The Bombay Burmah Trading Corporation Ltd
Founded in the year 1863, Bombay Burmah Trading Corporation Limited (BBTCL) is a flagship Company of Wadia Group.
Originally BBTCL was formed as a public company to carry out Teak business of William Wallace and was catering to domestic demands. Later in 1913 BBTCL turned to tea plantations by investing in Tea estates in South India.
Currently BBTCL has its presence in diversified business of Tea, Coffee, other plantation products, Biscuits, Dairy products, Auto electric and White goods, weighing products, horticulture, Healthcare products, Dental, orthopedic and ophthalmic products. [1]
- Market Cap ₹ 8,109 Cr.
- Current Price ₹ 1,160
- High / Low ₹ 2,076 / 1,108
- Stock P/E 101
- Book Value ₹ 40.6
- Dividend Yield 1.47 %
- ROCE 19.6 %
- ROE 30.8 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.9%
Cons
- Stock is trading at 28.6 times its book value
- The company has delivered a poor sales growth of 7.33% over past five years.
- Tax rate seems low
- Earnings include an other income of Rs.237 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 241 | 241 | 260 | 208 | 242 | 214 | 208 | 302 | 245 | 261 | 275 | 296 | 293 | |
| 232 | 260 | 271 | 236 | 253 | 253 | 223 | 274 | 283 | 309 | 315 | 320 | 315 | |
| Operating Profit | 8 | -19 | -11 | -28 | -11 | -39 | -15 | 28 | -38 | -48 | -40 | -24 | -23 |
| OPM % | 3.4% | -8% | -4.1% | -13% | -4.7% | -18% | -7% | 9% | -16% | -18% | -14% | -8% | -8% |
| 36 | 27 | 49 | 37 | 35 | 69 | 107 | 90 | 142 | 119 | 209 | 268 | 237 | |
| Interest | 27 | 32 | 34 | 31 | 34 | 38 | 80 | 83 | 87 | 62 | 33 | 25 | 21 |
| Depreciation | 7 | 9 | 8 | 9 | 8 | 9 | 9 | 7 | 7 | 7 | 7 | 8 | 7 |
| Profit before tax | 10 | -32 | -4 | -31 | -19 | -18 | 4 | 28 | 9 | 2 | 129 | 211 | 186 |
| Tax % | 30% | 2% | -10% | -16% | 6% | -4% | 26% | 65% | -0% | 352% | 8% | 0% | |
| 7 | -33 | -3 | -26 | -20 | -17 | 3 | 10 | 9 | -6 | 119 | 211 | 185 | |
| EPS in Rs | 1.01 | -4.69 | -0.46 | -3.70 | -2.82 | -2.44 | 0.40 | 1.42 | 1.26 | -0.84 | 17.09 | 30.18 | 26.55 |
| Dividend Payout % | 99% | -21% | -218% | -27% | -35% | -49% | 299% | 85% | 95% | -142% | 99% | 56% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 7% |
| 3 Years: | 7% |
| TTM: | 4% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 122% |
| 3 Years: | -28% |
| TTM: | 7% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 1% |
| 3 Years: | -7% |
| 1 Year: | -44% |
| Return on Equity | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 36% |
| 3 Years: | 28% |
| Last Year: | 31% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 244 | 261 | 313 | 277 | 243 | 220 | 216 | 197 | 192 | 180 | 175 | 269 |
| 357 | 331 | 334 | 358 | 414 | 500 | 1,045 | 1,012 | 954 | 351 | 324 | 208 | |
| 59 | 45 | 45 | 49 | 55 | 59 | 72 | 82 | 103 | 94 | 104 | 103 | |
| Total Liabilities | 674 | 650 | 706 | 699 | 726 | 793 | 1,346 | 1,305 | 1,262 | 639 | 617 | 593 |
| 111 | 116 | 114 | 109 | 111 | 114 | 117 | 118 | 79 | 74 | 72 | 60 | |
| CWIP | 1 | 1 | 3 | 5 | 7 | 11 | 14 | 13 | 3 | 1 | 1 | 3 |
| Investments | 165 | 209 | 287 | 287 | 287 | 385 | 457 | 446 | 352 | 351 | 352 | 315 |
| 396 | 324 | 302 | 298 | 321 | 282 | 758 | 728 | 828 | 213 | 192 | 215 | |
| Total Assets | 674 | 650 | 706 | 699 | 726 | 793 | 1,346 | 1,305 | 1,262 | 639 | 617 | 593 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -15 | -8 | 42 | -19 | -41 | -21 | -16 | 51 | -40 | -36 | -92 | -15 | |
| -20 | 24 | 15 | 25 | 5 | -12 | -410 | 103 | 170 | 720 | 245 | 328 | |
| 84 | -64 | -35 | -19 | 31 | 37 | 467 | -118 | -161 | -682 | -201 | -263 | |
| Net Cash Flow | 49 | -48 | 22 | -14 | -5 | 4 | 40 | 36 | -31 | 1 | -48 | 50 |
| Free Cash Flow | -34 | -22 | 48 | -13 | -52 | -39 | -25 | 53 | -9 | 212 | -29 | 79 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -156% | 38% | -398% | 71% | 346% | 53% | 92% | 201% | 113% | 83% | 215% | 32% |
Ratios
Standalone / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 74 | 66 | 49 | 70 | 72 | 62 | 76 | 57 | 76 | 80 | 71 | 64 |
| Inventory Days | 441 | 334 | 189 | 300 | 371 | 348 | 402 | 185 | 203 | 154 | 155 | 121 |
| Days Payable | 117 | 93 | 48 | 92 | 76 | 90 | 111 | 70 | 66 | 69 | 107 | 87 |
| Cash Conversion Cycle | 398 | 307 | 191 | 277 | 367 | 319 | 367 | 172 | 213 | 165 | 119 | 99 |
| Working Capital Days | -86 | 21 | -85 | 37 | -37 | -528 | -94 | -193 | -519 | -401 | -336 | -184 |
| ROCE % | 7% | -0% | 1% | -2% | 2% | 3% | 8% | 7% | 4% | 8% | 28% | 20% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Electromags (Auto Components) Turnover Rs lakhs |
|
||||||||||
| Healthcare (Dental Products) Turnover Rs lakhs |
|||||||||||
| Tea Average Selling Price Rs/kg |
|||||||||||
| Tea Production Volume lakh kgs |
|||||||||||
| Tea Sales Volume lakh kgs |
|||||||||||
Extracted by Screener AI
Documents
Announcements
- Disclosures under Reg. 10(5) in respect of acquisition under Reg. 10(1)(a) of SEBI (SAST) Regulations, 2011
- Disclosures under Reg. 10(6) of SEBI (SAST) Regulations, 2011
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
-
Announcement Under Regulation 30 (LODR)
- Tamil Nadu Forest Department notice cites provisional lease-rent computation of Rs. 6,462.12 crore for Singampatti tea estate.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Concalls
-
Sep 2023Transcript
-
Aug 2022Transcript
-
Jul 2020Transcript
Part of the Wadia Group:[1] [2]
The company is one of the flagship entities of the Wadia Group and has been in existence for over 150 years. The Wadia Group is one of the oldest conglomerates in India, with a diversified presence in consumer goods, healthcare, real estate, aviation, chemicals, and auto-electrical components.