Bombay Burmah Trading Corporation Ltd

Bombay Burmah Trading Corporation is a multi-product and multi-divisional organisation with diverse business interests viz. plantations (tea and coffee), auto electric components, healthcare, real estate and weighing products.(Source : 201903 Annual Report Page No: 94)

  • Market Cap: 9,307 Cr.
  • Current Price: 1,334
  • 52 weeks High / Low 1566.80 / 535.00
  • Book Value: 33.51
  • Stock P/E: 309.29
  • Dividend Yield: 0.09 %
  • ROCE: 2.93 %
  • ROE: -6.93 %
  • Sales Growth (3Yrs): -6.35 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 2.00
Edit ratios
Pros:
Cons:
Stock is trading at 39.81 times its book value
Company has low interest coverage ratio.
The company has delivered a poor growth of -2.33% over past five years.
Company has a low return on equity of -9.29% for last 3 years.
Earnings include an other income of Rs.131.27 Cr.

Peer comparison Sector: Plantation & Plantation Products // Industry: Tea

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
55 50 52 59 59 55 70 60 57 50 47 31
64 59 63 60 66 60 69 61 71 61 60 37
Operating Profit -9 -9 -10 -1 -7 -5 1 -1 -14 -11 -13 -6
OPM % -16% -18% -20% -1% -12% -9% 1% -2% -25% -22% -27% -18%
Other Income 6 18 5 4 8 4 19 4 8 53 4 66
Interest 6 8 8 8 8 9 9 10 9 9 10 14
Depreciation 2 2 4 2 2 2 3 2 2 2 3 2
Profit before tax -11 -1 -18 -6 -9 -12 8 -9 -17 31 -22 44
Tax % 0% 0% 29% 0% 0% 0% 13% 0% 0% 11% 18% 15%
Net Profit -11 -1 -12 -6 -9 -12 7 -9 -17 28 -18 38
EPS in Rs -1.58 -0.10 -1.78 -0.86 -1.25 -1.67 0.96 -1.36 -2.48 3.97 -2.57 5.39
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
257 293 319 260 244 275 241 241 260 208 242 214 185
237 264 283 249 225 255 232 260 271 236 253 253 229
Operating Profit 19 29 36 11 19 20 8 -19 -11 -28 -11 -39 -44
OPM % 8% 10% 11% 4% 8% 7% 3% -8% -4% -13% -5% -18% -24%
Other Income -0 11 88 191 28 17 36 27 49 38 35 69 131
Interest 24 20 19 19 15 22 27 32 34 31 34 38 43
Depreciation 8 8 9 7 7 8 7 9 8 9 8 9 9
Profit before tax -12 12 96 177 25 7 10 -32 -4 -31 -19 -18 36
Tax % -12% -12% 20% 23% 25% 29% 30% -2% 10% 16% -6% 4%
Net Profit -14 14 77 136 19 5 7 -33 -3 -26 -20 -17 30
EPS in Rs 0.00 1.84 10.74 19.32 2.20 0.56 1.01 0.00 0.00 0.00 0.00 0.00 4.31
Dividend Payout % -10% 36% 13% 7% 111% 136% 99% -21% -218% -27% -35% -49%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:-3.11%
5 Years:-2.33%
3 Years:-6.35%
TTM:-23.75%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:11.70%
TTM:230.03%
Stock Price CAGR
10 Years:27.91%
5 Years:23.80%
3 Years:2.68%
1 Year:8.77%
Return on Equity
10 Years:-2.87%
5 Years:-9.87%
3 Years:-9.29%
Last Year:-6.93%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Corp Actions
Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
14 14 14 14 14 14 14 14 14 14 14 14
Reserves 58 65 130 256 255 252 244 261 313 277 243 220
Borrowings 352 274 269 161 164 191 357 331 334 358 414 499
47 65 80 41 69 57 59 45 45 49 55 59
Total Liabilities 471 417 492 472 501 513 674 650 706 699 726 792
96 100 109 59 99 107 111 116 114 109 111 114
CWIP 2 4 2 0 5 3 1 1 3 5 7 11
Investments 107 107 107 112 165 166 165 209 287 287 287 385
266 207 274 300 231 238 396 324 302 298 321 281
Total Assets 471 417 492 472 501 513 674 650 706 699 726 792

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
15 40 20 -22 -26 32 -15 -8 42 -19 -41 -19
-23 46 7 247 10 -64 -20 24 15 25 5 -39
4 -84 -25 -141 -24 -19 84 -64 -35 -19 31 64
Net Cash Flow -4 2 2 84 -40 -51 49 -48 22 -14 -5 6

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 11% 10% 14% 7% 7% 6% 7% -0% 1% -2% 2% 3%
Debtor Days 77 70 62 19 60 58 74 66 49 70 72 62
Inventory Turnover 1.74 1.64 1.60 1.52 1.31 1.32 1.02 1.21 1.68 1.39 1.30 1.16

Shareholding pattern in percentages

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
65.91 65.91 65.91 65.91 65.91 65.93 65.93 65.93 65.72 65.93 65.93 65.93
3.16 4.49 4.84 4.52 4.56 4.75 4.68 5.53 6.31 6.24 6.77 6.67
4.69 3.46 2.43 2.13 2.04 1.94 2.26 1.50 1.26 1.18 1.20 1.21
26.24 26.14 26.82 27.44 27.50 27.38 27.13 27.05 26.71 26.66 26.10 26.19