Bombay Burmah Trading Corporation Ltd

₹ 2,694 -1.87%

18 Sep - close price

About

Founded in the year 1863, Bombay Burmah Trading Corporation Limited (BBTCL) is a flagship Company of Wadia Group.
Originally BBTCL was formed as a public company to carry out Teak business of William Wallace and was catering to domestic demands. Later in 1913 BBTCL turned to tea plantations by investing in Tea estates in South India.

Currently BBTCL has its presence in diversified business of Tea, Coffee, other plantation products, Biscuits, Dairy products, Auto electric and White goods, weighing products, horticulture, Healthcare products, Dental, orthopedic and ophthalmic products. ^[1]

Key Points

Part of the Wadia Group
The company is one of the flagship entities of the Wadia Group and has been in existence for over 150 years. The Wadia Group is one of the oldest conglomerates in India, with a diversified presence in consumer goods, healthcare, real estate, aviation, chemicals, and auto-electrical components. ^[1] ^[2]

Website BSE NSE

Market Cap ₹ 18,800 Cr.
Current Price ₹ 2,694
High / Low ₹ 2,858 / 1,143
Stock P/E 514
Book Value ₹ 27.8
Dividend Yield 0.04 %
ROCE 7.59 %
ROE -1.08 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company has a good return on equity (ROE) track record: 3 Years ROE 31.7%
Company's working capital requirements have reduced from 450 days to 79.0 days

Cons

Stock is trading at 96.8 times its book value
The company has delivered a poor sales growth of 1.55% over past five years.
Earnings include an other income of Rs.143 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
	50.52	73.84	68.96	142.03	56.20	62.43	62.16	63.83	58.42	72.04	59.78	71.08	65.51
	50.87	82.43	72.25	93.18	60.49	73.10	75.43	74.25	64.44	83.80	78.14	82.55	72.84
Operating Profit	-0.35	-8.59	-3.29	48.85	-4.29	-10.67	-13.27	-10.42	-6.02	-11.76	-18.36	-11.47	-7.33
OPM %	-0.69%	-11.63%	-4.77%	34.39%	-7.63%	-17.09%	-21.35%	-16.32%	-10.30%	-16.32%	-30.71%	-16.14%	-11.19%
	17.64	7.15	42.77	14.94	12.48	7.83	11.17	110.42	9.75	9.12	2.24	98.09	33.51
Interest	18.78	18.11	22.89	22.90	21.81	19.53	22.58	23.43	19.93	18.05	13.70	10.33	7.79
Depreciation	1.88	2.31	2.36	1.71	1.67	1.71	1.71	2.02	1.63	1.66	1.62	2.34	1.64
Profit before tax	-3.37	-21.86	14.23	39.18	-15.29	-24.08	-26.39	74.55	-17.83	-22.35	-31.44	73.95	16.75
Tax %	0.00%	0.00%	0.00%	46.63%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	11.10%	49.67%
	-3.37	-21.87	14.23	20.90	-15.29	-24.07	-26.39	74.54	-17.82	-22.35	-31.44	65.73	8.43
EPS in Rs	-0.48	-3.13	2.04	3.00	-2.19	-3.45	-3.78	10.68	-2.55	-3.20	-4.51	9.42	1.21
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	244	275	241	241	260	208	242	214	208	302	245	261	268
	225	255	232	260	271	236	253	253	223	274	283	309	317
Operating Profit	19	20	8	-19	-11	-28	-11	-39	-15	28	-38	-48	-49
OPM %	8%	7%	3%	-8%	-4%	-13%	-5%	-18%	-7%	9%	-16%	-18%	-18%
	28	17	36	27	49	37	35	69	107	90	142	119	143
Interest	15	22	27	32	34	31	34	38	80	83	87	62	50
Depreciation	7	8	7	9	8	9	8	9	9	7	7	7	7
Profit before tax	25	7	10	-32	-4	-31	-19	-18	4	28	9	2	37
Tax %	25%	29%	30%	2%	-10%	-16%	6%	-4%	26%	65%	0%	352%
	19	5	7	-33	-3	-26	-20	-17	3	10	9	-6	20
EPS in Rs	2.71	0.74	1.01	-4.69	-0.46	-3.70	-2.82	-2.44	0.40	1.42	1.26	-0.84	2.92
Dividend Payout %	111%	136%	99%	-21%	-218%	-27%	-35%	-49%	299%	85%	95%	-142%

Compounded Sales Growth
10 Years:	-1%
5 Years:	2%
3 Years:	8%
TTM:	9%

Compounded Profit Growth
10 Years:	%
5 Years:	14%
3 Years:	-23%
TTM:	183%

Stock Price CAGR
10 Years:	26%
5 Years:	16%
3 Years:	33%
1 Year:	129%

Return on Equity
10 Years:	3%
5 Years:	16%
3 Years:	32%
Last Year:	-1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	14	14	14	14	14	14	14	14	14	14	14	14
Reserves	255	252	244	261	313	277	243	220	216	197	192	180
	164	191	357	331	334	358	414	500	1,045	1,012	954	351
	69	57	59	45	45	49	55	59	72	82	103	94
Total Liabilities	501	513	674	650	706	699	726	793	1,346	1,305	1,262	639
	99	107	111	116	114	109	111	114	117	118	79	74
CWIP	5	3	1	1	3	5	7	11	14	13	3	1
Investments	165	166	165	209	287	287	287	385	457	446	352	351
	231	238	396	324	302	298	321	282	758	728	828	213
Total Assets	501	513	674	650	706	699	726	793	1,346	1,305	1,262	639

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-26	32	-15	-8	42	-19	-41	-21	-16	51	-40	-37
	10	-64	-20	24	15	25	5	-12	-410	103	170	725
	-24	-19	84	-64	-35	-19	31	37	467	-118	-161	-682
Net Cash Flow	-40	-51	49	-48	22	-14	-5	4	40	36	-31	6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	60	58	74	66	49	70	72	62	76	57	76	80
Inventory Days	382	292	441	334	189	300	371	348	402	185	203	154
Days Payable	82	80	117	93	48	92	76	90	111	70	66	69
Cash Conversion Cycle	359	270	398	307	191	277	367	319	367	172	213	165
Working Capital Days	92	133	206	350	257	356	336	58	1,073	660	610	79
ROCE %	7%	6%	7%	-0%	1%	-2%	2%	3%	8%	7%	4%	8%

Shareholding Pattern

Numbers in percentages

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
	74.04%	74.04%	74.04%	74.04%	74.04%	74.04%	74.04%	74.04%	74.05%	74.05%	74.05%	74.05%
	7.16%	7.18%	7.29%	7.63%	7.71%	7.82%	7.95%	8.24%	8.27%	8.48%	8.96%	8.86%
	1.14%	1.15%	1.18%	1.18%	1.18%	1.20%	1.19%	1.19%	1.30%	1.25%	1.27%	1.45%
	17.66%	17.63%	17.49%	17.14%	17.06%	16.95%	16.83%	16.53%	16.39%	16.22%	15.71%	15.64%
No. of Shareholders	48,469	48,262	46,465	45,153	44,960	44,356	43,686	40,495	38,086	33,322	32,500	34,104

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Jun 2024
	74.01%	74.01%	74.01%	74.03%	74.04%	74.04%	74.04%	74.04%	74.05%	74.05%
	0.00%	1.55%	4.85%	4.69%	6.78%	7.51%	7.29%	7.95%	8.96%	8.86%
	5.36%	5.26%	2.41%	2.24%	1.19%	1.14%	1.18%	1.19%	1.27%	1.45%
	20.63%	19.17%	18.72%	19.02%	17.97%	17.30%	17.49%	16.83%	15.71%	15.64%
No. of Shareholders	17,144	18,029	23,418	28,608	30,955	39,872	46,465	43,686	32,500	34,104

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Bombay Burmah Trading Corporation Ltd

Bombay Burmah Trading Corporation Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls