Crest Ventures Ltd

₹ 362 5.52%

05 Jun - close price

About

Incorporated in 1982, Crest Ventures Ltd is in the business of real estate and related services, financial services and investment and credit^[1]

Key Points

Business Overview:^[1]^[2]
CVL is a Systematically Important Non Deposit Taking Non-Banking Finance Company, and is classified as an Investment and Credit Company. It provides loans and invests mainly in real estate projects and financial services sector. Company also has certain real estate projects on its balance sheet under own book and has demonstrated exits from such projects on completion. Company has invested in the sectors such as real estate and financial services either through special purpose vehicles or through joint venture partnerships

Website BSE NSE

Market Cap ₹ 1,029 Cr.
Current Price ₹ 362
High / Low ₹ 450 / 298
Stock P/E 22.0
Book Value ₹ 459
Dividend Yield 0.28 %
ROCE 5.67 %
ROE 3.74 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.79 times its book value

Cons

Company has a low return on equity of 5.68% over last 3 years.
Dividend payout has been low at 4.64% of profits over last 3 years
Working capital days have increased from 1,040 days to 1,844 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Part of BSE Financial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	30.20	31.04	61.18	51.61	39.79	77.36	35.38	43.98	47.56	63.11	29.54	34.51	31.98
Interest	2.25	5.70	5.71	5.85	6.29	5.84	4.90	5.13	4.86	4.38	4.98	5.27	5.43
	16.25	13.79	14.03	29.16	17.67	9.95	9.84	19.93	30.32	22.57	17.85	15.82	15.19
Financing Profit	11.70	11.55	41.44	16.60	15.83	61.57	20.64	18.92	12.38	36.16	6.71	13.42	11.36
Financing Margin %	38.74%	37.21%	67.73%	32.16%	39.78%	79.59%	58.34%	43.02%	26.03%	57.30%	22.71%	38.89%	35.52%
	0.12	0.00	0.09	0.01	0.32	0.03	1.08	1.29	0.09	0.00	0.00	1.23	1.37
Depreciation	1.29	1.15	1.16	1.16	1.14	0.74	1.38	1.07	1.06	0.98	1.12	1.55	1.61
Profit before tax	10.53	10.40	40.37	15.45	15.01	60.86	20.34	19.14	11.41	35.18	5.59	13.10	11.12
Tax %	-12.35%	35.19%	21.48%	27.77%	25.58%	17.09%	12.09%	24.09%	30.67%	26.83%	33.27%	24.89%	23.20%
	12.23	5.85	32.17	12.30	11.76	49.84	17.89	14.53	7.91	25.74	3.74	9.85	8.55
EPS in Rs	4.30	2.06	11.31	4.32	4.13	17.31	6.02	5.06	2.72	8.85	1.31	3.37	2.93
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	177	49	48	96	52	67	55	57	651	184	204	159
Interest	7	9	9	8	8	10	11	14	11	24	21	20
	169	29	33	30	32	40	50	60	70	74	68	69
Financing Profit	1	11	6	58	12	17	-6	-17	569	86	115	70
Financing Margin %	1%	22%	12%	60%	23%	26%	-10%	-30%	87%	47%	56%	44%
	1	0	1	0	40	36	16	36	8	1	0	1
Depreciation	3	1	1	1	3	3	3	3	4	5	4	5
Profit before tax	-1	10	6	57	49	50	7	15	573	83	111	65
Tax %	778%	-14%	15%	11%	7%	10%	60%	20%	31%	25%	19%	26%
	23	37	39	95	45	45	3	12	396	62	90	48
EPS in Rs	8.56	14.25	14.62	36.08	16.82	15.92	1.05	4.25	139.14	21.14	31.11	16.46
Dividend Payout %	4%	2%	3%	1%	3%	3%	48%	12%	1%	5%	3%	6%

Compounded Sales Growth
10 Years:	13%
5 Years:	24%
3 Years:	-37%
TTM:	-22%

Compounded Profit Growth
10 Years:	2%
5 Years:	73%
3 Years:	-51%
TTM:	-47%

Stock Price CAGR
10 Years:	22%
5 Years:	29%
3 Years:	25%
1 Year:	-13%

Return on Equity
10 Years:	12%
5 Years:	13%
3 Years:	6%
Last Year:	4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	17	17	26	26	28	28	28	28	28	28	28	28
Reserves	200	236	308	400	501	543	550	562	950	1,076	1,167	1,279
Borrowing	43	65	59	65	64	96	119	250	175	205	166	282
	51	40	28	29	17	15	14	14	30	61	59	336
Total Liabilities	311	357	420	520	610	683	711	855	1,183	1,370	1,420	1,925
	2	1	41	41	41	41	38	49	66	67	67	74
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	178	191	222	313	369	398	441	493	286	316	290	408
	131	165	157	166	200	244	232	314	831	987	1,063	1,443
Total Assets	311	357	420	520	610	683	711	855	1,183	1,370	1,420	1,925

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-12	-17	-8	-12	-43	-47	-2	-104	-680	-7	-15	46
	38	13	-27	5	-5	14	-9	-22	782	48	28	-85
	-38	7	36	5	50	30	19	124	-82	26	-52	109
Net Cash Flow	-12	3	1	-2	2	-2	8	-2	20	66	-39	70
Free Cash Flow	-16	-17	-10	-13	-43	-49	-2	-108	-700	-20	-16	35
CFO/OP	-119%	-86%	-46%	-6%	-181%	-165%	-8%	3,672%	-89%	32%	4%	74%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
ROE %	11%	16%	13%	25%	10%	8%	1%	2%	50%	6%	8%	4%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Crest Greens (Raipur) Total Project Size
Acres

xx	xx	xx	xx	xx	xx	xx	xx	xx
xx.xx	x.xx	x.xx	x.xx	x.xx				x.xx	xx.xx
				x.xx	x.xx		x.xx	x.xx	x.xx	x.xx
	xx	xx	xx	xx	xx	xx
					xx.xx	xx.xx	xx.xx	xx.xx		xx.xx
	xxx.xx	xxx.xx	xxx.xx	xxx.xx
					xxx	xxx	xxx
					x,xxx	x,xxx	xxx
									xxx.xx	xxx.xx
									xxx.xx	xxx.xx
										xxx,xxx

Please log in to see hidden values.

Total Real Estate Area Delivered (Cumulative)
Million Sq. Ft.

Ongoing Real Estate Pipeline Area
Million Sq. Ft.

Phoenix MarketCity Chennai Occupancy
% ・Standalone data

TBOF (Two Brothers Organic Farms) Equity Stake
%

Crest Wealth Management AUM
INR Crore

CCIPL Client Strength
Number

Debt Market Trading Volumes (CCIPL)
INR Crore

Consolidated ICD / Loan Book
INR Crore

Total Real Estate Investments (at Cost)
INR Crore

One National Park (Chennai) Leasable Area
Sq. Ft. ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

7 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	68.96%	69.11%	69.11%	69.11%	69.11%	69.11%	69.11%	69.46%	69.75%	69.75%	69.75%	69.75%
	5.31%	5.29%	4.74%	3.30%	1.25%	1.42%	1.43%	1.50%	1.63%	1.63%	1.63%	1.71%
	24.85%	24.70%	25.25%	26.70%	28.74%	28.58%	28.57%	28.16%	27.74%	27.73%	27.71%	27.90%
	0.89%	0.89%	0.89%	0.89%	0.89%	0.89%	0.89%	0.89%	0.89%	0.89%	0.89%	0.64%
No. of Shareholders	8,283	7,712	9,261	8,128	8,902	12,239	11,659	10,741	10,431	10,008	9,566	9,115

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	64.99%	64.99%	61.49%	65.09%	65.83%	66.65%	68.96%	69.11%	69.46%	69.75%
	5.91%	6.00%	5.52%	5.52%	5.52%	5.44%	5.42%	3.30%	1.50%	1.71%
	2.40%	1.21%	1.05%	1.05%	1.05%	1.04%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.12%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	26.70%	27.69%	31.94%	28.34%	27.60%	26.86%	24.73%	26.70%	28.16%	27.90%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.89%	0.89%	0.89%	0.64%
No. of Shareholders	4,472	6,487	6,502	5,858	6,364	5,276	5,350	8,128	10,741	9,115

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Crest Ventures Ltd

Crest Ventures Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls