Dabur India Ltd

Dabur India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Dabur India Ltd

₹ 451 0.94%
22 May - close price
dabur.com BSE: 500096 NSE: DABUR
About

Dabur is India’s leading FMCG, Ayurvedic and natural health care company with wide network distribution across world. [1]

Key Points

Leading FMCG Company Dabur India Limited is the fourth largest FMCG Company in India and the world’s largest Ayurvedic and Natural Health Care Company with a portfolio of over 250 Herbal/Ayurvedic products.[1]

Website BSE NSE
  • Market Cap ₹ 80,056 Cr.
  • Current Price ₹ 451
  • High / Low ₹ 577 / 401
  • Stock P/E 42.0
  • Book Value ₹ 64.4
  • Dividend Yield 1.77 %
  • ROCE 20.4 %
  • ROE 17.2 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 70.1%

Cons

  • Stock is trading at 7.01 times its book value
  • The company has delivered a poor sales growth of 6.65% over past five years.
  • Working capital days have increased from 18.4 days to 85.4 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Personal Products Personal Care

Part of BSE 500 BSE Fast Moving Consumer Goods BSE 200 BSE Dollex 200 Nifty 500

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
2,678 3,130 3,204 3,255 2,815 3,349 3,029 3,355 2,830 3,405 3,191 3,559 3,038
2,268 2,526 2,543 2,588 2,348 2,694 2,476 2,673 2,403 2,737 2,603 2,825 2,577
Operating Profit 410 605 661 667 466 655 553 682 427 667 588 734 461
OPM % 15% 19% 21% 20% 17% 20% 18% 20% 15% 20% 18% 21% 15%
121 110 117 127 129 129 152 129 141 144 140 126 175
Interest 32 24 28 36 35 33 47 44 39 35 40 31 40
Depreciation 102 97 98 97 107 109 111 109 117 114 115 117 122
Profit before tax 396 593 651 661 453 642 546 658 412 663 573 711 474
Tax % 26% 23% 22% 23% 25% 23% 24% 22% 24% 23% 22% 22% 24%
293 457 507 506 341 494 418 516 313 508 445 554 362
EPS in Rs 1.70 2.62 2.91 2.90 1.97 2.82 2.40 2.95 1.81 2.90 2.55 3.16 2.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
7,795 7,780 7,614 7,722 8,515 8,685 9,562 10,889 11,530 12,404 12,563 13,193
6,475 6,261 6,102 6,104 6,775 6,892 7,560 8,637 9,367 10,004 10,247 10,743
Operating Profit 1,320 1,518 1,512 1,617 1,740 1,792 2,002 2,252 2,162 2,400 2,316 2,450
OPM % 17% 20% 20% 21% 20% 21% 21% 21% 19% 19% 18% 19%
154 217 296 291 222 205 325 308 445 482 551 585
Interest 40 48 54 53 60 50 31 39 78 124 164 145
Depreciation 115 133 143 162 177 220 240 253 311 399 446 469
Profit before tax 1,319 1,554 1,611 1,693 1,725 1,728 2,056 2,269 2,219 2,359 2,258 2,420
Tax % 19% 19% 21% 20% 16% 16% 18% 23% 23% 23% 23% 23%
1,068 1,254 1,280 1,358 1,446 1,448 1,695 1,742 1,701 1,811 1,740 1,869
EPS in Rs 6.07 7.11 7.25 7.69 8.17 8.18 9.58 9.84 9.64 10.40 9.97 10.68
Dividend Payout % 33% 32% 31% 81% 34% 37% 50% 53% 54% 53% 80% 77%
Compounded Sales Growth
10 Years: 5%
5 Years: 7%
3 Years: 5%
TTM: 5%
Compounded Profit Growth
10 Years: 4%
5 Years: 2%
3 Years: 4%
TTM: 8%
Stock Price CAGR
10 Years: 5%
5 Years: -3%
3 Years: -5%
1 Year: -5%
Return on Equity
10 Years: 21%
5 Years: 19%
3 Years: 18%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 176 176 176 176 177 177 177 177 177 177 177 177
Reserves 3,178 3,995 4,671 5,530 5,455 6,429 7,487 8,205 8,796 9,689 10,623 11,242
734 805 975 938 699 522 509 1,030 1,174 1,365 950 1,287
2,019 1,956 1,910 2,058 2,106 2,209 2,661 2,872 3,505 3,885 4,479 4,773
Total Liabilities 6,106 6,932 7,732 8,702 8,437 9,337 10,833 12,284 13,652 15,116 16,230 17,480
1,877 1,667 1,958 2,028 1,969 2,253 2,243 2,308 3,579 3,815 3,990 3,939
CWIP 50 45 42 42 64 147 147 168 175 232 169 137
Investments 1,813 2,691 3,240 3,805 3,359 2,800 4,160 6,220 6,265 6,933 7,468 8,947
2,365 2,529 2,492 2,827 3,045 4,137 4,283 3,589 3,633 4,136 4,603 4,456
Total Assets 6,106 6,932 7,732 8,702 8,437 9,337 10,833 12,284 13,652 15,116 16,230 17,480

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,047 1,187 1,227 1,092 1,499 1,614 2,115 1,802 1,488 2,013 1,987 2,579
-876 -730 -807 -541 338 -517 -1,404 -1,273 -583 -971 -448 -1,285
-417 -374 -339 -577 -1,888 -1,043 -613 -490 -1,035 -1,161 -1,405 -1,236
Net Cash Flow -245 82 81 -27 -51 54 97 38 -130 -119 133 58
Free Cash Flow 796 998 741 891 1,274 1,213 1,808 1,433 1,003 1,453 1,448 2,180
CFO/OP 97% 97% 102% 88% 106% 107% 122% 97% 92% 104% 103% 122%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 33 38 31 33 36 34 21 22 27 26 26 20
Inventory Days 136 150 153 169 154 164 178 169 158 149 175 124
Days Payable 153 182 181 190 172 176 197 178 171 186 215 158
Cash Conversion Cycle 16 6 3 13 17 22 3 12 14 -10 -14 -14
Working Capital Days -17 -0 -7 -1 -5 9 -9 -14 -13 -17 -13 85
ROCE % 36% 35% 31% 28% 28% 28% 27% 27% 23% 22% 20% 20%

Insights

In beta
Mar 2014 Mar 2015 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
International Business Contribution
%

Log in to view insights

Please log in to see hidden values.

Login
Rural Village Reach
Number ・Standalone data
Direct Reach (Number of Outlets)
Million ・Standalone data
Market Share - Fruit Juices (Real)
%
Market Share - Chyawanprash
%
Market Share - Digestives (Hajmola)
%
Renewable Energy Usage
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
66.23% 66.24% 66.25% 66.26% 66.25% 66.25% 66.27% 66.28% 66.22% 66.22% 66.23% 66.25%
19.39% 18.37% 16.49% 15.82% 14.99% 15.05% 13.28% 12.68% 11.85% 10.88% 10.05% 9.98%
8.75% 9.78% 11.66% 12.46% 13.45% 13.57% 14.85% 15.62% 16.16% 17.29% 18.29% 18.46%
0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.10% 0.10% 0.10%
5.57% 5.53% 5.54% 5.40% 5.26% 5.07% 5.53% 5.36% 5.69% 5.48% 5.33% 5.20%
No. of Shareholders 4,44,8324,33,5014,39,1234,34,8234,35,2134,30,4365,10,2985,05,5575,20,0244,97,1234,84,3264,69,624

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls