Bombay Burmah Trading Corporation Ltd

₹ 1,580 -0.24%

25 Apr 3:26 p.m.

About

Founded in the year 1863, Bombay Burmah Trading Corporation Limited (BBTCL) is a flagship Company of Wadia Group.
Originally BBTCL was formed as a public company to carry out Teak business of William Wallace and was catering to domestic demands. Later in 1913 BBTCL turned to tea plantations by investing in Tea estates in South India.

Currently BBTCL has its presence in diversified business of Tea, Coffee, other plantation products, Biscuits, Dairy products, Auto electric and White goods, weighing products, horticulture, Healthcare products, Dental, orthopedic and ophthalmic products. ^[1]

Key Points

Organic Tea recognised globally
BBTCL has a separate factory at Oothu - Singampatti estate for manufacturing organic tea, both black and green flavor. Oothu Tea estate is producing an approx 1 million kgs of organic tea annually. Its organic tea is very popular and in demand across the globe. ^[1]

Website BSE NSE

Market Cap ₹ 11,024 Cr.
Current Price ₹ 1,580
High / Low ₹ 1,840 / 918
Stock P/E 17.3
Book Value ₹ 572
Dividend Yield 0.08 %
ROCE 15.5 %
ROE -70.0 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Cons

The company has delivered a poor sales growth of 10.2% over past five years.
Company has a low return on equity of -18.7% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	3,243	3,203	3,469	3,698	3,662	3,712	3,776	4,459	4,280	4,108	4,087	4,524	4,337
	2,784	2,740	2,972	3,268	3,285	3,313	3,654	4,056	3,756	3,431	3,748	3,737	3,538
Operating Profit	459	464	497	430	376	399	121	403	524	678	339	787	799
OPM %	14%	14%	14%	12%	10%	11%	3%	9%	12%	16%	8%	17%	18%
	90	67	85	137	59	85	150	118	483	-1,546	97	66	269
Interest	44	30	57	65	66	63	89	112	110	113	127	155	53
Depreciation	52	57	52	54	54	54	55	55	61	69	74	75	81
Profit before tax	453	444	472	448	316	367	128	353	836	-1,051	235	624	934
Tax %	35%	48%	41%	32%	43%	63%	100%	49%	26%	-28%	71%	34%	22%
	293	233	280	304	179	134	0	181	618	-1,348	68	412	731
EPS in Rs	10.06	8.12	12.88	16.64	-0.32	-7.43	-23.62	-8.63	22.60	-232.65	-22.38	17.49	65.46
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	5,928	6,519	7,271	8,197	8,762	9,434	10,238	11,423	11,889	13,396	14,507	16,623	17,055
	5,582	6,077	6,642	7,335	7,558	8,164	8,919	9,741	10,138	11,247	12,912	14,896	14,453
Operating Profit	345	442	629	861	1,204	1,270	1,319	1,683	1,751	2,150	1,595	1,727	2,603
OPM %	6%	7%	9%	11%	14%	13%	13%	15%	15%	16%	11%	10%	15%
	248	76	88	295	161	186	201	391	440	338	384	-781	-1,113
Interest	78	71	43	41	44	43	55	60	124	151	252	425	448
Depreciation	74	83	94	155	126	131	153	172	200	213	213	239	298
Profit before tax	442	363	579	961	1,195	1,282	1,312	1,841	1,868	2,124	1,514	281	743
Tax %	26%	28%	31%	28%	34%	33%	41%	35%	31%	40%	47%	290%
	330	260	402	696	792	858	773	1,189	1,280	1,278	809	-534	-137
EPS in Rs	32.97	18.96	29.68	51.15	55.36	60.45	39.76	89.00	85.75	52.96	9.09	-240.19	-172.08
Dividend Payout %	4%	16%	3%	2%	2%	2%	3%	1%	1%	2%	13%	-0%

Compounded Sales Growth
10 Years:	10%
5 Years:	10%
3 Years:	12%
TTM:	5%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	58%

Stock Price CAGR
10 Years:	31%
5 Years:	4%
3 Years:	12%
1 Year:	57%

Return on Equity
10 Years:	0%
5 Years:	-7%
3 Years:	-19%
Last Year:	-70%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	14	14	14	14	14	14	14	14	14	14	14	14	14
Reserves	1,077	1,133	1,280	1,552	1,899	3,664	3,950	4,403	5,080	5,462	5,483	4,020	3,976
	1,252	985	787	883	793	1,014	1,024	956	2,045	2,670	5,880	6,542	5,527
	1,086	1,291	1,601	2,043	2,442	2,699	3,344	4,054	4,190	4,271	3,874	5,103	4,667
Total Liabilities	3,429	3,423	3,682	4,493	5,148	7,391	8,332	9,427	11,329	12,418	15,251	15,678	14,185
	1,637	1,758	1,875	1,878	1,989	2,217	2,373	2,717	2,889	2,802	2,763	3,638	3,736
CWIP	112	152	114	49	91	33	207	108	51	131	561	108	85
Investments	502	333	430	779	1,071	2,365	2,832	3,221	4,998	4,638	3,818	4,796	3,315
	1,178	1,179	1,263	1,786	1,997	2,776	2,920	3,381	3,391	4,847	8,109	7,136	7,048
Total Assets	3,429	3,423	3,682	4,493	5,148	7,391	8,332	9,427	11,329	12,418	15,251	15,678	14,185

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	259	303	649	656	786	411	1,213	1,104	1,409	1,692	1,447	2,474
	130	47	-299	-435	-667	-357	-967	-772	-1,643	-393	-2,993	-1,324
	-343	-362	-391	-59	-304	-26	-221	-368	267	-866	1,494	-1,161
Net Cash Flow	47	-13	-41	162	-185	27	26	-35	33	433	-52	-12

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	10	10	9	9	10	9	13	15	11	9	10	9
Inventory Days	50	44	44	39	39	47	43	48	43	56	59	47
Days Payable	41	39	50	56	58	50	60	64	56	64	54	55
Cash Conversion Cycle	20	15	2	-8	-9	5	-4	-1	-1	1	14	1
Working Capital Days	-15	-4	-6	-5	6	36	24	31	22	18	19	-5
ROCE %	13%	16%	24%	28%	36%	27%	21%	27%	24%	24%	15%	16%

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	74.04%	74.04%	74.04%	74.04%	74.04%	74.04%	74.04%	74.04%	74.04%	74.05%	74.05%	74.05%
	7.69%	7.16%	7.18%	7.29%	7.63%	7.71%	7.82%	7.95%	8.24%	8.27%	8.48%	8.96%
	1.15%	1.14%	1.15%	1.18%	1.18%	1.18%	1.20%	1.19%	1.19%	1.30%	1.25%	1.27%
	17.11%	17.66%	17.63%	17.49%	17.14%	17.06%	16.95%	16.83%	16.53%	16.39%	16.22%	15.71%
No. of Shareholders	42,654	48,469	48,262	46,465	45,153	44,960	44,356	43,686	40,495	38,086	33,322	32,500

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	74.01%	74.01%	74.01%	74.03%	74.04%	74.04%	74.04%	74.04%	74.05%
	0.00%	1.55%	4.85%	4.69%	6.78%	7.51%	7.29%	7.95%	8.96%
	5.36%	5.26%	2.41%	2.24%	1.19%	1.14%	1.18%	1.19%	1.27%
	20.63%	19.17%	18.72%	19.02%	17.97%	17.30%	17.49%	16.83%	15.71%
No. of Shareholders	17,144	18,029	23,418	28,608	30,955	39,872	46,465	43,686	32,500

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Bombay Burmah Trading Corporation Ltd

Bombay Burmah Trading Corporation Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings