Dabur India Ltd

Dabur India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Dabur India Ltd

₹ 451 -0.42%
20 May - close price
dabur.com BSE: 500096 NSE: DABUR
About

Dabur is India’s leading FMCG, Ayurvedic and natural health care company with wide network distribution across world. [1]

Key Points

Leading FMCG Company Dabur India Limited is the fourth largest FMCG Company in India and the world’s largest Ayurvedic and Natural Health Care Company with a portfolio of over 250 Herbal/Ayurvedic products.[1]

Website BSE NSE
  • Market Cap ₹ 79,976 Cr.
  • Current Price ₹ 451
  • High / Low ₹ 577 / 401
  • Stock P/E 53.2
  • Book Value ₹ 42.4
  • Dividend Yield 1.77 %
  • ROCE 25.1 %
  • ROE 20.1 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 87.9%
  • Debtor days have improved from 23.8 to 18.4 days.

Cons

  • Stock is trading at 10.6 times its book value
  • The company has delivered a poor sales growth of 5.48% over past five years.
  • Working capital days have increased from 6.10 days to 85.8 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Personal Products Personal Care

Part of BSE 500 BSE Fast Moving Consumer Goods BSE 200 BSE Dollex 200 Nifty 500

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,939 2,347 2,334 2,414 2,039 2,514 2,144 2,448 1,965 2,470 2,235 2,547 2,132
1,636 1,885 1,826 1,883 1,703 2,017 1,740 1,926 1,680 1,984 1,811 1,992 1,815
Operating Profit 304 462 509 532 337 497 403 523 284 485 424 555 317
OPM % 16% 20% 22% 22% 16% 20% 19% 21% 14% 20% 19% 22% 15%
85 99 102 102 114 110 118 105 119 116 106 93 147
Interest 19 15 18 24 23 19 29 28 23 17 20 22 23
Depreciation 50 51 51 52 54 60 64 64 63 63 64 66 67
Profit before tax 320 495 542 557 373 527 429 536 317 521 447 560 374
Tax % 27% 24% 22% 23% 24% 23% 23% 22% 21% 22% 22% 21% 21%
233 378 420 428 283 405 329 418 251 407 349 439 296
EPS in Rs 1.32 2.13 2.37 2.42 1.60 2.29 1.86 2.36 1.41 2.30 1.97 2.48 1.67
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5,420 5,340 5,291 5,592 6,273 6,310 7,185 8,180 8,684 9,136 9,071 9,383
4,480 4,242 4,178 4,360 4,906 4,927 5,626 6,445 6,984 7,295 7,363 7,602
Operating Profit 940 1,098 1,112 1,232 1,367 1,383 1,559 1,734 1,701 1,840 1,708 1,781
OPM % 17% 21% 21% 22% 22% 22% 22% 21% 20% 20% 19% 19%
112 194 274 266 275 175 277 341 363 416 451 463
Interest 10 10 16 22 30 19 9 19 46 81 100 82
Depreciation 66 73 75 102 109 130 143 160 188 209 251 261
Profit before tax 977 1,209 1,294 1,373 1,503 1,408 1,683 1,896 1,829 1,967 1,808 1,901
Tax % 22% 22% 23% 22% 16% 17% 18% 24% 25% 23% 22% 22%
763 937 998 1,072 1,264 1,170 1,382 1,433 1,373 1,509 1,403 1,491
EPS in Rs 4.34 5.33 5.67 6.09 7.16 6.62 7.82 8.11 7.75 8.52 7.92 8.41
Dividend Payout % 46% 42% 40% 123% 38% 45% 61% 64% 67% 65% 101% 98%
Compounded Sales Growth
10 Years: 6%
5 Years: 5%
3 Years: 3%
TTM: 3%
Compounded Profit Growth
10 Years: 5%
5 Years: 2%
3 Years: 3%
TTM: 7%
Stock Price CAGR
10 Years: 5%
5 Years: -3%
3 Years: -5%
1 Year: -6%
Return on Equity
10 Years: 25%
5 Years: 22%
3 Years: 21%
Last Year: 20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 176 176 176 176 177 177 177 177 177 177 177 177
Reserves 2,161 2,918 3,482 4,051 3,792 4,398 5,214 5,687 6,110 6,738 7,246 7,349
129 87 284 287 310 151 180 560 615 776 379 611
1,223 1,248 1,275 1,299 1,300 1,375 1,933 2,168 2,450 2,841 3,203 3,635
Total Liabilities 3,688 4,430 5,217 5,813 5,579 6,100 7,504 8,592 9,352 10,533 11,005 11,773
683 639 993 1,030 1,037 1,134 1,205 1,399 1,662 1,878 2,036 2,052
CWIP 12 25 28 27 22 106 107 128 109 184 137 108
Investments 1,778 2,570 3,054 3,433 2,962 2,467 3,574 5,007 5,475 6,148 6,359 7,248
1,215 1,196 1,141 1,322 1,558 2,393 2,618 2,057 2,106 2,322 2,474 2,364
Total Assets 3,688 4,430 5,217 5,813 5,579 6,100 7,504 8,592 9,352 10,533 11,005 11,773

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
839 960 927 816 1,124 1,155 1,704 1,320 1,562 1,653 1,623 1,885
-613 -494 -679 -261 418 -330 -1,120 -682 -617 -736 -99 -603
-337 -455 -274 -496 -1,619 -826 -555 -635 -940 -922 -1,511 -1,293
Net Cash Flow -111 11 -26 59 -78 -2 29 3 5 -5 13 -11
Free Cash Flow 743 863 519 717 1,002 902 1,456 1,025 1,173 1,198 1,273 1,648
CFO/OP 111% 111% 108% 91% 106% 103% 127% 95% 117% 111% 114% 124%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 23 29 23 21 25 22 14 20 24 29 24 18
Inventory Days 94 106 103 117 106 120 141 132 118 109 120 98
Days Payable 130 160 157 159 145 153 187 169 176 195 219 188
Cash Conversion Cycle -13 -25 -31 -21 -13 -11 -32 -16 -34 -58 -74 -72
Working Capital Days -12 -7 -13 -5 -14 -5 -25 -22 -30 -32 -36 86
ROCE % 45% 42% 37% 33% 35% 34% 33% 32% 28% 28% 25% 25%

Insights

In beta
Mar 2014 Mar 2015 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
International Business Contribution
%

Log in to view insights

Please log in to see hidden values.

Login
Rural Village Reach
Number
Direct Reach (Number of Outlets)
Million
Market Share - Fruit Juices (Real)
%
Market Share - Chyawanprash
%
Market Share - Digestives (Hajmola)
%
Renewable Energy Usage
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
66.23% 66.24% 66.25% 66.26% 66.25% 66.25% 66.27% 66.28% 66.22% 66.22% 66.23% 66.25%
19.39% 18.37% 16.49% 15.82% 14.99% 15.05% 13.28% 12.68% 11.85% 10.88% 10.05% 9.98%
8.75% 9.78% 11.66% 12.46% 13.45% 13.57% 14.85% 15.62% 16.16% 17.29% 18.29% 18.46%
0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.10% 0.10% 0.10%
5.57% 5.53% 5.54% 5.40% 5.26% 5.07% 5.53% 5.36% 5.69% 5.48% 5.33% 5.20%
No. of Shareholders 4,44,8324,33,5014,39,1234,34,8234,35,2134,30,4365,10,2985,05,5575,20,0244,97,1234,84,3264,69,624

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls