Glenmark Pharmaceuticals Ltd
Glenmark Pharmaceuticals Ltd is a global research-led pharmaceutical company with presence across generics, Specialty and OTC business with operations in over 80 countries.[1]
- Market Cap ₹ 22,769 Cr.
- Current Price ₹ 806
- High / Low ₹ 880 / 369
- Stock P/E 25.6
- Book Value ₹ 331
- Dividend Yield 0.31 %
- ROCE 14.2 %
- ROE 5.44 %
- Face Value ₹ 1.00
Pros
Cons
- The company has delivered a poor sales growth of 7.44% over past five years.
- Company has a low return on equity of 10.6% over last 3 years.
- Company might be capitalizing the interest cost
- Dividend payout has been low at 12.8% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Pharmaceuticals Industry: Pharmaceuticals - Indian - Bulk Drugs & Formln
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
4,021 | 5,012 | 6,005 | 6,563 | 7,562 | 9,079 | 9,074 | 9,865 | 10,641 | 10,944 | 12,305 | 12,990 | 13,081 | |
3,306 | 3,997 | 4,914 | 5,348 | 6,125 | 7,043 | 7,457 | 8,280 | 8,942 | 8,860 | 9,978 | 10,712 | 10,956 | |
Operating Profit | 714 | 1,015 | 1,091 | 1,214 | 1,437 | 2,037 | 1,617 | 1,586 | 1,699 | 2,084 | 2,327 | 2,278 | 2,125 |
OPM % | 18% | 20% | 18% | 18% | 19% | 22% | 18% | 16% | 16% | 19% | 19% | 18% | 16% |
18 | 11 | 11 | -180 | 20 | -44 | 89 | 375 | 191 | 95 | -101 | -449 | -1,086 | |
Interest | 147 | 160 | 189 | 190 | 179 | 237 | 286 | 335 | 377 | 353 | 298 | 350 | 440 |
Depreciation | 98 | 127 | 217 | 300 | 234 | 264 | 302 | 326 | 417 | 444 | 487 | 611 | 592 |
Profit before tax | 488 | 739 | 697 | 544 | 1,044 | 1,491 | 1,119 | 1,301 | 1,096 | 1,382 | 1,441 | 868 | 7 |
Tax % | 5% | 15% | 22% | 61% | 29% | 26% | 28% | 29% | 29% | 30% | 31% | 57% | |
464 | 628 | 546 | 209 | 743 | 1,109 | 804 | 925 | 776 | 970 | 994 | 377 | -1 | |
EPS in Rs | 17.02 | 22.89 | 19.99 | 7.72 | 26.33 | 39.29 | 28.49 | 32.78 | 27.50 | 34.38 | 33.37 | 10.53 | -3.11 |
Dividend Payout % | 3% | 0% | 0% | 26% | 8% | 5% | 7% | 6% | 9% | 7% | 7% | 24% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 7% |
3 Years: | 7% |
TTM: | 9% |
Compounded Profit Growth | |
---|---|
10 Years: | -2% |
5 Years: | -9% |
3 Years: | -13% |
TTM: | -7% |
Stock Price CAGR | |
---|---|
10 Years: | 4% |
5 Years: | 5% |
3 Years: | 17% |
1 Year: | 90% |
Return on Equity | |
---|---|
10 Years: | 15% |
5 Years: | 12% |
3 Years: | 11% |
Last Year: | 5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 27 | 27 | 27 | 27 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
Reserves | 2,375 | 2,736 | 2,956 | 1,756 | 3,601 | 4,464 | 5,135 | 5,577 | 6,042 | 7,036 | 9,058 | 9,446 | 9,299 |
2,244 | 2,765 | 3,267 | 3,800 | 3,988 | 4,724 | 4,639 | 4,449 | 4,869 | 4,986 | 3,962 | 4,627 | 5,182 | |
1,087 | 1,466 | 2,176 | 2,726 | 2,575 | 2,548 | 2,793 | 3,235 | 3,729 | 3,524 | 4,003 | 5,228 | 5,498 | |
Total Liabilities | 5,733 | 6,994 | 8,427 | 8,309 | 10,193 | 11,764 | 12,595 | 13,289 | 14,668 | 15,575 | 17,052 | 19,329 | 20,006 |
2,223 | 2,822 | 3,091 | 2,015 | 2,594 | 2,755 | 3,030 | 3,670 | 5,029 | 5,129 | 5,887 | 6,202 | 5,531 | |
CWIP | 263 | 6 | 5 | 477 | 543 | 708 | 1,122 | 1,399 | 1,222 | 1,382 | 1,010 | 1,251 | 1,221 |
Investments | 0 | 0 | 0 | 17 | 17 | 16 | 15 | 30 | 25 | 25 | 50 | 45 | 45 |
3,248 | 4,166 | 5,331 | 5,799 | 7,039 | 8,285 | 8,429 | 8,190 | 8,393 | 9,040 | 10,105 | 11,830 | 13,210 | |
Total Assets | 5,733 | 6,994 | 8,427 | 8,309 | 10,193 | 11,764 | 12,595 | 13,289 | 14,668 | 15,575 | 17,052 | 19,329 | 20,006 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
804 | 648 | 854 | 482 | 345 | 657 | 1,648 | 1,324 | 1,392 | 1,131 | 1,109 | 625 | |
-318 | -558 | -566 | -712 | -950 | -1,001 | -1,003 | -883 | -774 | -662 | -316 | -515 | |
-361 | 195 | -98 | 199 | 699 | 543 | -468 | -739 | -445 | -442 | -520 | -77 | |
Net Cash Flow | 125 | 285 | 190 | -31 | 93 | 199 | 177 | -297 | 174 | 28 | 272 | 32 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 113 | 119 | 131 | 140 | 120 | 97 | 94 | 81 | 83 | 86 | 92 | 115 |
Inventory Days | 223 | 194 | 191 | 247 | 249 | 299 | 244 | 244 | 211 | 230 | 208 | 240 |
Days Payable | 220 | 239 | 279 | 379 | 308 | 243 | 225 | 241 | 210 | 226 | 190 | 192 |
Cash Conversion Cycle | 116 | 75 | 43 | 8 | 61 | 152 | 113 | 85 | 84 | 90 | 110 | 162 |
Working Capital Days | 150 | 94 | 83 | 66 | 89 | 133 | 111 | 76 | 69 | 96 | 100 | 111 |
ROCE % | 14% | 18% | 15% | 16% | 19% | 21% | 15% | 15% | 14% | 15% | 16% | 14% |
Documents
Announcements
- Minutes Of The Resolution Passed By Way Of Postal Ballot Through Remote E-Voting 30 Nov
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
20 Nov - Transcript of the Earnings Call held on Wednesday, November 15, 2023 for the second quarter and half year ended September 30, 2023 has been uploaded …
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 16 Nov
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
15 Nov - Read with Part A of Schedule III of the SEBI (LODR), Regulations 2015, we hereby confirm that we have uploaded audio recording of Q2 FY …
- Announcement under Regulation 30 (LODR)-Investor Presentation 10 Nov
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Concalls
-
Nov 2023Transcript PPT REC
-
Sep 2023Transcript PPT REC
-
Aug 2023TranscriptNotesPPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Jan 2019TranscriptNotesPPT
-
Jan 2017TranscriptNotesPPT
-
Dec 2016TranscriptNotesPPT
-
Jul 2016TranscriptNotesPPT
-
Jan 2016TranscriptNotesPPT
Leadership[1]
<h1>14th largest and amongst the fastest growing in the Indian market</h1> <h1>15th largest generic company by prescriptions filled in the USA</h1> <h1>5th largest Indian generic co. in Europe.</h1>