Bajaj Finserv Ltd

Bajaj Finserv Ltd

₹ 2,033 -0.23%
20 May 10:44 a.m.
About

Bajaj Finserv Ltd. is the holding company for the various financial services businesses under the Bajaj group. It serves millions of customers by providing solutions for asset acquisition through financing, asset protection through general insurance, family and income protection in the form of life and health insurance, and retirement and savings solutions.[1]

Key Points

Revenue Split
Life Insurance: 25% in FY22 vs 55% in FY18
General Insurance: 28% in FY22 vs 0% in FY18
Retail Financing: 45% in FY22 vs 43% in FY18
Investment:1% in FY22 vs 2% in FY18. [1] [2] [3]

  • Market Cap 3,24,851 Cr.
  • Current Price 2,033
  • High / Low 2,135 / 1,419
  • Stock P/E 208
  • Book Value 52.4
  • Dividend Yield 0.05 %
  • ROCE 27.4 %
  • ROE 20.9 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 18.5% CAGR over last 5 years
  • Company's median sales growth is 51.1% of last 10 years

Cons

  • Stock is trading at 38.9 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
29.83 341.24 671.33 32.84 31.06 595.21 1,011.05 49.40 43.63 909.11 1,217.11 70.82 64.64
27.93 43.90 46.10 42.91 36.88 53.78 51.60 49.04 39.09 59.41 60.48 64.93 60.71
Operating Profit 1.90 297.34 625.23 -10.07 -5.82 541.43 959.45 0.36 4.54 849.70 1,156.63 5.89 3.93
OPM % 6.37% 87.14% 93.13% -30.66% -18.74% 90.96% 94.90% 0.73% 10.41% 93.47% 95.03% 8.32% 6.08%
19.32 15.60 18.09 17.00 20.45 8.06 8.02 7.90 10.64 8.63 10.03 9.57 9.28
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.71 0.78 0.79 0.80 0.83 0.83 0.88 0.89 0.88 0.89 0.91 0.91 1.55
Profit before tax 20.51 312.16 642.53 6.13 13.80 548.66 966.59 7.37 14.30 857.44 1,165.75 14.55 11.66
Tax % 17.75% 25.34% 24.50% 19.58% 31.45% 26.46% 21.96% 40.43% 45.31% 26.17% 22.15% 26.53% 35.08%
16.87 233.05 485.08 4.93 9.46 403.51 754.34 4.39 7.82 633.04 907.57 10.69 7.57
EPS in Rs 0.11 1.46 3.05 0.03 0.06 2.53 4.73 0.03 0.05 3.96 5.68 0.07 0.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
154 209 249 163 252 448 815 392 696 1,147 1,733 2,262
49 51 55 60 84 121 130 142 162 170 193 246
Operating Profit 105 158 194 103 168 327 685 250 535 978 1,540 2,016
OPM % 68% 76% 78% 63% 67% 73% 84% 64% 77% 85% 89% 89%
3 2 2 2 0 0 -0 -0 33 0 1 38
Interest 1 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 3 1 1 1 2 3 5 4 3 3 4
Profit before tax 106 158 195 104 167 326 682 245 563 975 1,537 2,049
Tax % 21% 20% 16% 33% 15% 6% 2% 27% 25% 25% 24% 24%
84 126 163 70 142 307 667 179 424 733 1,170 1,559
EPS in Rs 0.52 0.79 1.03 0.44 0.89 1.93 4.19 1.12 2.67 4.60 7.33 9.76
Dividend Payout % 33% 22% 17% 40% 20% 13% 12% 27% 15% 17% 14% 10%
Compounded Sales Growth
10 Years: 27%
5 Years: 23%
3 Years: 48%
TTM: 30%
Compounded Profit Growth
10 Years: 29%
5 Years: 19%
3 Years: 57%
TTM: 33%
Stock Price CAGR
10 Years: 30%
5 Years: 35%
3 Years: 18%
1 Year: 28%
Return on Equity
10 Years: 13%
5 Years: 16%
3 Years: 19%
Last Year: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 80 80 80 80 80 80 80 80 80 159 159 160
Reserves 2,383 2,481 2,616 2,686 2,800 3,055 3,456 3,721 4,289 5,089 6,410 8,212
0 0 0 0 0 0 0 0 0 0 0 0
74 80 51 48 47 58 65 68 70 70 82 153
Total Liabilities 2,537 2,640 2,747 2,814 2,927 3,193 3,600 3,869 4,438 5,318 6,651 8,525
70 75 75 74 73 73 158 159 110 115 113 127
CWIP 1 1 1 1 8 33 0 2 4 4 4 5
Investments 2,427 2,514 2,379 2,666 2,758 2,937 3,340 3,495 4,191 5,078 6,369 7,884
40 51 292 73 87 149 102 213 133 120 164 509
Total Assets 2,537 2,640 2,747 2,814 2,927 3,193 3,600 3,869 4,438 5,318 6,651 8,525

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
84 39 96 42 142 312 639 169 611 788 1,312 1,724
-55 -15 179 -264 -104 -237 -575 -149 -565 -805 -1,273 -1,723
-24 -28 -55 -1 -28 -28 -119 -0 -48 3 -25 -4
Net Cash Flow 5 -4 221 -223 11 48 -56 20 -3 -14 14 -3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 2 7 12 1 6 0 0 0 1 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 2 7 12 1 6 0 0 0 1 0 0 0
Working Capital Days -126 -80 1 17 23 18 11 25 23 15 14 -6
ROCE % 4% 6% 7% 4% 6% 11% 20% 7% 13% 20% 26% 27%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
60.80% 60.75% 60.75% 60.78% 60.79% 60.69% 60.69% 60.69% 60.64% 60.64% 60.64% 60.64%
7.38% 7.48% 7.81% 7.03% 7.17% 7.66% 7.91% 8.42% 8.39% 8.24% 7.40% 7.53%
7.70% 7.01% 6.91% 7.10% 7.30% 7.09% 7.48% 7.33% 7.60% 8.13% 8.91% 8.99%
24.03% 24.60% 24.39% 24.95% 24.66% 24.31% 23.70% 23.38% 23.18% 22.84% 22.93% 22.71%
0.09% 0.16% 0.14% 0.13% 0.10% 0.25% 0.21% 0.18% 0.19% 0.14% 0.12% 0.10%
No. of Shareholders 2,99,3805,63,4326,31,4367,36,5966,91,2346,60,2955,85,2205,67,0417,08,4328,07,3607,77,6807,08,845

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls