Great Eastern Shipping Company Ltd
Great Eastern Shipping Company Ltd, along with its subsidiaries is a major player in the Indian shipping and Oil drilling services industry.[1]
- Market Cap ₹ 14,409 Cr.
- Current Price ₹ 1,009
- High / Low ₹ 1,072 / 630
- Stock P/E 6.49
- Book Value ₹ 653
- Dividend Yield 2.85 %
- ROCE 24.0 %
- ROE 29.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 80.5% CAGR over last 5 years
Cons
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,710 | 1,735 | 1,493 | 1,734 | 1,972 | 1,704 | 2,061 | 2,651 | 2,871 | 2,674 | 2,832 | 4,835 | 4,223 | |
1,231 | 1,304 | 999 | 1,170 | 1,002 | 963 | 1,206 | 2,035 | 1,977 | 1,161 | 1,424 | 1,998 | 1,706 | |
Operating Profit | 479 | 431 | 493 | 564 | 970 | 741 | 855 | 616 | 894 | 1,513 | 1,408 | 2,837 | 2,517 |
OPM % | 28% | 25% | 33% | 33% | 49% | 44% | 41% | 23% | 31% | 57% | 50% | 59% | 60% |
323 | 299 | 288 | 276 | 138 | 521 | 132 | 248 | 220 | 219 | 134 | 261 | 445 | |
Interest | 280 | 209 | 213 | 189 | 183 | 247 | 328 | 362 | 318 | 227 | 276 | 259 | 210 |
Depreciation | 357 | 363 | 359 | 319 | 288 | 374 | 491 | 509 | 477 | 439 | 436 | 450 | 461 |
Profit before tax | 165 | 157 | 209 | 333 | 637 | 641 | 167 | -6 | 320 | 1,066 | 831 | 2,389 | 2,291 |
Tax % | 13% | 7% | 2% | 5% | 3% | 6% | 4% | -201% | 12% | 3% | 2% | 2% | |
143 | 146 | 205 | 317 | 618 | 601 | 160 | -19 | 281 | 1,030 | 812 | 2,352 | 2,222 | |
EPS in Rs | 9.41 | 9.60 | 13.58 | 21.04 | 41.01 | 39.89 | 10.62 | -1.29 | 19.10 | 70.09 | 56.83 | 164.74 | 155.64 |
Dividend Payout % | 69% | 78% | 66% | 52% | 33% | 25% | 68% | -418% | 42% | 13% | 17% | 17% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 19% |
3 Years: | 19% |
TTM: | -3% |
Compounded Profit Growth | |
---|---|
10 Years: | 50% |
5 Years: | 80% |
3 Years: | 134% |
TTM: | 24% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 28% |
3 Years: | 52% |
1 Year: | 56% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 14% |
3 Years: | 20% |
Last Year: | 30% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 152 | 152 | 151 | 151 | 151 | 151 | 151 | 151 | 147 | 147 | 143 | 143 | 143 |
Reserves | 4,978 | 4,848 | 4,656 | 4,780 | 4,469 | 5,011 | 5,075 | 4,915 | 4,920 | 5,951 | 6,429 | 8,377 | 9,174 |
3,874 | 3,626 | 3,312 | 3,069 | 2,878 | 4,432 | 4,223 | 4,104 | 3,602 | 3,721 | 3,434 | 2,536 | 2,509 | |
920 | 1,119 | 1,271 | 1,336 | 1,357 | 1,154 | 1,090 | 1,171 | 1,337 | 1,025 | 963 | 970 | 1,022 | |
Total Liabilities | 9,925 | 9,745 | 9,390 | 9,336 | 8,855 | 10,748 | 10,538 | 10,341 | 10,006 | 10,845 | 10,969 | 12,026 | 12,849 |
4,737 | 4,489 | 4,442 | 4,258 | 3,666 | 5,594 | 5,542 | 5,536 | 5,196 | 5,369 | 5,427 | 5,149 | 4,947 | |
CWIP | 231 | 20 | 141 | 226 | 328 | 22 | 8 | 13 | 109 | 24 | 24 | 27 | 18 |
Investments | 2,964 | 3,692 | 2,791 | 2,815 | 2,564 | 2,543 | 2,436 | 2,156 | 2,557 | 2,977 | 2,706 | 2,958 | 3,032 |
1,994 | 1,545 | 2,016 | 2,037 | 2,297 | 2,588 | 2,551 | 2,636 | 2,144 | 2,475 | 2,812 | 3,893 | 4,852 | |
Total Assets | 9,925 | 9,745 | 9,390 | 9,336 | 8,855 | 10,748 | 10,538 | 10,341 | 10,006 | 10,845 | 10,969 | 12,026 | 12,849 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
120 | 501 | 429 | 530 | 1,057 | 719 | 524 | 674 | 1,142 | 1,344 | 1,153 | 2,699 | |
90 | 394 | -131 | 498 | -324 | -1,545 | -316 | 504 | 696 | -977 | -521 | 125 | |
-254 | -710 | -909 | -650 | -804 | 1,284 | -638 | -701 | -1,411 | -102 | -983 | -1,623 | |
Net Cash Flow | -44 | 184 | -610 | 378 | -70 | 458 | -429 | 476 | 428 | 265 | -351 | 1,201 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 18 | 24 | 10 | 28 | 17 | 10 | 28 | 28 | 32 | 21 | 27 | 34 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 18 | 24 | 10 | 28 | 17 | 10 | 28 | 28 | 32 | 21 | 27 | 34 |
Working Capital Days | -204 | -272 | -373 | -322 | -247 | -286 | -100 | -142 | -27 | -11 | 3 | 12 |
ROCE % | 3% | 3% | 4% | 6% | 10% | 9% | 5% | 3% | 6% | 13% | 11% | 24% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 7h
-
Certificate Pursuant To Regulation 40 (9) Of SEBI (LODR) Regulations, 2015
16 Apr - Certificate issued by Practicing Company Secretary under Regulation 40 (9) of SEBI LODR for the year ended March 31, 2024 is attached.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
12 Apr - The Company took delivery of 2010 built Medium Range product tanker "Jag Priya".
-
Announcement under Regulation 30 (LODR)-Investor Presentation
12 Apr - Enclose copy of updated presentation to be made by us in Investor/ Analyst Meetings.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
12 Apr - Certificate under Regulation 74 (5) SEBI (DP) Regulations, 2018 for the quarter ended March 31, 2024 is attached.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
Concalls
-
Apr 2024TranscriptNotesPPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Mar 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Nov 2022TranscriptNotesPPT
-
Sep 2022TranscriptNotesPPT
-
Sep 2022Transcript PPT
-
Jul 2022TranscriptNotesPPT
-
Jun 2022TranscriptNotesPPT
-
Jun 2022TranscriptNotesPPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Sep 2021TranscriptPPT
-
Aug 2021Transcript PPT
-
May 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Aug 2020TranscriptNotesPPT
-
Jul 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Feb 2019Transcript PPT
-
Nov 2018Transcript PPT
-
Sep 2018TranscriptNotesPPT
-
Aug 2018Transcript PPT
-
May 2018Transcript PPT
-
Apr 2018TranscriptNotesPPT
-
Feb 2018Transcript PPT
-
Nov 2017Transcript PPT
-
Sep 2017TranscriptNotesPPT
-
Aug 2017Transcript PPT
-
May 2017Transcript PPT
-
Dec 2016TranscriptNotesPPT
-
Nov 2016TranscriptPPT
-
Aug 2016TranscriptPPT
-
Jun 2016TranscriptNotesPPT
-
May 2016Transcript PPT
-
Feb 2016TranscriptNotesPPT
-
Feb 2016Transcript PPT
Business Segment
Shipping Business: The shipping business is involved in the transportation of crude oil, petroleum products, gas, and dry bulk commodities.
Offshore Business: The company is involved in the offshore services business through its wholly-owned subsidiary Greatship India Ltd. It provides offshore oilfield services with the principal activity of owning and/or operating offshore supply vessels and mobile offshore drilling rigs.[1]