Bombay Burmah Trading Corporation Ltd

₹ 1,506 -0.36%

10 May - close price

About

Founded in the year 1863, Bombay Burmah Trading Corporation Limited (BBTCL) is a flagship Company of Wadia Group.
Originally BBTCL was formed as a public company to carry out Teak business of William Wallace and was catering to domestic demands. Later in 1913 BBTCL turned to tea plantations by investing in Tea estates in South India.

Currently BBTCL has its presence in diversified business of Tea, Coffee, other plantation products, Biscuits, Dairy products, Auto electric and White goods, weighing products, horticulture, Healthcare products, Dental, orthopedic and ophthalmic products. ^[1]

Key Points

Organic Tea recognised globally
BBTCL has a separate factory at Oothu - Singampatti estate for manufacturing organic tea, both black and green flavor. Oothu Tea estate is producing an approx 1 million kgs of organic tea annually. Its organic tea is very popular and in demand across the globe. ^[1]

Website BSE NSE

Market Cap ₹ 10,505 Cr.
Current Price ₹ 1,506
High / Low ₹ 1,840 / 918
Stock P/E
Book Value ₹ 22.0
Dividend Yield 0.08 %
ROCE 3.76 %
ROE 93.7 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company has a good return on equity (ROE) track record: 3 Years ROE 30.3%
Company has been maintaining a healthy dividend payout of 160%

Cons

Stock is trading at 68.4 times its book value
Company has low interest coverage ratio.
The company has delivered a poor sales growth of 3.30% over past five years.
Earnings include an other income of Rs.132 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	63	57	51	74	69	142	56	62	62	64	58	72	60
	62	61	51	82	72	93	60	73	75	74	64	84	78
Operating Profit	1	-4	-0	-9	-3	49	-4	-11	-13	-10	-6	-12	-18
OPM %	2%	-6%	-1%	-12%	-5%	34%	-8%	-17%	-21%	-16%	-10%	-16%	-31%
	15	11	18	7	43	15	12	8	11	110	10	9	2
Interest	23	17	19	18	23	23	22	20	23	23	20	18	14
Depreciation	2	2	2	2	2	2	2	2	2	2	2	2	2
Profit before tax	-10	-12	-3	-22	14	39	-15	-24	-26	75	-18	-22	-31
Tax %	15%	14%	0%	0%	0%	47%	0%	0%	0%	0%	0%	0%	0%
	-8	-11	-3	-22	14	21	-15	-24	-26	75	-18	-22	-31
EPS in Rs	-1.17	-1.51	-0.48	-3.13	2.04	3.00	-2.19	-3.45	-3.78	10.68	-2.55	-3.20	-4.51
Raw PDF

Upcoming result date: 13 May 2024

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	260	244	275	241	241	260	208	242	214	208	302	245	254
	249	225	255	232	260	271	236	253	253	223	274	283	301
Operating Profit	11	19	20	8	-19	-11	-28	-11	-39	-15	28	-38	-47
OPM %	4%	8%	7%	3%	-8%	-4%	-13%	-5%	-18%	-7%	9%	-16%	-18%
	191	28	17	36	27	49	37	35	69	107	90	142	132
Interest	19	15	22	27	32	34	31	34	38	80	83	88	75
Depreciation	7	7	8	7	9	8	9	8	9	9	7	7	7
Profit before tax	177	25	7	10	-32	-4	-31	-19	-18	4	28	9	3
Tax %	23%	25%	29%	30%	-2%	10%	16%	-6%	4%	26%	65%	0%
	136	19	5	7	-33	-3	-26	-20	-17	3	10	9	3
EPS in Rs	19.55	2.71	0.74	1.01	-4.69	-0.46	-3.70	-2.82	-2.44	0.40	1.42	1.26	0.42
Dividend Payout %	7%	111%	136%	99%	-21%	-218%	-27%	-35%	-49%	299%	85%	95%

Compounded Sales Growth
10 Years:	0%
5 Years:	3%
3 Years:	5%
TTM:	-21%

Compounded Profit Growth
10 Years:	32%
5 Years:	48%
3 Years:	138%
TTM:	3%

Stock Price CAGR
10 Years:	30%
5 Years:	5%
3 Years:	8%
1 Year:	57%

Return on Equity
10 Years:	3%
5 Years:	14%
3 Years:	30%
Last Year:	94%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	14	14	14	14	14	14	14	14	14	14	14	14	14
Reserves	256	255	252	244	261	313	277	243	220	216	197	192	140
	161	164	191	357	331	334	358	414	500	1,045	1,012	954	689
	41	69	57	59	45	45	49	55	59	72	82	103	109
Total Liabilities	472	501	513	674	650	706	699	726	793	1,346	1,305	1,262	952
	59	99	107	111	116	114	109	111	114	117	118	79	78
CWIP	0	5	3	1	1	3	5	7	11	14	13	3	2
Investments	112	165	166	165	209	287	287	287	385	457	446	352	353
	300	231	238	396	324	302	298	321	282	758	728	828	519
Total Assets	472	501	513	674	650	706	699	726	793	1,346	1,305	1,262	952

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	-22	-26	32	-15	-8	42	-19	-41	-21	-16	51	-40
	247	10	-64	-20	24	15	25	5	-12	-410	103	170
	-141	-24	-19	84	-64	-35	-19	31	37	467	-118	-161
Net Cash Flow	84	-40	-51	49	-48	22	-14	-5	4	40	36	-31

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	19	60	58	74	66	49	70	72	62	76	57	76
Inventory Days	211	382	292	441	334	189	300	371	348	402	185	203
Days Payable	30	82	80	117	93	48	92	76	90	111	70	66
Cash Conversion Cycle	201	359	270	398	307	191	277	367	319	367	172	213
Working Capital Days	186	92	133	206	350	257	356	336	58	1,073	660	610
ROCE %	7%	7%	6%	7%	-0%	1%	-2%	2%	3%	8%	7%	4%

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	74.04%	74.04%	74.04%	74.04%	74.04%	74.04%	74.04%	74.04%	74.04%	74.05%	74.05%	74.05%
	7.69%	7.16%	7.18%	7.29%	7.63%	7.71%	7.82%	7.95%	8.24%	8.27%	8.48%	8.96%
	1.15%	1.14%	1.15%	1.18%	1.18%	1.18%	1.20%	1.19%	1.19%	1.30%	1.25%	1.27%
	17.11%	17.66%	17.63%	17.49%	17.14%	17.06%	16.95%	16.83%	16.53%	16.39%	16.22%	15.71%
No. of Shareholders	42,654	48,469	48,262	46,465	45,153	44,960	44,356	43,686	40,495	38,086	33,322	32,500

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	74.01%	74.01%	74.01%	74.03%	74.04%	74.04%	74.04%	74.04%	74.05%
	0.00%	1.55%	4.85%	4.69%	6.78%	7.51%	7.29%	7.95%	8.96%
	5.36%	5.26%	2.41%	2.24%	1.19%	1.14%	1.18%	1.19%	1.27%
	20.63%	19.17%	18.72%	19.02%	17.97%	17.30%	17.49%	16.83%	15.71%
No. of Shareholders	17,144	18,029	23,418	28,608	30,955	39,872	46,465	43,686	32,500

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Bombay Burmah Trading Corporation Ltd

Bombay Burmah Trading Corporation Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings