Bombay Burmah Trading Corporation Ltd
Founded in the year 1863, Bombay Burmah Trading Corporation Limited (BBTCL) is a flagship Company of Wadia Group.
Originally BBTCL was formed as a public company to carry out Teak business of William Wallace and was catering to domestic demands. Later in 1913 BBTCL turned to tea plantations by investing in Tea estates in South India.
Currently BBTCL has its presence in diversified business of Tea, Coffee, other plantation products, Biscuits, Dairy products, Auto electric and White goods, weighing products, horticulture, Healthcare products, Dental, orthopedic and ophthalmic products. [1]
- Market Cap ₹ 6,317 Cr.
- Current Price ₹ 905
- High / Low ₹ 1,245 / 840
- Stock P/E 12.7
- Book Value ₹ 788
- Dividend Yield 0.13 %
- ROCE 18.0 %
- ROE 1.15 %
- Face Value ₹ 2.00
Pros
- Stock is trading at 1.13 times its book value
Cons
- The company has delivered a poor sales growth of 9.04% over past five years.
- Company has a low return on equity of 6.63% for last 3 years.
- Dividend payout has been low at 5.63% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Diversified Industry: Diversified - Large
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5,148 | 5,928 | 6,519 | 7,271 | 8,197 | 8,762 | 9,434 | 10,238 | 11,423 | 11,889 | 13,396 | 14,544 | 14,855 | |
4,919 | 5,582 | 6,077 | 6,642 | 7,335 | 7,558 | 8,164 | 8,919 | 9,741 | 10,138 | 11,247 | 12,939 | 13,460 | |
Operating Profit | 228 | 345 | 442 | 629 | 861 | 1,204 | 1,270 | 1,319 | 1,683 | 1,751 | 2,150 | 1,605 | 1,395 |
OPM % | 4% | 6% | 7% | 9% | 11% | 14% | 13% | 13% | 15% | 15% | 16% | 11% | 9% |
231 | 248 | 76 | 88 | 295 | 161 | 186 | 201 | 391 | 440 | 338 | 376 | 431 | |
Interest | 101 | 78 | 71 | 43 | 41 | 44 | 43 | 55 | 60 | 124 | 151 | 252 | 283 |
Depreciation | 83 | 74 | 83 | 94 | 155 | 126 | 131 | 153 | 172 | 200 | 213 | 215 | 217 |
Profit before tax | 275 | 442 | 363 | 579 | 961 | 1,195 | 1,282 | 1,312 | 1,841 | 1,868 | 2,124 | 1,514 | 1,326 |
Tax % | 29% | 26% | 28% | 31% | 28% | 34% | 33% | 41% | 35% | 31% | 40% | 47% | |
Net Profit | 118 | 230 | 132 | 207 | 357 | 386 | 422 | 277 | 621 | 598 | 370 | 63 | -35 |
EPS in Rs | 16.85 | 32.97 | 18.96 | 29.68 | 51.15 | 55.36 | 60.45 | 39.76 | 89.00 | 85.75 | 52.96 | 9.09 | -4.97 |
Dividend Payout % | 8% | 4% | 16% | 3% | 2% | 2% | 2% | 3% | 1% | 1% | 2% | 13% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 9% |
3 Years: | 8% |
TTM: | 11% |
Compounded Profit Growth | |
---|---|
10 Years: | -7% |
5 Years: | -32% |
3 Years: | -53% |
TTM: | 91% |
Stock Price CAGR | |
---|---|
10 Years: | 24% |
5 Years: | 0% |
3 Years: | 4% |
1 Year: | -19% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 8% |
3 Years: | 7% |
Last Year: | 1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | |
Reserves | 886 | 1,077 | 1,131 | 1,280 | 1,552 | 1,899 | 3,664 | 3,950 | 4,403 | 5,080 | 5,462 | 5,483 |
1,385 | 1,252 | 985 | 787 | 883 | 793 | 1,014 | 1,024 | 956 | 2,045 | 2,670 | 5,880 | |
920 | 1,086 | 1,293 | 1,601 | 2,043 | 2,442 | 2,699 | 3,344 | 4,054 | 4,190 | 4,271 | 3,874 | |
Total Liabilities | 3,205 | 3,429 | 3,423 | 3,682 | 4,493 | 5,148 | 7,391 | 8,332 | 9,427 | 11,329 | 12,418 | 15,251 |
1,560 | 1,637 | 1,758 | 1,875 | 1,878 | 1,989 | 2,217 | 2,373 | 2,717 | 2,889 | 2,802 | 2,763 | |
CWIP | 16 | 112 | 152 | 114 | 49 | 91 | 33 | 207 | 108 | 51 | 131 | 561 |
Investments | 559 | 502 | 333 | 430 | 779 | 1,071 | 2,365 | 2,832 | 3,221 | 4,998 | 4,638 | 3,818 |
1,070 | 1,178 | 1,179 | 1,263 | 1,786 | 1,997 | 2,776 | 2,920 | 3,381 | 3,391 | 4,847 | 8,109 | |
Total Assets | 3,205 | 3,429 | 3,423 | 3,682 | 4,493 | 5,148 | 7,391 | 8,332 | 9,427 | 11,329 | 12,418 | 15,251 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-35 | 259 | 303 | 649 | 656 | 786 | 411 | 1,213 | 1,104 | 1,409 | 1,692 | 1,447 | |
-260 | 130 | 47 | -299 | -435 | -667 | -357 | -967 | -772 | -1,643 | -393 | -2,993 | |
86 | -343 | -362 | -391 | -59 | -304 | -26 | -221 | -368 | 267 | -866 | 1,494 | |
Net Cash Flow | -209 | 47 | -13 | -41 | 162 | -185 | 27 | 26 | -35 | 33 | 433 | -52 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 12 | 10 | 10 | 9 | 9 | 10 | 9 | 13 | 15 | 11 | 9 | 10 |
Inventory Days | 52 | 50 | 44 | 44 | 39 | 39 | 47 | 43 | 48 | 43 | 56 | 59 |
Days Payable | 27 | 41 | 39 | 50 | 56 | 58 | 50 | 60 | 64 | 56 | 64 | 54 |
Cash Conversion Cycle | 37 | 20 | 15 | 2 | -8 | -9 | 5 | -4 | -1 | -1 | 1 | 14 |
Working Capital Days | 11 | -15 | -4 | -6 | -5 | 6 | 36 | 24 | 31 | 22 | 18 | 19 |
ROCE % | 13% | 14% | 18% | 29% | 36% | 48% | 36% | 28% | 37% | 32% | 30% | 18% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - E-Copies of newspaper publication of the Extract of Unaudited Financial Results (Standalone and Consolidated) for the first quarter ended 30th June, 2022 published in Financial …
- Board Meeting Outcome for Board Meeting Outcome For Meeting Held On 13Th August, 2022 2d
- Results For The Quarter Ended 30Th June, 2022 2d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 5 Aug
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
5 Aug - E-Copies of newspaper advertisement published in Business Standard all India edition and Pratahkal, informing about the 157th Annual General Meeting scheduled to be held on …
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
Organic Tea recognised globally
BBTCL has a separate factory at Oothu - Singampatti estate for manufacturing organic tea, both black and green flavor. Oothu Tea estate is producing an approx 1 million kgs of organic tea annually. Its organic tea is very popular and in demand across the globe. [1]