Crest Ventures Ltd

₹ 365 -1.14%

15 Jul - close price

About

Incorporated in 1982, Crest Ventures Ltd is in the business of real estate and related services, financial services and investment and credit^[1]

Key Points

Business Overview:^[1]^[2]
CVL is a Systematically Important Non Deposit Taking Non-Banking Finance Company, and is classified as an Investment and Credit Company. It provides loans and invests mainly in real estate projects and financial services sector. Company also has certain real estate projects on its balance sheet under own book and has demonstrated exits from such projects on completion. Company has invested in the sectors such as real estate and financial services either through special purpose vehicles or through joint venture partnerships

Website BSE NSE

Market Cap ₹ 1,060 Cr.
Current Price ₹ 365
High / Low ₹ 450 / 298
Stock P/E 26.8
Book Value ₹ 415
Dividend Yield 0.27 %
ROCE 5.54 %
ROE 3.51 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.88 times its book value

Cons

Company has a low return on equity of 5.44% over last 3 years.
Dividend payout has been low at 5.47% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Part of BSE Financial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	18.99	24.61	51.68	39.06	24.33	65.16	27.31	35.21	36.42	49.07	20.78	24.85	21.83
Interest	1.80	5.32	5.51	5.74	5.99	5.70	4.84	4.76	4.62	4.32	4.98	5.25	5.39
	8.68	7.43	7.98	21.75	10.76	4.09	3.26	14.51	23.76	14.31	11.00	8.08	6.78
Financing Profit	8.51	11.86	38.19	11.57	7.58	55.37	19.21	15.94	8.04	30.44	4.80	11.52	9.66
Financing Margin %	44.81%	48.19%	73.90%	29.62%	31.15%	84.98%	70.34%	45.27%	22.08%	62.03%	23.10%	46.36%	44.25%
	0.12	0.00	0.08	0.01	0.16	0.00	0.00	0.01	0.03	0.00	0.00	0.00	0.16
Depreciation	0.81	0.73	0.74	0.77	0.76	0.42	1.06	0.76	0.76	0.69	0.82	1.24	1.25
Profit before tax	7.82	11.13	37.53	10.81	6.98	54.95	18.15	15.19	7.31	29.75	3.98	10.28	8.57
Tax %	-25.32%	25.97%	21.66%	29.79%	36.53%	17.29%	4.96%	25.87%	33.24%	25.71%	29.15%	21.89%	23.69%
	9.79	8.24	29.41	7.59	4.43	45.45	17.24	11.25	4.88	22.10	2.82	8.03	6.54
EPS in Rs	3.44	2.90	10.34	2.67	1.56	15.98	6.06	3.95	1.72	7.77	0.99	2.82	2.30
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	102	24	20	72	31	35	27	30	816	140	164	117
Interest	7	9	9	8	8	10	10	14	11	23	20	20
	81	7	7	8	9	14	32	41	47	48	46	40
Financing Profit	14	9	4	56	13	11	-15	-25	759	69	99	56
Financing Margin %	14%	35%	18%	77%	43%	32%	-58%	-85%	93%	50%	60%	48%
	0	0	1	0	0	0	-0	-0	0	0	0	0
Depreciation	0	1	0	1	2	2	2	2	3	3	3	4
Profit before tax	14	8	4	55	11	9	-18	-28	756	66	96	53
Tax %	21%	-25%	18%	11%	30%	34%	15%	5%	21%	25%	18%	25%
	11	10	3	48	8	6	-20	-29	595	50	79	40
EPS in Rs	4.21	3.89	1.27	18.59	2.80	2.11	-7.10	-10.12	209.07	17.46	27.70	13.88
Dividend Payout %	8%	9%	39%	3%	18%	24%	-7%	-5%	0%	6%	4%	7%

Compounded Sales Growth
10 Years:	17%
5 Years:	34%
3 Years:	-48%
TTM:	-29%

Compounded Profit Growth
10 Years:	15%
5 Years:	32%
3 Years:	-60%
TTM:	-50%

Stock Price CAGR
10 Years:	18%
5 Years:	22%
3 Years:	19%
1 Year:	-8%

Return on Equity
10 Years:	15%
5 Years:	18%
3 Years:	5%
Last Year:	4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	17	17	26	26	28	28	28	28	28	28	28	28
Reserves	177	157	194	241	301	304	288	259	846	962	1,043	1,152
Borrowing	43	65	58	65	62	96	115	248	150	169	164	204
	23	20	10	13	11	10	9	10	26	25	30	168
Total Liabilities	260	259	288	345	402	438	440	546	1,050	1,184	1,267	1,552
	1	1	40	39	40	39	37	47	63	61	62	67
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	158	121	125	172	190	192	208	223	253	293	300	600
	101	136	124	133	172	207	194	276	734	830	904	885
Total Assets	260	259	288	345	402	438	440	546	1,050	1,184	1,267	1,552

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-11	-9	-9	-10	-33	-28	-4	-110	-574	-20	-79	285
	24	-9	-28	4	-15	-5	-10	-16	697	35	53	-257
	-14	20	35	5	49	31	16	129	-105	16	-11	38
Net Cash Flow	-0	3	-2	-1	2	-2	2	3	19	31	-37	66
Free Cash Flow	-12	-9	-11	-11	-33	-30	-4	-113	-593	-33	-80	276
CFO/OP	-49%	-49%	-70%	-5%	-126%	-127%	75%	984%	-56%	19%	-55%	395%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
ROE %	6%	6%	2%	20%	3%	2%	-6%	-10%	102%	5%	8%	4%

Insights

In beta

Mar 2019

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Capital Adequacy Ratio (CAR)
%

	xx.xx	xx.xx	xx.xx	xx.xx
		xxx.xx	xxx.xx	xxx.xx	xxx.xx
		xxx.xx	xxx.xx	xxx.xx	xxx.xx
		xxx.xx	xxx.xx	xxx.xx	xxx.xx
xx				xx	xx
			xxx	x,xxx	x,xxx
			xxx	xxx
			xx.xx	xx.xx

Please log in to see hidden values.

Consolidated Loan Book (ICD/Loans Net of Debt)
INR crore

Investments at Market Value
INR crore

Real Estate Investment at Cost
INR crore

Cumulative Real Estate Delivered
million sq ft

Ongoing Real Estate Project Pipeline GDV
INR crore

Assets Under Management (AUM)
INR crore

Group/Related Party Exposure (% of Loan Book)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

6 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	68.96%	69.11%	69.11%	69.11%	69.11%	69.11%	69.11%	69.46%	69.75%	69.75%	69.75%	69.75%
	5.31%	5.29%	4.74%	3.30%	1.25%	1.42%	1.43%	1.50%	1.63%	1.63%	1.63%	1.71%
	24.85%	24.70%	25.25%	26.70%	28.74%	28.58%	28.57%	28.16%	27.74%	27.73%	27.71%	27.90%
	0.89%	0.89%	0.89%	0.89%	0.89%	0.89%	0.89%	0.89%	0.89%	0.89%	0.89%	0.64%
No. of Shareholders	8,283	7,712	9,261	8,128	8,902	12,239	11,659	10,741	10,431	10,008	9,566	9,115

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	64.99%	64.99%	61.49%	65.09%	65.83%	66.65%	68.96%	69.11%	69.46%	69.75%
	5.91%	6.00%	5.52%	5.52%	5.52%	5.44%	5.42%	3.30%	1.50%	1.71%
	2.40%	1.21%	1.05%	1.05%	1.05%	1.04%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.12%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	26.70%	27.69%	31.94%	28.34%	27.60%	26.86%	24.73%	26.70%	28.16%	27.90%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.89%	0.89%	0.89%	0.64%
No. of Shareholders	4,472	6,487	6,502	5,858	6,364	5,276	5,350	8,128	10,741	9,115

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Crest Ventures Ltd

Crest Ventures Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls