Affle India Ltd

About [ edit ]

Affle India is engaged in the business of providing mobile advertisement services through information technology and software development services for mobiles.

  • Market Cap 13,257 Cr.
  • Current Price 5,199
  • High / Low 5,617 / 899
  • Stock P/E 145
  • Book Value 106
  • Dividend Yield 0.00 %
  • ROCE 42.7 %
  • ROE 43.5 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 48.86 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased by -4.58% over last quarter
  • Debtor days have increased from 62.57 to 81.40 days.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
54 60 74 60 75 85 94 80 90 135 150
42 45 51 40 56 63 67 60 67 101 112
Operating Profit 12 15 23 20 19 22 27 20 22 34 38
OPM % 22% 26% 31% 33% 25% 26% 29% 25% 25% 25% 26%
Other Income 0 -0 -0 0 0 1 2 3 2 2 1
Interest 0 0 0 0 0 0 0 1 1 1 1
Depreciation 2 3 2 3 2 3 3 5 4 5 5
Profit before tax 10 12 20 17 16 19 25 18 20 30 34
Tax % 23% 16% 19% 17% 19% 19% 16% 16% 7% 10% 9%
Net Profit 8 10 16 14 13 16 21 15 19 27 31
EPS in Rs 3.17 4.24 6.72 5.96 5.43 6.11 8.41 6.00 7.36 10.58 12.04
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 TTM
167 249 334 455
122 179 246 340
Operating Profit 46 70 88 115
OPM % 27% 28% 26% 25%
Other Income 0 0 6 9
Interest 1 1 1 3
Depreciation 8 10 13 19
Profit before tax 37 60 79 102
Tax % 24% 18% 17%
Net Profit 28 49 66 92
EPS in Rs 11.46 20.10 25.70 35.98
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:45%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:42%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:189%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:43%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Sep 2020
24 24 26 26
Reserves 6 48 204 246
Borrowings 0 9 68 101
46 77 103 245
Total Liabilities 76 158 400 617
27 57 163 353
CWIP 0 2 5 0
Investments 0 0 0 41
49 99 232 223
Total Assets 76 158 400 617

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020
42 48 73
-29 -50 -164
-4 8 140
Net Cash Flow 9 6 49

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020
ROCE % 108% 43%
Debtor Days 36 70 81
Inventory Turnover

Shareholding Pattern

Numbers in percentages

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
68.38 68.38 68.38 68.38 68.38 63.80
8.78 8.48 7.54 7.59 8.37 14.85
11.27 11.19 11.40 10.95 10.34 8.49
11.57 11.95 12.69 13.08 12.92 12.86

Documents

Add document