Hindustan Unilever Ltd

Hind. Unilever Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hindustan Unilever Ltd

₹ 2,344 -0.68%
14 May 2:23 p.m.
hul.co.in BSE: 500696 NSE: HINDUNILVR
About

Hindustan Unilever is in the FMCG business comprising primarily of Home Care, Beauty & Personal Care and Foods & Refreshment segments. The Company has manufacturing facilities across the country and sells primarily in India.[1]

Key Points

Business Segments & Brand Portfolio
The company has a portfolio of over 50 brands, spanning 16 FMCG categories, including 19 brands with a turnover of more than Rs. 1,000 Cr PA. [1] The products are split into the following segments:

Website BSE NSE
  • Market Cap ₹ 5,50,850 Cr.
  • Current Price ₹ 2,344
  • High / Low ₹ 3,035 / 2,136
  • Stock P/E 53.3
  • Book Value ₹ 209
  • Dividend Yield 1.78 %
  • ROCE 27.6 %
  • ROE 20.6 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 102%

Cons

  • Stock is trading at 11.2 times its book value
  • The company has delivered a poor sales growth of 9.65% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Personal Care - Multinational

Part of BSE Sensex Nifty 50 BSE 500 BSE Fast Moving Consumer Goods BSE 100

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
13,462 14,272 14,751 15,228 14,893 15,148 15,276 15,188 14,857 15,339 15,508 15,408 15,214
10,217 11,025 11,374 11,691 11,422 11,627 11,582 11,648 11,422 11,733 11,861 11,838 11,748
Operating Profit 3,245 3,247 3,377 3,537 3,471 3,521 3,694 3,540 3,435 3,606 3,647 3,570 3,466
OPM % 24% 23% 23% 23% 23% 23% 24% 23% 23% 24% 24% 23% 23%
180 125 87 126 240 148 278 255 203 209 293 821 276
Interest 36 26 25 26 24 47 72 81 102 85 99 105 75
Depreciation 261 260 248 260 262 257 269 282 289 298 305 308 313
Profit before tax 3,128 3,086 3,191 3,377 3,425 3,365 3,631 3,432 3,247 3,432 3,536 3,978 3,354
Tax % 26% 26% 18% 26% 25% 27% 25% 27% 26% 26% 26% 25% 26%
2,327 2,289 2,616 2,505 2,552 2,472 2,717 2,519 2,406 2,538 2,612 3,001 2,493
EPS in Rs 9.90 9.74 11.13 10.66 10.86 10.52 11.56 10.72 10.24 10.80 11.12 12.77 10.61
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
28,019 30,806 31,061 31,890 34,525 38,224 38,785 45,996 51,193 59,144 60,469 61,469
23,532 25,600 25,312 25,843 27,249 29,587 29,185 34,672 38,690 45,512 46,279 47,180
Operating Profit 4,488 5,205 5,749 6,047 7,276 8,637 9,600 11,324 12,503 13,632 14,190 14,289
OPM % 16% 17% 19% 19% 21% 23% 25% 25% 24% 23% 23% 23%
837 1,285 533 767 507 437 536 286 359 578 884 1,599
Interest 36 17 15 22 20 28 106 108 98 101 302 364
Depreciation 261 287 321 396 478 524 938 1,012 1,025 1,030 1,097 1,224
Profit before tax 5,028 6,187 5,946 6,396 7,285 8,522 9,092 10,490 11,739 13,079 13,675 14,300
Tax % 23% 30% 30% 30% 28% 29% 26% 24% 25% 24% 26% 26%
3,867 4,315 4,137 4,490 5,237 6,036 6,738 7,954 8,818 9,962 10,114 10,644
EPS in Rs 17.88 19.95 19.12 20.75 24.19 27.88 31.12 33.85 37.53 42.40 43.05 45.30
Dividend Payout % 73% 75% 84% 82% 82% 79% 80% 120% 91% 92% 98% 117%
Compounded Sales Growth
10 Years: 7%
5 Years: 10%
3 Years: 6%
TTM: 2%
Compounded Profit Growth
10 Years: 11%
5 Years: 8%
3 Years: 5%
TTM: 1%
Stock Price CAGR
10 Years: 11%
5 Years: 3%
3 Years: 2%
1 Year: 0%
Return on Equity
10 Years: 29%
5 Years: 21%
3 Years: 20%
Last Year: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 216 216 216 216 216 216 216 235 235 235 235 235
Reserves 3,061 3,508 6,063 6,274 6,859 7,443 7,815 47,199 48,525 49,986 50,738 48,918
0 0 0 0 0 0 0 943 971 1,039 1,374 1,537
9,721 9,909 7,641 8,261 10,074 10,206 11,571 19,739 20,006 20,565 24,729 27,623
Total Liabilities 12,998 13,634 13,920 14,751 17,149 17,865 19,602 68,116 69,737 71,825 77,076 78,313
2,422 2,458 2,914 4,024 4,142 4,343 5,056 51,027 51,034 51,405 52,379 52,907
CWIP 320 479 386 203 430 373 513 623 901 1,020 915 956
Investments 3,094 3,278 2,780 3,779 3,111 2,949 1,500 2,995 4,122 3,794 5,493 4,602
7,162 7,420 7,840 6,745 9,466 10,200 12,533 13,471 13,680 15,606 18,289 19,848
Total Assets 12,998 13,634 13,920 14,751 17,149 17,865 19,602 68,116 69,737 71,825 77,076 78,313

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3,724 3,272 3,974 4,953 5,913 5,728 7,305 8,957 8,964 9,626 14,884 11,606
-513 280 -51 -752 -1,261 -264 1,926 -1,067 -1,732 -1,062 -4,971 6,763
-2,917 -3,450 -4,008 -4,264 -4,651 -5,462 -6,676 -9,280 -7,984 -8,966 -9,890 -13,031
Net Cash Flow 294 101 -85 -63 1 2 2,555 -1,390 -752 -402 23 5,338

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 11 9 12 11 12 16 10 13 14 17 16 20
Inventory Days 83 72 71 65 62 57 63 64 63 53 52 50
Days Payable 170 146 155 165 186 167 177 162 145 122 139 133
Cash Conversion Cycle -76 -65 -71 -89 -111 -94 -104 -86 -67 -53 -71 -62
Working Capital Days -57 -55 -27 -35 -39 -32 -33 -31 -22 -16 -21 -10
ROCE % 154% 150% 120% 97% 109% 119% 120% 38% 24% 26% 27% 28%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
61.90% 61.90% 61.90% 61.90% 61.90% 61.90% 61.90% 61.90% 61.90% 61.90% 61.90% 61.90%
13.30% 14.05% 14.32% 14.36% 14.48% 13.90% 13.65% 12.67% 11.87% 12.17% 11.43% 10.62%
12.20% 11.72% 11.50% 11.51% 11.47% 11.90% 12.31% 13.21% 14.09% 14.13% 14.67% 15.48%
0.00% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.05% 0.05% 0.06% 0.07%
12.60% 12.32% 12.23% 12.17% 12.09% 12.26% 12.11% 12.19% 12.11% 11.75% 11.94% 11.93%
No. of Shareholders 12,75,55411,39,75411,18,43111,27,98210,96,27011,76,41111,32,96512,05,41612,10,98911,05,25412,18,00112,33,438

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls