The Bombay Burmah Trading Corporation Ltd

The Bombay Burmah Trading Corporation Ltd

₹ 1,523 -0.98%
15 May - close price
About

Founded in the year 1863, Bombay Burmah Trading Corporation Limited (BBTCL) is a flagship Company of Wadia Group.
Originally BBTCL was formed as a public company to carry out Teak business of William Wallace and was catering to domestic demands. Later in 1913 BBTCL turned to tea plantations by investing in Tea estates in South India.

Currently BBTCL has its presence in diversified business of Tea, Coffee, other plantation products, Biscuits, Dairy products, Auto electric and White goods, weighing products, horticulture, Healthcare products, Dental, orthopedic and ophthalmic products. [1]

Key Points

Part of the Wadia Group:[1] [2]
The company is one of the flagship entities of the Wadia Group and has been in existence for over 150 years. The Wadia Group is one of the oldest conglomerates in India, with a diversified presence in consumer goods, healthcare, real estate, aviation, chemicals, and auto-electrical components.

  • Market Cap 10,625 Cr.
  • Current Price 1,523
  • High / Low 2,156 / 1,301
  • Stock P/E 142
  • Book Value 40.6
  • Dividend Yield 1.12 %
  • ROCE 19.8 %
  • ROE 31.6 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 28.5%

Cons

  • Stock is trading at 37.5 times its book value
  • The company has delivered a poor sales growth of 7.33% over past five years.
  • Tax rate seems low
  • Earnings include an other income of Rs.268 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
64 58 72 60 71 66 73 74 63 72 80 73 72
74 64 84 78 83 73 85 82 76 75 88 84 73
Operating Profit -10 -6 -12 -18 -11 -7 -12 -8 -13 -3 -8 -11 -2
OPM % -16% -10% -16% -31% -16% -11% -16% -11% -21% -4% -10% -14% -2%
110 10 9 2 98 34 6 109 61 46 9 121 91
Interest 23 20 18 14 10 8 8 9 9 8 6 6 5
Depreciation 2 2 2 2 2 2 2 2 2 2 2 2 2
Profit before tax 75 -18 -22 -31 74 17 -15 90 37 33 -7 103 83
Tax % -0% -0% -0% -0% 11% 50% -14% -7% 26% -0% -0% -0% 1%
75 -18 -22 -31 66 8 -13 96 27 33 -7 103 82
EPS in Rs 10.68 -2.55 -3.20 -4.51 9.42 1.21 -1.82 13.77 3.94 4.77 -1.06 14.69 11.79
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
241 241 260 208 242 214 208 302 245 261 275 296
232 260 271 236 253 253 223 274 283 309 315 320
Operating Profit 8 -19 -11 -28 -11 -39 -15 28 -38 -48 -40 -24
OPM % 3% -8% -4% -13% -5% -18% -7% 9% -16% -18% -14% -8%
36 27 49 37 35 69 107 90 142 119 209 268
Interest 27 32 34 31 34 38 80 83 87 62 33 25
Depreciation 7 9 8 9 8 9 9 7 7 7 7 8
Profit before tax 10 -32 -4 -31 -19 -18 4 28 9 2 129 211
Tax % 30% 2% -10% -16% 6% -4% 26% 65% -0% 352% 8% 0%
7 -33 -3 -26 -20 -17 3 10 9 -6 119 211
EPS in Rs 1.01 -4.69 -0.46 -3.70 -2.82 -2.44 0.40 1.42 1.26 -0.84 17.09 30.18
Dividend Payout % 99% -21% -218% -27% -35% -49% 299% 85% 95% -142% 99% -0%
Compounded Sales Growth
10 Years: 2%
5 Years: 7%
3 Years: 7%
TTM: 8%
Compounded Profit Growth
10 Years: 16%
5 Years: 123%
3 Years: -27%
TTM: -30%
Stock Price CAGR
10 Years: 14%
5 Years: 5%
3 Years: 17%
1 Year: -20%
Return on Equity
10 Years: 11%
5 Years: 36%
3 Years: 29%
Last Year: 32%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 14 14 14 14 14 14 14 14 14 14 14 14
Reserves 244 261 313 277 243 220 216 197 192 180 175 269
357 331 334 358 414 500 1,045 1,012 954 351 324 208
59 45 45 49 55 59 72 82 103 94 104 103
Total Liabilities 674 650 706 699 726 793 1,346 1,305 1,262 639 617 594
111 116 114 109 111 114 117 118 79 74 72 60
CWIP 1 1 3 5 7 11 14 13 3 1 1 3
Investments 165 209 287 287 287 385 457 446 352 351 352 315
396 324 302 298 321 282 758 728 828 213 192 216
Total Assets 674 650 706 699 726 793 1,346 1,305 1,262 639 617 594

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-15 -8 42 -19 -41 -21 -16 51 -40 -36 -92 -15
-20 24 15 25 5 -12 -410 103 170 720 245 328
84 -64 -35 -19 31 37 467 -118 -161 -682 -201 -263
Net Cash Flow 49 -48 22 -14 -5 4 40 36 -31 1 -48 50
Free Cash Flow -34 -22 48 -13 -52 -39 -25 53 -9 212 -29 79
CFO/OP -156% 38% -398% 71% 346% 53% 92% 201% 113% 83% 215% 32%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 74 66 49 70 72 62 76 57 76 80 71 64
Inventory Days 441 334 189 300 371 348 402 185 203 154 155 121
Days Payable 117 93 48 92 76 90 111 70 66 69 78 87
Cash Conversion Cycle 398 307 191 277 367 319 367 172 213 165 148 99
Working Capital Days -86 21 -85 37 -37 -528 -94 -193 -519 -401 -336 -202
ROCE % 7% -0% 1% -2% 2% 3% 8% 7% 4% 8% 28% 20%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Coffee Production Volume
Metric Tons (MT)

Log in to view insights

Please log in to see hidden values.

Login
Tea Average Selling Price
Rs. Per Kg
Tea Production Volume (Total)
Lakh Kgs
Coffee Realized Selling Price
Rs. Per Kg
Auto Components Export Share of Revenue
Percentage
Auto Components (Electromags) Capacity Utilization
Percentage

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.04% 74.05% 74.05% 74.05% 74.05% 74.05% 74.05% 74.05% 74.05% 74.05% 74.04% 74.04%
8.24% 8.27% 8.48% 8.96% 8.86% 9.48% 9.64% 9.60% 9.33% 9.30% 9.42% 9.48%
1.19% 1.30% 1.25% 1.27% 1.45% 1.50% 1.48% 1.47% 1.43% 1.43% 1.42% 1.46%
16.53% 16.39% 16.22% 15.71% 15.64% 14.97% 14.84% 14.88% 15.19% 15.22% 15.12% 15.01%
No. of Shareholders 40,49538,08633,32232,50034,10440,61039,02843,02544,82344,64347,04246,776

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls