Great Eastern Shipping Company Ltd

Great Eastern Shipping Company Ltd

₹ 1,534 3.30%
15 May - close price
About

Great Eastern Shipping Company Ltd, along with its subsidiaries is a major player in the Indian shipping and Oil drilling services industry.[1]

Key Points

Business Segments
The company is the Largest Shipping & Oilfield Services Provider in India. [1]

  • Market Cap 21,899 Cr.
  • Current Price 1,534
  • High / Low 1,643 / 905
  • Stock P/E 7.44
  • Book Value 1,188
  • Dividend Yield 2.29 %
  • ROCE 18.4 %
  • ROE 18.8 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of 10.2% over past five years.
  • Tax rate seems low
  • Working capital days have increased from 53.7 days to 199 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,456 1,284 1,229 1,245 1,497 1,508 1,354 1,237 1,223 1,201 1,242 1,454 1,511
609 492 586 595 561 597 701 626 721 559 514 619 570
Operating Profit 847 792 643 650 937 911 654 611 502 643 728 836 941
OPM % 58% 62% 52% 52% 63% 60% 48% 49% 41% 54% 59% 57% 62%
95 51 232 151 229 195 225 264 150 135 140 282 346
Interest 77 62 77 67 59 61 64 61 51 45 44 25 23
Depreciation 167 180 187 194 166 197 206 205 205 197 224 246 222
Profit before tax 698 601 612 540 942 848 610 608 396 536 601 847 1,043
Tax % -4% 4% 3% 0% 4% 4% 6% 2% 8% 6% 3% 4% -0%
722 576 595 538 905 812 576 594 363 504 581 813 1,044
EPS in Rs 50.57 40.36 41.65 37.70 63.40 56.87 40.32 41.58 25.43 35.34 40.72 56.91 73.13
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3,438 3,808 3,117 3,038 3,547 3,687 3,337 3,509 5,690 5,255 5,323 5,409
2,005 1,823 1,686 1,838 2,480 2,470 1,683 1,969 2,563 2,234 2,646 2,261
Operating Profit 1,433 1,985 1,431 1,200 1,067 1,217 1,653 1,540 3,128 3,022 2,677 3,148
OPM % 42% 52% 46% 40% 30% 33% 50% 44% 55% 58% 50% 58%
276 119 506 102 269 211 232 148 481 664 834 903
Interest 301 288 378 455 521 450 242 370 343 265 236 136
Depreciation 610 608 678 769 773 743 700 698 712 726 813 889
Profit before tax 798 1,208 882 79 42 235 943 620 2,554 2,694 2,462 3,026
Tax % 6% 9% 14% 367% 151% 12% 3% -2% -1% 3% 5% 3%
748 1,097 755 -210 -21 207 919 630 2,575 2,614 2,344 2,943
EPS in Rs 49.63 72.76 50.07 -13.96 -1.42 14.09 62.50 44.09 180.36 183.11 164.20 206.11
Dividend Payout % 22% 19% 20% -52% -380% 57% 14% 22% 16% 20% 18% 11%
Compounded Sales Growth
10 Years: 4%
5 Years: 10%
3 Years: -2%
TTM: 2%
Compounded Profit Growth
10 Years: 11%
5 Years: 29%
3 Years: 6%
TTM: 57%
Stock Price CAGR
10 Years: 17%
5 Years: 30%
3 Years: 30%
1 Year: 58%
Return on Equity
10 Years: 13%
5 Years: 18%
3 Years: 18%
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 151 151 151 151 151 147 147 143 143 143 143 143
Reserves 7,280 6,413 7,073 6,777 6,659 6,649 7,557 7,909 10,133 12,255 14,116 16,820
6,540 5,759 6,816 6,213 5,999 5,295 5,047 4,655 3,649 3,048 2,163 1,087
1,565 1,610 1,363 1,523 1,562 1,742 1,394 1,262 1,284 1,362 1,233 1,411
Total Liabilities 15,535 13,933 15,402 14,664 14,370 13,833 14,145 13,969 15,209 16,808 17,656 19,460
10,888 8,925 10,304 9,809 9,617 9,123 9,042 8,877 8,450 8,329 8,247 9,342
CWIP 227 328 22 13 14 123 24 24 35 59 21 43
Investments 1,250 912 875 856 601 963 1,350 1,157 1,510 1,970 2,289 2,392
3,170 3,768 4,201 3,986 4,138 3,624 3,729 3,910 5,215 6,450 7,099 7,684
Total Assets 15,535 13,933 15,402 14,664 14,370 13,833 14,145 13,969 15,209 16,808 17,656 19,460

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,445 2,151 1,522 969 1,096 1,481 1,534 1,323 2,975 2,808 2,647
-725 -440 -1,548 -412 429 622 -882 -337 39 -868 -148
-228 -1,677 713 -1,158 -1,020 -1,872 -505 -1,189 -1,893 -1,330 -1,675
Net Cash Flow 491 34 687 -602 505 230 147 -203 1,120 610 824
Free Cash Flow 210 1,588 -389 498 481 1,385 1,013 911 2,776 2,373 2,472
CFO/OP 105% 115% 115% 90% 110% 127% 93% 85% 95% 94% 102%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 36 30 24 30 31 34 30 33 37 45 33 43
Inventory Days
Days Payable
Cash Conversion Cycle 36 30 24 30 31 34 30 33 37 45 33 43
Working Capital Days -211 -161 -207 -163 -132 -36 -67 -55 -16 -16 -21 199
ROCE % 8% 11% 8% 4% 4% 4% 9% 7% 21% 19% 14% 18%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Dec 2025
Shipping Fleet Capacity
million DWT

Log in to view insights

Please log in to see hidden values.

Login
Number of Vessels (Shipping)
Number ・Standalone data
Average Age of Shipping Fleet
Years ・Standalone data
Offshore Fleet - Jack Up Rigs
Number
Average Market Spot Earnings - VLGC (LPG)
USD/day
Global Jack-up Rig Marketed Utilization
%
Offshore Fleet - PSV / ROV / AHTS Support Vessels
Number
Average Market Spot Earnings - Suezmax (Crude)
USD/day
Offshore Vessel Marketed Utilization
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
30.08% 30.08% 30.08% 30.08% 30.08% 30.08% 30.08% 30.08% 30.08% 30.08% 30.08% 30.08%
26.18% 27.30% 26.75% 27.41% 24.51% 24.64% 25.04% 25.44% 24.64% 24.88% 25.70% 28.44%
16.66% 15.91% 16.39% 16.60% 17.36% 15.68% 15.21% 14.90% 15.11% 15.84% 16.20% 15.25%
27.08% 26.72% 26.76% 25.91% 28.05% 29.59% 29.65% 29.57% 30.16% 29.20% 28.01% 26.25%
No. of Shareholders 85,12195,75798,0471,00,2511,24,0751,93,9191,96,1561,99,9512,09,3591,96,1261,79,9081,56,718

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls