Dabur India Ltd

Dabur India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Dabur India Ltd

₹ 424 0.60%
03 Aug 1:51 p.m.
dabur.com BSE: 500096 NSE: DABUR
About

Dabur is India’s leading FMCG, Ayurvedic and natural health care company with wide network distribution across world. [1]

Key Points

Market Position[1]
The company is one of India's leading FMCG companies, with products reaching 8 out of 10 Indian households. Its portfolio comprises 3 brands with revenues above Rs. 1,000 Cr, 3 brands above Rs. 500 Cr, and 16 brands in the Rs. 100-500 Cr revenue range.

Website BSE NSE
  • Market Cap ₹ 75,224 Cr.
  • Current Price ₹ 424
  • High / Low ₹ 577 / 401
  • Stock P/E 48.7
  • Book Value ₹ 42.4
  • Dividend Yield 1.95 %
  • ROCE 24.9 %
  • ROE 20.0 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 87.9%
  • Debtor days have improved from 23.8 to 18.4 days.

Cons

  • Stock is trading at 10.0 times its book value
  • The company has delivered a poor sales growth of 5.48% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Personal Products Personal Care

Part of BSE 500 BSE Fast Moving Consumer Goods BSE 200 BSE Dollex 200 Nifty 500

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
2,347 2,334 2,414 2,039 2,514 2,144 2,448 1,965 2,470 2,235 2,547 2,132 2,687
1,885 1,826 1,883 1,703 2,017 1,740 1,926 1,680 1,984 1,811 1,992 1,815 2,152
Operating Profit 462 509 532 337 497 403 523 284 485 424 555 317 536
OPM % 20% 22% 22% 16% 20% 19% 21% 14% 20% 19% 22% 15% 20%
99 102 102 114 110 118 105 119 116 106 93 147 131
Interest 15 18 24 23 19 29 28 23 17 20 22 23 22
Depreciation 51 51 52 54 60 64 64 63 63 64 66 67 67
Profit before tax 495 542 557 373 527 429 536 317 521 447 560 374 578
Tax % 24% 22% 23% 24% 23% 23% 22% 21% 22% 22% 21% 21% 22%
378 420 428 283 405 329 418 251 407 349 439 296 452
EPS in Rs 2.13 2.37 2.42 1.60 2.29 1.86 2.36 1.41 2.30 1.97 2.48 1.67 2.55
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
5,420 5,340 5,291 5,592 6,273 6,310 7,185 8,180 8,684 9,136 9,071 9,383 9,601
4,480 4,242 4,178 4,360 4,906 4,927 5,626 6,445 6,984 7,295 7,363 7,602 7,770
Operating Profit 940 1,098 1,112 1,232 1,367 1,383 1,559 1,734 1,701 1,840 1,708 1,781 1,832
OPM % 17% 21% 21% 22% 22% 22% 22% 21% 20% 20% 19% 19% 19%
112 194 274 266 275 175 277 341 363 416 451 463 477
Interest 10 10 16 22 30 19 9 19 46 81 100 82 87
Depreciation 66 73 75 102 109 130 143 160 188 209 251 261 265
Profit before tax 977 1,209 1,294 1,373 1,503 1,408 1,683 1,896 1,829 1,967 1,808 1,901 1,958
Tax % 22% 22% 23% 22% 16% 17% 18% 24% 25% 23% 22% 22%
763 937 998 1,072 1,264 1,170 1,382 1,433 1,373 1,509 1,403 1,491 1,536
EPS in Rs 4.34 5.33 5.67 6.09 7.16 6.62 7.82 8.11 7.75 8.52 7.92 8.41 8.67
Dividend Payout % 46% 42% 40% 123% 38% 45% 61% 64% 67% 65% 101% 98%
Compounded Sales Growth
10 Years: 6%
5 Years: 5%
3 Years: 3%
TTM: 6%
Compounded Profit Growth
10 Years: 5%
5 Years: 2%
3 Years: 3%
TTM: 10%
Stock Price CAGR
10 Years: 4%
5 Years: -6%
3 Years: -10%
1 Year: -21%
Return on Equity
10 Years: 25%
5 Years: 22%
3 Years: 21%
Last Year: 20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 176 176 176 176 177 177 177 177 177 177 177 177
Reserves 2,161 2,918 3,482 4,051 3,792 4,398 5,214 5,687 6,110 6,738 7,246 7,349
129 87 284 287 310 151 180 560 615 776 379 611
1,223 1,248 1,275 1,299 1,300 1,375 1,933 2,168 2,450 2,841 3,203 3,635
Total Liabilities 3,688 4,430 5,217 5,813 5,579 6,100 7,504 8,592 9,352 10,533 11,005 11,773
683 639 993 1,030 1,037 1,134 1,205 1,399 1,662 1,878 2,036 2,051
CWIP 12 25 28 27 22 106 107 128 109 184 137 110
Investments 1,778 2,570 3,054 3,433 2,962 2,467 3,574 5,007 5,475 6,148 6,359 7,248
1,215 1,196 1,141 1,322 1,558 2,393 2,618 2,057 2,106 2,322 2,474 2,364
Total Assets 3,688 4,430 5,217 5,813 5,579 6,100 7,504 8,592 9,352 10,533 11,005 11,773

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
839 960 927 816 1,124 1,155 1,704 1,320 1,562 1,653 1,623 1,885
-613 -494 -679 -261 418 -330 -1,120 -682 -617 -736 -99 -603
-337 -455 -274 -496 -1,619 -826 -555 -635 -940 -922 -1,511 -1,293
Net Cash Flow -111 11 -26 59 -78 -2 29 3 5 -5 13 -11
Free Cash Flow 743 863 519 717 1,002 902 1,456 1,025 1,173 1,198 1,273 1,648
CFO/OP 111% 111% 108% 91% 106% 103% 127% 95% 117% 111% 114% 124%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 23 29 23 21 25 22 14 20 24 29 24 18
Inventory Days 94 106 103 117 106 120 141 132 118 109 120 124
Days Payable 130 160 157 159 145 153 187 169 176 195 219 239
Cash Conversion Cycle -13 -25 -31 -21 -13 -11 -32 -16 -34 -58 -74 -97
Working Capital Days -12 -7 -13 -5 -14 -5 -25 -22 -30 -32 -36 -69
ROCE % 45% 42% 37% 33% 35% 34% 33% 32% 28% 28% 25% 25%

Insights

In beta
Mar 2011 Mar 2012 Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Dec 2021 Mar 2024 Mar 2025
Villages Covered
thousands

Log in to view insights

Please log in to see hidden values.

Login
Direct Retail Outlets
millions
India FMCG Volume Growth
% YoY
International Business Growth (CC)
% YoY (Constant Currency)
Food & Beverages Segment Growth
% YoY
Healthcare Segment Growth
% YoY
Home & Personal Care (HPC) Segment Growth
% YoY
MENA Region Constant Currency Growth
% YoY (CC)

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
66.24% 66.25% 66.26% 66.25% 66.25% 66.27% 66.28% 66.22% 66.22% 66.23% 66.25% 66.24%
18.37% 16.49% 15.82% 14.99% 15.05% 13.28% 12.68% 11.85% 10.88% 10.05% 9.98% 9.66%
9.78% 11.66% 12.46% 13.45% 13.57% 14.85% 15.62% 16.16% 17.29% 18.29% 18.46% 18.60%
0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.10% 0.10% 0.10% 0.12%
5.53% 5.54% 5.40% 5.26% 5.07% 5.53% 5.36% 5.69% 5.48% 5.33% 5.20% 5.37%
No. of Shareholders 4,33,5014,39,1234,34,8234,35,2134,30,4365,10,2985,05,5575,20,0244,97,1234,84,3264,69,6244,79,265

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls