The Bombay Burmah Trading Corporation Ltd

The Bombay Burmah Trading Corporation Ltd

₹ 1,523 -0.98%
15 May - close price
About

Founded in the year 1863, Bombay Burmah Trading Corporation Limited (BBTCL) is a flagship Company of Wadia Group.
Originally BBTCL was formed as a public company to carry out Teak business of William Wallace and was catering to domestic demands. Later in 1913 BBTCL turned to tea plantations by investing in Tea estates in South India.

Currently BBTCL has its presence in diversified business of Tea, Coffee, other plantation products, Biscuits, Dairy products, Auto electric and White goods, weighing products, horticulture, Healthcare products, Dental, orthopedic and ophthalmic products. [1]

Key Points

Part of the Wadia Group:[1] [2]
The company is one of the flagship entities of the Wadia Group and has been in existence for over 150 years. The Wadia Group is one of the oldest conglomerates in India, with a diversified presence in consumer goods, healthcare, real estate, aviation, chemicals, and auto-electrical components.

  • Market Cap 10,623 Cr.
  • Current Price 1,523
  • High / Low 2,156 / 1,301
  • Stock P/E 8.79
  • Book Value 1,009
  • Dividend Yield 1.12 %
  • ROCE 33.0 %
  • ROE 19.1 %
  • Face Value 2.00

Pros

  • Company has delivered good profit growth of 26.8% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of 7.84% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
4,108 4,087 4,524 4,337 4,162 4,333 4,761 4,685 4,519 4,712 4,943 5,066 4,818
3,431 3,748 3,737 3,538 3,399 3,598 4,037 3,811 3,717 3,988 4,007 4,123 3,991
Operating Profit 678 339 787 799 763 736 724 873 802 724 936 943 827
OPM % 16% 8% 17% 18% 18% 17% 15% 19% 18% 15% 19% 19% 17%
-1,532 97 66 269 105 29 187 81 109 74 85 78 174
Interest 113 127 155 53 29 31 37 51 39 34 41 39 24
Depreciation 69 74 75 81 84 77 80 86 84 86 89 88 89
Profit before tax -1,037 235 624 934 756 656 794 818 788 678 891 893 889
Tax % 29% 71% 34% 22% 27% 28% 35% 23% 26% 27% 36% 27% 12%
-1,334 68 412 731 549 472 516 627 585 498 566 655 781
EPS in Rs -230.58 -22.38 17.49 65.46 40.73 31.86 36.22 48.58 44.24 34.50 34.64 45.34 63.63
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
8,197 8,762 9,434 10,238 11,423 11,889 13,396 14,507 16,623 17,109 18,298 19,539
7,335 7,558 8,164 8,919 9,741 10,138 11,247 12,912 14,897 14,242 15,162 16,107
Operating Profit 861 1,204 1,270 1,319 1,683 1,751 2,150 1,595 1,726 2,867 3,136 3,432
OPM % 11% 14% 13% 13% 15% 15% 16% 11% 10% 17% 17% 18%
295 161 186 201 391 440 338 384 -781 290 406 409
Interest 41 44 43 55 60 124 151 252 425 364 159 138
Depreciation 155 126 131 153 172 200 213 213 239 313 326 352
Profit before tax 961 1,195 1,282 1,312 1,841 1,868 2,124 1,514 281 2,479 3,057 3,351
Tax % 28% 34% 33% 41% 35% 31% 40% 47% 290% 32% 28% 25%
696 792 858 773 1,189 1,280 1,278 809 -534 1,689 2,199 2,499
EPS in Rs 51.15 55.36 60.45 39.76 89.00 85.75 52.96 9.09 -240.22 91.24 160.90 178.10
Dividend Payout % 2% 2% 2% 3% 1% 1% 2% 13% -0% 1% 11% -0%
Compounded Sales Growth
10 Years: 8%
5 Years: 8%
3 Years: 6%
TTM: 7%
Compounded Profit Growth
10 Years: 12%
5 Years: 27%
3 Years: 31%
TTM: 7%
Stock Price CAGR
10 Years: 14%
5 Years: 5%
3 Years: 17%
1 Year: -17%
Return on Equity
10 Years: 2%
5 Years: -5%
3 Years: 19%
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 14 14 14 14 14 14 14 14 14 14 14 14
Reserves 1,552 1,899 3,664 3,950 4,403 5,080 5,462 5,483 4,018 4,614 5,618 7,028
883 793 1,014 1,024 956 2,045 2,670 5,880 6,542 2,161 1,574 1,590
2,043 2,442 2,699 3,344 4,054 4,190 4,271 3,874 5,103 5,121 5,515 5,906
Total Liabilities 4,493 5,148 7,391 8,332 9,427 11,329 12,418 15,251 15,677 11,911 12,721 14,539
1,878 1,989 2,217 2,373 2,717 2,889 2,802 2,763 3,638 3,751 3,880 3,814
CWIP 49 91 33 207 108 51 131 561 108 189 90 42
Investments 779 1,071 2,365 2,832 3,221 4,998 4,638 3,818 4,795 4,281 5,332 6,751
1,786 1,997 2,776 2,920 3,381 3,391 4,847 8,109 7,136 3,690 3,419 3,931
Total Assets 4,493 5,148 7,391 8,332 9,427 11,329 12,418 15,251 15,677 11,911 12,721 14,539

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
656 786 411 1,213 1,104 1,409 1,692 1,447 2,475 1,935 2,278 2,418
-435 -667 -357 -967 -772 -1,643 -393 -2,993 -1,819 3,912 -905 -1,187
-59 -304 -26 -221 -368 267 -866 1,494 -705 -5,648 -1,844 -1,132
Net Cash Flow 162 -185 27 26 -35 33 433 -52 -50 199 -472 99
Free Cash Flow 694 503 64 796 694 1,152 1,441 886 1,884 1,678 2,017 2,286
CFO/OP 112% 99% 64% 130% 101% 110% 115% 136% 190% 97% 98% 98%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 9 10 9 13 15 11 9 10 9 10 10 10
Inventory Days 39 39 47 43 48 43 56 59 47 47 44 45
Days Payable 56 58 50 60 64 56 64 54 55 63 61 63
Cash Conversion Cycle -8 -9 5 -4 -1 -1 1 14 1 -6 -6 -7
Working Capital Days -19 -13 21 14 21 -11 -24 -39 -56 -35 -27 0
ROCE % 28% 36% 27% 21% 27% 24% 24% 15% 16% 28% 36% 33%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Coffee Production Volume
Metric Tons (MT) ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Tea Average Selling Price
Rs. Per Kg ・Standalone data
Tea Production Volume (Total)
Lakh Kgs ・Standalone data
Coffee Realized Selling Price
Rs. Per Kg ・Standalone data
Auto Components Export Share of Revenue
Percentage ・Standalone data
Auto Components (Electromags) Capacity Utilization
Percentage ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.04% 74.05% 74.05% 74.05% 74.05% 74.05% 74.05% 74.05% 74.05% 74.05% 74.04% 74.04%
8.24% 8.27% 8.48% 8.96% 8.86% 9.48% 9.64% 9.60% 9.33% 9.30% 9.42% 9.48%
1.19% 1.30% 1.25% 1.27% 1.45% 1.50% 1.48% 1.47% 1.43% 1.43% 1.42% 1.46%
16.53% 16.39% 16.22% 15.71% 15.64% 14.97% 14.84% 14.88% 15.19% 15.22% 15.12% 15.01%
No. of Shareholders 40,49538,08633,32232,50034,10440,61039,02843,02544,82344,64347,04246,776

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls