Ashok Leyland Ltd
Ashok Leyland is the flagship Company of the Hinduja group, having a long-standing presence in the domestic medium and heavy commercial vehicle (M&HCV) segment. The company has a strong brand and well-diversified distribution and service network across the country and has a presence in 50 countries, it is one of the most fully-integrated manufacturing companies. Its headquarter is in Chennai [1]
They manage driver training institutes across India and have trained over 8,00,000 drivers since inception. [1]
- Market Cap ₹ 70,362 Cr.
- Current Price ₹ 240
- High / Low ₹ 265 / 190
- Stock P/E 21.8
- Book Value ₹ 39.2
- Dividend Yield 2.61 %
- ROCE 37.0 %
- ROE 31.8 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 58.0% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.9%
- Company has been maintaining a healthy dividend payout of 55.5%
- Debtor days have improved from 34.1 to 27.2 days.
Cons
- Promoters have pledged 41.2% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Automobile Industry: Automobiles - LCVs / HCVs
Part of BSE 500 BSE 200 Nifty 500 BSE Auto BSE MidCap
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
10,301 | 13,916 | 18,937 | 20,140 | 26,356 | 29,055 | 17,467 | 15,301 | 21,688 | 36,144 | 38,367 | 38,753 | |
10,184 | 12,890 | 16,487 | 17,938 | 23,393 | 25,973 | 16,294 | 14,766 | 20,694 | 33,213 | 33,760 | 33,822 | |
Operating Profit | 117 | 1,027 | 2,451 | 2,203 | 2,964 | 3,082 | 1,174 | 535 | 995 | 2,931 | 4,607 | 4,931 |
OPM % | 1% | 7% | 13% | 11% | 11% | 11% | 7% | 4% | 5% | 8% | 12% | 13% |
622 | 225 | -888 | -199 | 168 | 106 | -32 | 107 | 587 | 201 | 153 | 354 | |
Interest | 453 | 394 | 248 | 155 | 147 | 70 | 109 | 307 | 301 | 289 | 249 | 217 |
Depreciation | 377 | 416 | 488 | 518 | 598 | 621 | 670 | 748 | 753 | 732 | 718 | 719 |
Profit before tax | -91 | 442 | 827 | 1,330 | 2,386 | 2,497 | 362 | -412 | 528 | 2,110 | 3,792 | 4,348 |
Tax % | -132% | 24% | 53% | 8% | 28% | 21% | 34% | -24% | -3% | 35% | 31% | 24% |
29 | 335 | 390 | 1,223 | 1,718 | 1,983 | 240 | -314 | 542 | 1,380 | 2,618 | 3,303 | |
EPS in Rs | 0.11 | 1.18 | 1.37 | 4.30 | 5.87 | 6.76 | 0.82 | -1.07 | 1.85 | 4.70 | 8.92 | 11.25 |
Dividend Payout % | 0% | 38% | 69% | 36% | 41% | 46% | 61% | -56% | 54% | 55% | 56% | 56% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 17% |
3 Years: | 21% |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | 29% |
5 Years: | 58% |
3 Years: | 407% |
TTM: | 23% |
Stock Price CAGR | |
---|---|
10 Years: | 13% |
5 Years: | 41% |
3 Years: | 20% |
1 Year: | 14% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 17% |
3 Years: | 27% |
Last Year: | 32% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 266 | 285 | 285 | 285 | 293 | 294 | 294 | 294 | 294 | 294 | 294 | 294 |
Reserves | 4,182 | 4,834 | 5,123 | 5,841 | 6,953 | 8,039 | 6,970 | 6,684 | 7,043 | 8,132 | 8,517 | 11,225 |
4,690 | 3,350 | 2,415 | 2,145 | 1,226 | 632 | 3,322 | 3,759 | 3,554 | 3,225 | 2,299 | 1,482 | |
3,670 | 4,843 | 4,952 | 5,769 | 8,865 | 9,260 | 5,804 | 7,714 | 9,443 | 10,941 | 12,502 | 12,525 | |
Total Liabilities | 12,808 | 13,311 | 12,774 | 14,040 | 17,336 | 18,224 | 16,390 | 18,450 | 20,334 | 22,592 | 23,612 | 25,526 |
5,660 | 5,256 | 4,792 | 4,971 | 5,548 | 5,615 | 6,804 | 7,050 | 6,601 | 6,304 | 5,952 | 5,993 | |
CWIP | 182 | 120 | 76 | 206 | 423 | 658 | 594 | 372 | 194 | 133 | 202 | 277 |
Investments | 2,790 | 2,649 | 1,980 | 2,879 | 5,607 | 2,636 | 2,720 | 3,069 | 4,820 | 6,664 | 5,560 | 8,673 |
4,177 | 5,287 | 5,925 | 5,985 | 5,759 | 9,316 | 6,272 | 7,959 | 8,719 | 9,491 | 11,899 | 10,583 | |
Total Assets | 12,808 | 13,311 | 12,774 | 14,040 | 17,336 | 18,224 | 16,390 | 18,450 | 20,334 | 22,592 | 23,612 | 25,526 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
556 | 1,777 | 1,683 | 2,155 | 5,643 | -362 | 941 | 21 | 2,647 | 2,136 | 2,503 | 7,819 | |
-111 | 103 | 364 | -1,477 | -3,429 | 2,312 | -2,176 | -976 | -1,459 | -1,736 | 902 | -4,078 | |
-449 | -1,179 | -1,211 | -1,372 | -2,091 | -1,616 | 1,149 | 206 | -724 | -940 | -1,917 | -3,024 | |
Net Cash Flow | -3 | 700 | 836 | -694 | 123 | 334 | -86 | -749 | 464 | -540 | 1,488 | 718 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 46 | 33 | 24 | 19 | 13 | 31 | 25 | 67 | 52 | 41 | 34 | 27 |
Inventory Days | 57 | 51 | 45 | 69 | 35 | 47 | 37 | 69 | 45 | 36 | 42 | 39 |
Days Payable | 106 | 104 | 71 | 81 | 97 | 89 | 90 | 165 | 150 | 94 | 82 | 97 |
Cash Conversion Cycle | -3 | -20 | -2 | 7 | -49 | -10 | -28 | -30 | -52 | -17 | -7 | -30 |
Working Capital Days | -31 | -39 | -25 | -35 | -67 | -24 | -25 | -11 | -29 | -12 | -28 | -12 |
ROCE % | -2% | 8% | 23% | 22% | 30% | 30% | 6% | -1% | 3% | 20% | 36% | 37% |
Documents
Announcements
- AGM Updates 9h
-
Announcement under Regulation 30 (LODR)-Change in Management
10h - 76th AGM on Aug 14, 2025; secretarial auditor appointed; Rs.6.25 interim dividend declared.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
12h - Ashok Leyland reports record Q4/FY25 profits, 26% PAT growth, and announces 1:1 bonus shares.
-
Board Meeting Outcome for Audited Financial Results For The Year Ended March 31, 2025 And Issue Of Bonus Equity Shares At The Ratio Of 1:1
12h - Ashok Leyland reports FY25 audited results; declares Rs.6.25 interim dividends and proposes 1:1 bonus shares.
- Audited Financial Results For The FY Ended March 31, 2025 12h
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from nse
Concalls
-
Feb 2025TranscriptPPT
-
Nov 2024TranscriptPPT
-
Aug 2024TranscriptPPTREC
-
Jun 2024TranscriptNotesPPT REC
-
Feb 2024Transcript PPT
-
Nov 2023TranscriptPPT
-
Jul 2023TranscriptPPT
-
May 2023TranscriptPPT
-
Feb 2023TranscriptPPT
-
Nov 2021TranscriptPPT
-
Aug 2021Transcript PPT
-
Jun 2021TranscriptPPT
-
Feb 2021Transcript PPT
-
Nov 2020TranscriptPPT
-
Aug 2020TranscriptPPT
-
Jun 2020TranscriptPPT
-
Feb 2020TranscriptPPT
-
Nov 2019Transcript PPT
-
Jul 2019TranscriptPPT
-
May 2019TranscriptPPT
-
Feb 2019TranscriptPPT
-
Nov 2018TranscriptPPT
-
Nov 2017TranscriptPPT
Market Leadership
The company is India's 2nd largest manufacturer of commercial vehicles, the 4th largest manufacturer of buses globally, and the 9th largest manufacturer of trucks. [1] It had a market share of 31% in the M&HCV bus and truck segment and 20% in the LCV segment as of FY24. [2]