Zydus Lifesciences Ltd

Zydus Lifesci. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Zydus Lifesciences Ltd

₹ 894 1.30%
21 May 10:16 a.m.
zyduscadila.com BSE: 532321 NSE: ZYDUSLIFE
About

In 1995, the group was restructured and thus was formed Cadila Healthcare under the aegis of the Zydus group. From a humble turnover Rs. 250 crores in 1995 the group witnessed a significant financial growth and registered a turnover of over Rs. 14,253 crores in FY20.
Adhering to its brand promise of being dedicated to life in all its dimensions, Zydus continues to innovate with an unswerving focus to address the unmet healthcare needs. Simultaneously it rededicates itself to its mission of creating healthier, happier communities across the globe

Key Points

Business Segments

Website BSE NSE
  • Market Cap ₹ 89,982 Cr.
  • Current Price ₹ 894
  • High / Low ₹ 1,324 / 795
  • Stock P/E 15.6
  • Book Value ₹ 211
  • Dividend Yield 0.34 %
  • ROCE 30.8 %
  • ROE 31.3 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 31.6% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 22.6%

Cons

  • Company has high debtors of 197 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Pharmaceuticals Industry: Pharmaceuticals - Indian - Bulk Drugs & Formln

Part of BSE 500 BSE Healthcare BSE 200 Nifty Next 50 Nifty 500

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,977 1,981 2,262 2,013 2,579 2,956 2,159 2,371 3,332 4,160 2,621 2,516 5,820
1,519 1,437 1,583 1,554 1,807 1,815 1,510 1,672 1,763 1,787 1,678 1,867 2,047
Operating Profit 458 544 679 459 772 1,141 649 699 1,569 2,373 942 648 3,773
OPM % 23% 27% 30% 23% 30% 39% 30% 29% 47% 57% 36% 26% 65%
54 52 109 136 47 82 534 107 352 107 327 78 185
Interest 42 41 64 88 85 90 91 104 106 115 96 97 155
Depreciation 123 123 124 122 120 121 125 128 131 131 134 132 128
Profit before tax 346 432 600 385 615 1,012 968 574 1,685 2,234 1,039 497 3,675
Tax % 29% 23% 25% 34% 20% 23% 17% 22% 17% 24% 24% 5% 23%
247 332 451 256 491 781 805 450 1,405 1,701 790 471 2,814
EPS in Rs 2.41 3.24 4.46 2.53 4.85 7.71 7.95 4.45 13.96 16.90 7.85 4.68 27.96
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4,042 5,284 7,032 3,231 5,810 6,037 6,347 7,780 7,837 8,732 10,819 15,116
3,232 3,750 4,454 2,909 4,164 4,400 4,916 5,468 5,916 6,277 6,760 7,380
Operating Profit 810 1,535 2,578 322 1,646 1,637 1,432 2,312 1,921 2,454 4,059 7,736
OPM % 20% 29% 37% 10% 28% 27% 23% 30% 25% 28% 38% 51%
305 184 174 582 208 598 848 -102 -144 345 1,076 696
Interest 42 43 26 11 64 90 234 71 135 278 391 464
Depreciation 127 212 221 251 293 358 429 451 479 489 504 524
Profit before tax 946 1,465 2,504 642 1,497 1,787 1,617 1,688 1,164 2,032 4,240 7,445
Tax % 4% 13% 19% -3% 27% 17% 13% 13% 26% 25% 19% 22%
904 1,271 2,038 662 1,091 1,486 1,413 1,476 858 1,529 3,442 5,775
EPS in Rs 8.83 12.42 19.90 6.47 10.66 14.51 13.80 14.42 8.38 15.11 34.20 57.39
Dividend Payout % 20% 19% 16% 50% 33% 24% 25% 24% 30% 40% 9% 19%
Compounded Sales Growth
10 Years: 11%
5 Years: 19%
3 Years: 24%
TTM: 40%
Compounded Profit Growth
10 Years: 16%
5 Years: 32%
3 Years: 74%
TTM: 68%
Stock Price CAGR
10 Years: 10%
5 Years: 21%
3 Years: 35%
1 Year: -19%
Return on Equity
10 Years: 19%
5 Years: 19%
3 Years: 23%
Last Year: 31%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 102 102 102 102 102 102 102 102 102 101 101 101
Reserves 3,528 4,423 6,174 6,516 7,643 8,467 11,158 12,642 13,138 13,538 15,616 21,090
1,586 1,450 1,223 2,940 2,872 3,583 3,695 3,920 2,665 4,825 6,178 8,342
1,027 1,362 1,424 1,489 1,546 1,519 1,597 1,799 1,835 2,099 2,190 2,785
Total Liabilities 6,243 7,337 8,923 11,047 12,164 13,671 16,552 18,464 17,740 20,564 24,085 32,317
1,564 1,768 2,155 2,352 2,680 3,932 4,109 4,112 4,336 4,184 4,369 4,202
CWIP 531 367 297 678 659 675 553 570 384 739 634 1,188
Investments 1,558 2,209 2,318 3,924 3,618 4,195 6,404 6,471 5,118 4,879 7,283 11,492
2,591 2,993 4,154 4,093 5,206 4,868 5,486 7,310 7,902 10,761 11,798 15,435
Total Assets 6,243 7,337 8,923 11,047 12,164 13,671 16,552 18,464 17,740 20,564 24,085 32,317

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
878 1,084 1,954 867 288 581 1,181 2,227 1,272 1,078 1,999 3,114
-408 -577 -1,016 -2,480 28 -713 55 -2,714 586 -1,959 -1,831 -4,504
-446 -387 -923 1,366 -149 65 -967 255 -1,710 827 -301 1,384
Net Cash Flow 25 120 14 -247 167 -67 268 -231 149 -54 -132 -5

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 65 73 89 105 79 128 141 89 106 147 160 197
Inventory Days 171 178 127 338 284 288 261 276 245 205 195 236
Days Payable 119 148 174 361 173 137 161 175 135 120 129 149
Cash Conversion Cycle 117 102 42 82 190 279 241 191 216 232 227 284
Working Capital Days 61 53 70 74 118 161 138 205 225 208 188 309
ROCE % 20% 27% 38% 8% 15% 16% 14% 12% 10% 14% 23% 31%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.88% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 75.00%
2.86% 2.61% 2.52% 3.42% 4.04% 4.85% 4.99% 5.72% 5.59% 7.52% 7.53% 7.31%
11.94% 12.86% 13.61% 13.51% 13.44% 13.01% 12.96% 12.55% 12.56% 10.59% 10.61% 10.95%
0.08% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.05% 0.05% 0.05%
10.24% 9.47% 8.81% 8.01% 7.47% 7.07% 6.99% 6.66% 6.81% 6.85% 6.85% 6.69%
No. of Shareholders 4,55,6244,08,2313,70,3963,38,5703,11,7642,97,9533,06,4952,94,3243,36,3093,70,8633,65,3563,71,619

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls