APL Apollo Tubes Ltd
APL Apollo Tubes Limited (APL Apollo) is one of India’s leading branded steel products manufacturers. Headquartered at Delhi NCR, the Company runs 10 manufacturing facilities churning out over 1,500 varieties of MS Black Pipes, Galvanised Tubes, Pre-Galvanised Tubes, Structural ERW Steel Tubes and Hollow Sections to serve industry applications like urban infrastructures, housing, irrigation, solar plants, greenhouses and engineering. [1]
- Market Cap ₹ 44,318 Cr.
- Current Price ₹ 1,597
- High / Low ₹ 1,729 / 1,253
- Stock P/E 76.0
- Book Value ₹ 139
- Dividend Yield 0.34 %
- ROCE 25.2 %
- ROE 22.0 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 37.5% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 18.9%
- Company's median sales growth is 23.7% of last 10 years
Cons
- Stock is trading at 11.5 times its book value
- Promoter holding has decreased over last 3 years: -8.52%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Large
Part of Nifty Midcap 150 BSE 500 Nifty 500 Nifty Midcap 100 Nifty Metal
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2,008 | 2,497 | 3,090 | 4,154 | 3,924 | 5,335 | 7,152 | 7,723 | 8,500 | 13,063 | 16,166 | 18,119 | 18,692 | |
1,849 | 2,332 | 2,908 | 3,872 | 3,590 | 4,964 | 6,759 | 7,246 | 7,821 | 12,118 | 15,143 | 16,926 | 17,692 | |
Operating Profit | 160 | 165 | 182 | 282 | 334 | 371 | 393 | 478 | 679 | 946 | 1,022 | 1,193 | 1,000 |
OPM % | 8% | 7% | 6% | 7% | 9% | 7% | 5% | 6% | 8% | 7% | 6% | 7% | 5% |
1 | 2 | 4 | -15 | 5 | 8 | 12 | 22 | 36 | 40 | 46 | 74 | 73 | |
Interest | 43 | 61 | 66 | 70 | 72 | 81 | 113 | 107 | 66 | 44 | 67 | 113 | 124 |
Depreciation | 13 | 16 | 22 | 34 | 51 | 53 | 64 | 96 | 103 | 109 | 138 | 176 | 187 |
Profit before tax | 105 | 89 | 98 | 163 | 216 | 244 | 227 | 296 | 546 | 832 | 863 | 978 | 762 |
Tax % | 35% | 34% | 35% | 38% | 30% | 35% | 35% | 14% | 25% | 26% | 26% | 25% | |
69 | 59 | 64 | 101 | 152 | 158 | 148 | 256 | 408 | 619 | 642 | 732 | 583 | |
EPS in Rs | 3.08 | 2.52 | 2.72 | 4.29 | 6.45 | 6.66 | 6.22 | 9.58 | 14.42 | 24.73 | 23.14 | 26.39 | 21.00 |
Dividend Payout % | 16% | 20% | 22% | 23% | 19% | 21% | 23% | 0% | 0% | 14% | 22% | 21% |
Compounded Sales Growth | |
---|---|
10 Years: | 22% |
5 Years: | 20% |
3 Years: | 29% |
TTM: | 4% |
Compounded Profit Growth | |
---|---|
10 Years: | 29% |
5 Years: | 38% |
3 Years: | 26% |
TTM: | -24% |
Stock Price CAGR | |
---|---|
10 Years: | 47% |
5 Years: | 58% |
3 Years: | 14% |
1 Year: | -1% |
Return on Equity | |
---|---|
10 Years: | 23% |
5 Years: | 24% |
3 Years: | 25% |
Last Year: | 22% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 22 | 23 | 23 | 23 | 24 | 24 | 24 | 25 | 25 | 50 | 55 | 56 | 56 |
Reserves | 345 | 402 | 472 | 544 | 680 | 814 | 940 | 1,331 | 1,670 | 2,414 | 2,950 | 3,549 | 3,793 |
445 | 505 | 482 | 651 | 594 | 775 | 858 | 834 | 520 | 581 | 873 | 1,144 | 1,023 | |
185 | 220 | 345 | 442 | 547 | 568 | 952 | 1,075 | 1,184 | 1,407 | 1,973 | 2,438 | 2,355 | |
Total Liabilities | 997 | 1,150 | 1,323 | 1,660 | 1,845 | 2,181 | 2,774 | 3,266 | 3,399 | 4,452 | 5,852 | 7,187 | 7,227 |
323 | 420 | 614 | 666 | 670 | 886 | 1,034 | 1,708 | 1,736 | 1,837 | 2,580 | 3,281 | 3,481 | |
CWIP | 15 | 28 | 24 | 32 | 122 | 46 | 27 | 10 | 108 | 504 | 374 | 203 | 217 |
Investments | 1 | 18 | 19 | 13 | 0 | 1 | 49 | 2 | 1 | 91 | 96 | 103 | 97 |
658 | 685 | 666 | 949 | 1,052 | 1,248 | 1,663 | 1,546 | 1,554 | 2,020 | 2,801 | 3,600 | 3,432 | |
Total Assets | 997 | 1,150 | 1,323 | 1,660 | 1,845 | 2,181 | 2,774 | 3,266 | 3,399 | 4,452 | 5,852 | 7,187 | 7,227 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
26 | 133 | 315 | 11 | 315 | 91 | 358 | 510 | 977 | 652 | 691 | 1,112 | |
-105 | -128 | -191 | -93 | -170 | -165 | -264 | -435 | -647 | -530 | -876 | -916 | |
88 | -9 | -124 | 81 | -145 | 79 | -53 | -78 | -359 | 26 | 143 | 27 | |
Net Cash Flow | 9 | -4 | -0 | -0 | 0 | 5 | 41 | -3 | -28 | 148 | -41 | 222 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 40 | 36 | 21 | 19 | 27 | 30 | 28 | 23 | 6 | 10 | 3 | 3 |
Inventory Days | 62 | 48 | 44 | 61 | 53 | 47 | 45 | 44 | 39 | 28 | 39 | 38 |
Days Payable | 21 | 20 | 28 | 26 | 44 | 30 | 40 | 42 | 40 | 34 | 42 | 46 |
Cash Conversion Cycle | 81 | 64 | 36 | 54 | 36 | 47 | 33 | 24 | 4 | 3 | 0 | -5 |
Working Capital Days | 75 | 62 | 32 | 43 | 41 | 41 | 27 | 24 | 9 | 7 | 11 | 17 |
ROCE % | 21% | 17% | 17% | 24% | 23% | 22% | 20% | 20% | 26% | 32% | 27% | 25% |
Documents
Announcements
-
Announcement Under Regulation 30 Of SEBI (LODR)
28 Nov - Submission of ESG Report for FY 2023-24.
-
Intimation Regarding Issuance Of Commercial Paper(S)
11 Nov - Issuance of Commercial Paper of Rs 100 Crores.
-
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
9 Nov - Demand order withdrawn, total demand stands nil.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
4 Nov - APL Apollo Tubes Limited has informed regarding transcript of the conference call held on October 29, 2024.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
29 Oct - Audio recording link of investor conference call.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Nov 2024Transcript PPT
-
Aug 2024TranscriptPPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
May 2024TranscriptNotesPPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023TranscriptPPT
-
Nov 2022TranscriptPPT
-
Aug 2022TranscriptPPT
-
May 2022TranscriptPPT
-
Jan 2022TranscriptPPT
-
Oct 2021TranscriptPPT
-
Aug 2021TranscriptPPT
-
Jun 2021TranscriptPPT
-
Feb 2021TranscriptPPT
-
Oct 2020TranscriptPPT
-
Aug 2020TranscriptPPT
-
Jul 2020Transcript PPT
-
May 2020TranscriptNotesPPT
-
Jan 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Feb 2019Transcript PPT
-
Nov 2018Transcript PPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018Transcript PPT
-
Aug 2018TranscriptNotesPPT
-
Jun 2018TranscriptNotesPPT
-
May 2018Transcript PPT
-
Jan 2018Transcript PPT
-
Dec 2017Transcript PPT
-
Sep 2017Transcript PPT
-
Sep 2017TranscriptNotesPPT
-
May 2017Transcript PPT
-
Nov 2016TranscriptPPT
-
Aug 2016TranscriptPPT
-
Jun 2016Transcript PPT
Product Portfolio
As of FY24, The company's product portfolio comprises:
Apollo structural (68% of revenues),
Apollo Z (28%),
Apollo Galv (4%)[1]