Hindalco Industries Ltd

Hindalco Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hindalco Industries Ltd

₹ 660 -0.46%
21 May 10:11 a.m.
hindalco.com BSE: 500440 NSE: HINDALCO
About

Incorporated in 1958, Hindalco Industries Ltd. is a flagship company of the Aditya Birla Group. The Co and its subsidiaries are primarily engaged in the production of Aluminium and Copper. It is also
engaged in the manufacturing of aluminium sheet, extrusion and light gauge products for use in packaging markets like beverage and food, can and foil products, etc. [1]

Key Points

Business Segments
1) Novelis (59% in 9M FY25 vs 65% in FY22): [1] [2] The subsidiary, Novelis is the leading producer of flat-rolled aluminum products and the world’s largest recycler of aluminum. It offers solutions to diverse industries, including beverage cans, automobiles, aerospace, and specialty markets such as foil packaging, transportation products, etc. The segment reported a total shipment of 2,800 KT in 9M FY25 vs 2,722 KT in 9M FY24. [3] [4]

Website BSE NSE
  • Market Cap ₹ 1,48,238 Cr.
  • Current Price ₹ 660
  • High / Low ₹ 773 / 546
  • Stock P/E 8.90
  • Book Value ₹ 550
  • Dividend Yield 0.53 %
  • ROCE 15.2 %
  • ROE 14.5 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Company has a low return on equity of 12.2% over last 3 years.
  • Dividend payout has been low at 7.06% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Non Ferrous Metals Industry: Aluminium and Aluminium Products

Part of Nifty 50 BSE 500 BSE 100 BSE 200 Nifty 500

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
55,764 58,018 56,176 53,151 55,857 52,991 54,169 52,808 55,994 57,013 58,203 58,390 64,890
48,460 49,589 50,814 49,603 50,530 47,277 48,557 46,943 49,314 49,510 50,320 50,807 56,054
Operating Profit 7,304 8,429 5,362 3,548 5,327 5,714 5,612 5,865 6,680 7,503 7,883 7,583 8,836
OPM % 13% 15% 10% 7% 10% 11% 10% 11% 12% 13% 14% 13% 14%
34 255 330 368 354 381 496 281 362 96 561 469 706
Interest 805 847 879 934 986 992 1,034 944 888 859 869 817 874
Depreciation 1,761 1,749 1,713 1,768 1,856 1,786 1,843 1,874 2,018 1,892 1,932 1,939 2,118
Profit before tax 4,772 6,088 3,100 1,214 2,839 3,317 3,231 3,328 4,136 4,848 5,643 5,296 6,550
Tax % 19% 32% 29% -12% 15% 26% 32% 30% 23% 37% 31% 29% 19%
3,851 4,119 2,205 1,362 2,411 2,454 2,196 2,331 3,174 3,074 3,909 3,735 5,284
EPS in Rs 17.14 18.33 9.81 6.06 10.73 10.92 9.77 10.37 14.12 13.68 17.39 16.62 23.51
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
87,695 104,281 98,759 100,184 115,183 130,542 118,144 132,008 195,059 223,202 215,962 238,496
79,671 95,437 90,981 87,867 101,488 115,031 103,838 114,449 166,712 200,536 192,090 206,691
Operating Profit 8,024 8,844 7,778 12,317 13,695 15,511 14,306 17,559 28,347 22,666 23,872 31,805
OPM % 9% 8% 8% 12% 12% 12% 12% 13% 15% 10% 11% 13%
677 -832 1,500 1,198 2,879 1,127 906 -987 1,253 1,307 1,519 1,832
Interest 2,702 4,178 5,134 5,742 3,911 3,778 4,197 3,738 3,768 3,646 3,858 3,419
Depreciation 3,347 3,493 4,347 4,457 4,506 4,777 5,091 6,628 6,729 7,086 7,521 7,881
Profit before tax 2,653 340 -203 3,315 8,157 8,083 5,924 6,206 19,103 13,241 14,012 22,337
Tax % 20% 75% 245% 43% 25% 32% 36% 44% 28% 24% 28% 28%
2,195 259 -702 1,882 6,083 5,495 3,767 3,483 13,730 10,097 10,155 16,002
EPS in Rs 10.53 4.14 -1.21 8.47 27.10 24.48 16.77 15.50 61.10 44.93 45.19 71.20
Dividend Payout % 9% 24% -82% 13% 4% 5% 6% 19% 6% 7% 8% 7%
Compounded Sales Growth
10 Years: 9%
5 Years: 15%
3 Years: 7%
TTM: 10%
Compounded Profit Growth
10 Years: 36%
5 Years: 34%
3 Years: 8%
TTM: 63%
Stock Price CAGR
10 Years: 17%
5 Years: 40%
3 Years: 16%
1 Year: -4%
Return on Equity
10 Years: 10%
5 Years: 12%
3 Years: 12%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 206 207 207 223 223 222 222 222 222 222 222 222
Reserves 40,398 38,122 40,402 45,836 54,629 57,279 58,095 66,311 77,969 94,584 105,924 123,487
64,756 68,468 67,552 63,817 52,074 52,415 68,399 67,206 64,486 60,291 56,356 63,929
32,621 34,950 32,986 36,268 40,088 42,056 41,902 55,083 79,178 68,392 68,221 78,353
Total Liabilities 137,982 141,746 141,146 146,144 147,014 151,972 168,618 188,822 221,855 223,489 230,723 265,991
61,163 71,959 85,648 84,687 85,088 85,860 89,195 100,269 106,874 110,626 111,810 116,930
CWIP 23,059 14,111 4,214 1,814 2,063 4,097 7,721 10,202 4,945 7,700 14,867 27,023
Investments 12,961 12,346 12,463 15,157 10,781 9,012 9,411 17,133 14,119 14,116 15,444 24,158
40,798 43,330 38,821 44,486 49,081 53,003 62,291 61,218 95,917 91,047 88,602 97,880
Total Assets 137,982 141,746 141,146 146,144 147,014 151,972 168,618 188,822 221,855 223,489 230,723 265,991

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
7,956 7,143 11,688 12,687 10,898 11,977 12,745 17,232 16,838 19,208 24,056 24,410
-8,095 -3,873 -3,220 -2,876 5,333 -5,456 -7,227 -25,280 -6,773 -7,559 -14,267 -24,739
1,493 -2,437 -8,862 -5,552 -16,412 -5,466 6,656 -4,882 -6,765 -10,450 -10,817 -1,816
Net Cash Flow 1,353 833 -394 4,259 -181 1,055 12,174 -12,930 3,300 1,199 -1,028 -2,145

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 38 32 29 30 32 32 29 36 39 27 28 30
Inventory Days 114 104 103 120 115 103 120 146 138 111 111 123
Days Payable 89 87 92 115 108 96 98 135 128 93 94 102
Cash Conversion Cycle 64 49 40 36 38 39 51 47 49 45 45 51
Working Capital Days 44 34 37 7 27 30 32 23 19 25 22 48
ROCE % 5% 6% 4% 8% 10% 11% 9% 9% 17% 11% 11% 15%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
34.65% 34.65% 34.65% 34.65% 34.65% 34.65% 34.65% 34.65% 34.65% 34.65% 34.65% 34.65%
24.76% 24.85% 25.66% 26.08% 26.25% 27.01% 27.89% 26.82% 27.18% 28.58% 28.04% 28.15%
21.52% 26.80% 26.87% 26.20% 26.08% 25.78% 25.06% 25.64% 25.41% 24.17% 24.53% 24.68%
0.01% 0.22% 0.22% 0.22% 0.22% 0.22% 0.35% 0.35% 0.35% 0.35% 0.35% 0.35%
18.76% 13.11% 12.20% 12.44% 12.42% 11.92% 11.59% 12.08% 11.98% 11.78% 11.99% 11.71%
0.29% 0.36% 0.41% 0.41% 0.39% 0.42% 0.47% 0.46% 0.44% 0.50% 0.48% 0.47%
No. of Shareholders 7,03,1807,45,9526,48,7976,76,1106,66,4896,13,2445,49,2316,41,5416,49,5516,45,5376,94,8346,81,098

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls