APL Apollo Tubes Ltd

APL Apollo Tubes Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

APL Apollo Tubes Ltd

₹ 1,804 0.51%
21 May 9:35 a.m.
aplapollo.com BSE: 533758 NSE: APLAPOLLO
About

APL Apollo Tubes Limited (APL Apollo) is one of India’s leading branded steel products manufacturers. Headquartered at Delhi NCR, the Company runs 10 manufacturing facilities churning out over 1,500 varieties of MS Black Pipes, Galvanised Tubes, Pre-Galvanised Tubes, Structural ERW Steel Tubes and Hollow Sections to serve industry applications like urban infrastructures, housing, irrigation, solar plants, greenhouses and engineering. [1]

Key Points

Product Portfolio
As of FY24, The company's product portfolio comprises:
Apollo structural (68% of revenues),
Apollo Z (28%),
Apollo Galv (4%)[1]

Website BSE NSE
  • Market Cap ₹ 50,054 Cr.
  • Current Price ₹ 1,804
  • High / Low ₹ 1,823 / 1,253
  • Stock P/E 66.1
  • Book Value ₹ 152
  • Dividend Yield 0.31 %
  • ROCE 22.8 %
  • ROE 19.4 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company has been maintaining a healthy dividend payout of 21.2%

Cons

  • Stock is trading at 11.8 times its book value
  • Promoter holding has decreased over last 3 years: -6.23%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Large

Part of BSE 500 BSE 200 Nifty 500 BSE Metal BSE MidCap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
4,215 3,439 3,969 4,327 4,431 4,545 4,630 4,178 4,766 4,974 4,774 5,433 5,509
3,949 3,245 3,737 4,054 4,108 4,238 4,305 3,898 4,485 4,673 4,636 5,087 5,095
Operating Profit 266 194 232 273 323 307 325 280 280 302 138 346 414
OPM % 6% 6% 6% 6% 7% 7% 7% 7% 6% 6% 3% 6% 8%
11 8 12 9 18 22 20 15 19 25 15 22 35
Interest 10 10 14 19 25 27 27 28 31 28 36 37 32
Depreciation 28 29 28 35 47 41 41 47 47 46 47 50 58
Profit before tax 239 163 202 229 269 261 277 219 221 252 70 280 359
Tax % 26% 26% 26% 26% 25% 26% 27% 24% 23% 23% 23% 23% 18%
177 121 150 169 202 194 203 166 170 193 54 217 293
EPS in Rs 6.51 4.82 6.00 6.10 7.28 6.98 7.32 5.96 6.14 6.96 1.94 7.82 10.56
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,497 3,090 4,154 3,924 5,335 7,152 7,723 8,500 13,063 16,166 18,119 20,690
2,332 2,908 3,872 3,590 4,964 6,759 7,246 7,821 12,118 15,143 16,926 19,491
Operating Profit 165 182 282 334 371 393 478 679 946 1,022 1,193 1,199
OPM % 7% 6% 7% 9% 7% 5% 6% 8% 7% 6% 7% 6%
2 4 -15 5 8 12 22 36 40 46 74 96
Interest 61 66 70 72 81 113 107 66 44 67 113 133
Depreciation 16 22 34 51 53 64 96 103 109 138 176 201
Profit before tax 89 98 163 216 244 227 296 546 832 863 978 960
Tax % 34% 35% 38% 30% 35% 35% 14% 25% 26% 26% 25% 21%
59 64 101 152 158 148 256 408 619 642 732 757
EPS in Rs 2.52 2.72 4.29 6.45 6.66 6.22 9.58 14.42 24.73 23.14 26.39 27.28
Dividend Payout % 20% 22% 23% 19% 21% 23% 0% 0% 14% 22% 21% 21%
Compounded Sales Growth
10 Years: 21%
5 Years: 22%
3 Years: 17%
TTM: 14%
Compounded Profit Growth
10 Years: 28%
5 Years: 26%
3 Years: 7%
TTM: 4%
Stock Price CAGR
10 Years: 45%
5 Years: 67%
3 Years: 25%
1 Year: 4%
Return on Equity
10 Years: 22%
5 Years: 23%
3 Years: 21%
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 23 23 23 24 24 24 25 25 50 55 56 56
Reserves 402 472 544 680 814 940 1,331 1,670 2,414 2,950 3,549 4,153
505 482 651 594 775 858 834 520 581 873 1,144 634
220 345 442 547 568 952 1,075 1,184 1,407 1,973 2,438 2,753
Total Liabilities 1,150 1,323 1,660 1,845 2,181 2,774 3,266 3,399 4,452 5,852 7,187 7,596
420 614 666 670 886 1,034 1,708 1,736 1,837 2,580 3,281 3,668
CWIP 28 24 32 122 46 27 10 108 504 374 203 336
Investments 18 19 13 0 1 49 2 1 91 96 103 126
685 666 949 1,052 1,248 1,663 1,546 1,554 2,020 2,801 3,600 3,467
Total Assets 1,150 1,323 1,660 1,845 2,181 2,774 3,266 3,399 4,452 5,852 7,187 7,596

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
133 315 11 315 91 358 510 977 652 691 1,112 1,213
-128 -191 -93 -170 -165 -264 -435 -647 -530 -876 -916 -375
-9 -124 81 -145 79 -53 -78 -359 26 143 27 -815
Net Cash Flow -4 -0 -0 0 5 41 -3 -28 148 -41 222 24

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 36 21 19 27 30 28 23 6 10 3 3 5
Inventory Days 48 44 61 53 47 45 44 39 28 39 38 33
Days Payable 20 28 26 44 30 40 42 40 34 42 46 46
Cash Conversion Cycle 64 36 54 36 47 33 24 4 3 0 -5 -8
Working Capital Days 62 32 43 41 41 27 24 9 7 11 17 3
ROCE % 17% 17% 24% 23% 22% 20% 20% 26% 32% 27% 25% 23%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
34.52% 34.52% 31.16% 31.16% 30.61% 29.67% 29.56% 29.44% 28.33% 28.32% 28.31% 28.31%
24.64% 24.69% 24.31% 25.71% 25.07% 28.66% 29.25% 30.69% 31.55% 31.94% 31.72% 31.78%
11.18% 10.91% 10.42% 11.08% 12.73% 12.69% 13.75% 14.06% 14.90% 15.89% 16.51% 16.74%
29.66% 29.88% 34.14% 32.05% 31.59% 28.99% 27.41% 25.81% 25.23% 23.84% 23.45% 23.17%
No. of Shareholders 1,54,8181,50,4401,77,0761,81,4661,82,7541,91,7182,05,8452,03,7201,94,1922,17,6481,94,5981,85,524

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls