Inventory Days 85 90 97 115 91 85 94 97 94 110 104 83
Days Payable 85 81 88 116 96 95 111 102 111 153 145 119
Cash Conversion Cycle 21 27 34 24 23 19 12 25 10 -10 -9 -1
Working Capital Days 12 15 17 14 15 11 16 20 15 1 1 7
ROCE % 17% 15% 9% 13% 7% 15% 22% 14% 5% 13% -4% 7%

Shareholding Pattern

Numbers in percentages

Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023
74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96% 74.96%
8.48% 8.42% 8.11% 7.74% 7.70% 7.43% 6.99% 0.61% 0.62% 0.64% 0.63% 1.84%
1.38% 1.34% 1.51% 1.99% 2.09% 3.32% 4.03% 4.14% 3.96% 4.23% 4.18% 4.18%
15.18% 15.28% 15.42% 15.30% 15.25% 14.29% 14.01% 20.29% 20.46% 20.16% 20.22% 19.02%
No. of Shareholders 26,71724,12324,18427,91826,80924,37726,13326,13824,57125,31725,87526,825

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls