Magic Formula TSN
A variation of the magic formula from Joel Greenblatt. I include additional filters to remove companies with NaN values.
by Tsniranjan
35 results found: Showing page 1 of 2
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | ROCE 3Yr % | Earnings Yield % | ROCE3yr avg % |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Life Insurance | 954.45 | 12.49 | 603689.41 | 1.05 | 19038.67 | 37.55 | 243134.49 | 1.85 | 53.48 | 90.05 | 10.54 | 90.05 |
| 2. | Coal India | 397.30 | 6.94 | 244845.20 | 6.42 | 9592.53 | 12.45 | 37824.54 | -1.02 | 48.04 | 63.06 | 21.77 | 63.06 |
| 3. | Monarch Networth | 309.55 | 16.27 | 2428.76 | 0.16 | 24.72 | -18.99 | 60.97 | -10.61 | 33.27 | 38.73 | 11.65 | 38.73 |
| 4. | Share India Sec. | 174.53 | 11.63 | 3808.61 | 1.03 | 18.64 | -83.87 | 239.44 | -48.55 | 20.69 | 37.12 | 27.92 | 37.12 |
| 5. | Ashoka Buildcon | 220.08 | 3.65 | 6178.16 | 0.00 | 451.68 | 132.80 | 2694.42 | -11.71 | 39.94 | 31.65 | 35.95 | 31.65 |
| 6. | West Coast Paper | 480.55 | 10.20 | 3174.03 | 1.66 | 46.15 | -63.28 | 1041.29 | -2.69 | 11.19 | 31.09 | 13.39 | 31.09 |
| 7. | IIFL Capital | 305.64 | 13.30 | 9473.49 | 0.98 | 128.02 | -28.87 | 537.14 | -21.75 | 34.58 | 30.67 | 17.26 | 30.67 |
| 8. | Dolat Algotech | 100.78 | 8.23 | 1773.73 | 0.25 | 39.79 | -41.70 | 113.91 | -20.88 | 35.48 | 30.31 | 18.89 | 30.31 |
| 9. | NMDC | 71.17 | 9.58 | 62571.37 | 3.40 | 1476.71 | 3.43 | 7004.59 | 7.94 | 29.59 | 29.85 | 16.42 | 29.85 |
| 10. | Master Trust | 155.32 | 13.29 | 1743.72 | 0.00 | 24.55 | -35.17 | 121.98 | -25.69 | 30.09 | 29.41 | 45.08 | 29.41 |
| 11. | Mahanagar Gas | 1325.20 | 12.53 | 13090.03 | 2.26 | 252.19 | -4.83 | 1864.85 | 19.00 | 24.48 | 29.29 | 10.72 | 29.29 |
| 12. | Gokul Agro | 246.07 | 14.78 | 3630.60 | 0.00 | 48.71 | 10.10 | 5462.15 | 38.72 | 34.20 | 28.00 | 13.44 | 28.00 |
| 13. | GHCL | 612.70 | 9.40 | 5866.90 | 1.96 | 150.27 | 20.35 | 781.47 | -5.09 | 25.08 | 27.08 | 15.38 | 27.08 |
| 14. | Natco Pharma | 883.40 | 8.40 | 15822.57 | 1.08 | 406.00 | 5.10 | 1221.00 | 14.29 | 32.80 | 26.86 | 16.63 | 26.86 |
| 15. | Panama Petrochem | 362.00 | 11.71 | 2189.87 | 1.93 | 44.27 | -27.40 | 695.23 | -6.17 | 20.41 | 26.61 | 12.08 | 26.61 |
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | ROCE 3Yr % | Earnings Yield % | ROCE3yr avg % |
| 16. | Bombay Burmah | 2021.00 | 12.51 | 14100.90 | 0.84 | 584.78 | 0.77 | 4518.82 | 8.58 | 35.46 | 26.43 | 21.32 | 26.43 |
| 17. | Authum Invest | 2379.20 | 9.51 | 40409.55 | 0.04 | 1766.46 | 17.90 | 1442.07 | 62.76 | 31.25 | 26.32 | 10.12 | 26.32 |
| 18. | Ceigall India | 249.85 | 15.19 | 4352.51 | 0.20 | 72.39 | -33.03 | 1011.61 | 7.21 | 21.60 | 26.04 | 11.02 | 26.04 |
| 19. | Petronet LNG | 307.30 | 11.60 | 46095.00 | 3.25 | 1094.90 | 43.23 | 12315.75 | -10.71 | 25.57 | 25.74 | 13.85 | 25.74 |
| 20. | Crest Ventures | 400.60 | 12.64 | 1139.70 | 0.25 | 7.92 | -32.65 | 47.56 | 19.53 | 9.78 | 25.64 | 10.89 | 25.64 |
| 21. | KNR Construct. | 210.80 | 5.32 | 5928.43 | 0.12 | 7.60 | -76.14 | 975.21 | -31.03 | 29.18 | 25.22 | 21.82 | 25.22 |
| 22. | Natl. Aluminium | 180.35 | 6.29 | 33123.65 | 4.44 | 2067.23 | 203.24 | 5267.83 | 47.19 | 43.96 | 24.97 | 25.60 | 24.97 |
| 23. | Suraj Estate | 321.05 | 15.31 | 1533.76 | 0.31 | 18.28 | -5.04 | 136.48 | 35.99 | 17.39 | 22.78 | 10.32 | 22.78 |
| 24. | Vedanta | 435.55 | 12.21 | 170316.95 | 9.99 | 4961.00 | 142.23 | 40455.00 | 13.93 | 27.00 | 22.67 | 14.69 | 22.67 |
| 25. | EID Parry | 950.15 | 22.39 | 16891.60 | 0.42 | 539.44 | -31.34 | 6811.12 | 22.57 | 17.35 | 21.67 | 15.59 | 21.67 |
Results per page