Gokul Agro Resources Ltd

₹ 226 -0.82%

13 Nov - close price

gokulagro.com BSE: 539725 NSE: GOKULAGRO

About

Company is in manufacturing and processing of various kinds of Edible, Non-Edible oils and meals. Company has manufacturing facility in Gandhidham, Gujarat, India.^[1]

Its edible oil portfolio includes includes brands like Vitalife, Mahek & Zaika. Vanaspati portfolio includes brands like Richfield & Puffpride. ^[2]

Key Points

Business Segments FY24
The company has a portfolio of 40+ products across segments:

Website BSE NSE

Market Cap ₹ 6,679 Cr.
Current Price ₹ 226
High / Low ₹ 260 / 150
Stock P/E 14.4
Book Value ₹ 57.5
Dividend Yield 0.00 %
ROCE 36.7 %
ROE 30.0 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 53.3% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 26.3%
Company's median sales growth is 23.0% of last 10 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Part of Nifty Total Market BSE Fast Moving Consumer Goods BSE 1000 Nifty Total Market Momentum Quality 50 Nifty Smallcap 500 Nifty Microcap 250

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	4,119	3,340	3,938	4,290	4,810	4,988	5,462	4,924	6,638	6,314	6,200	5,282	7,481
YoY Sales growth	+48%	+22%	+49%	+74%	+17%	+49%	+39%	+15%	+38%	+27%	+14%	+7%	+13%
	4,038	3,267	3,843	4,174	4,660	4,848	5,340	4,791	6,452	6,153	6,005	5,078	7,216
Operating Profit	81	72	94	116	150	140	122	134	186	162	195	204	265
OPM %	2.0%	2.2%	2.4%	2.7%	3.1%	2.8%	2.2%	2.7%	2.8%	2.6%	3.1%	3.9%	3.5%
	7	8	9	8	8	8	10	9	9	8	13	13	11
Interest	37	30	34	42	49	44	48	40	42	46	46	44	66
Depreciation	8	8	9	14	13	13	14	13	14	15	15	14	15
Profit before tax	43	43	60	68	97	91	70	90	139	109	148	158	195
Tax %	22%	21%	26%	22%	26%	20%	30%	20%	27%	28%	20%	22%	25%
	34	34	44	53	71	72	49	72	101	78	119	123	146
EPS in Rs	1.15	1.14	1.50	1.79	2.42	2.46	1.65	2.43	3.43	2.63	4.03	4.16	4.95
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	3,631	4,288	5,060	4,545	5,586	8,371	10,384	10,740	13,854	19,551	24,077	25,277
Sales growth		+18%	+18%	-10%	+23%	+50%	+24%	+3%	+29%	+41%	+23%	+15%
	3,578	4,204	4,953	4,427	5,466	8,230	10,159	10,475	13,559	19,023	23,401	24,452
Operating Profit	53	84	107	118	120	141	225	264	295	528	676	825
OPM %	1.4%	2.0%	2.1%	2.6%	2.1%	1.7%	2.2%	2.5%	2.1%	2.7%	2.8%	3.3%
	17	21	11	10	13	17	17	17	32	34	40	46
Interest	40	53	70	84	84	62	56	78	118	183	174	202
Depreciation	15	21	28	30	23	30	29	29	32	54	57	59
Profit before tax	15	31	20	14	26	66	156	175	177	325	485	611
Tax %	36%	35%	23%	23%	27%	32%	21%	24%	23%	24%	24%
	9	20	15	11	19	45	123	132	136	246	369	465
EPS in Rs	0.35	0.75	0.58	0.41	0.72	1.68	4.27	4.49	4.60	8.32	12.52	15.77
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	21%
5 Years:	24%
3 Years:	31%
TTM:	15%

Compounded Profit Growth
10 Years:	45%
5 Years:	53%
3 Years:	41%
TTM:	58%

Stock Price CAGR
10 Years:	37%
5 Years:	48%
3 Years:	57%
1 Year:	15%

Return on Equity
10 Years:	22%
5 Years:	26%
3 Years:	26%
Last Year:	30%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	26	26	26	26	26	26	29	30	30	30	30	30
Reserves	160	180	195	208	229	274	442	621	757	1,006	1,393	1,667
	225	292	345	311	317	246	305	484	604	544	589	613
	856	790	739	753	887	1,007	942	986	1,817	2,500	2,916	5,297
Total Liabilities	1,268	1,289	1,305	1,299	1,459	1,554	1,717	2,121	3,207	4,080	4,928	7,607
	135	178	222	216	240	233	264	355	742	817	930	970
CWIP	33	15	10	11	3	4	17	106	6	113	49	126
Investments	25	0	11	12	13	14	1	3	10	18	135	65
	1,074	1,096	1,062	1,060	1,203	1,302	1,435	1,656	2,449	3,132	3,815	6,445
Total Assets	1,268	1,289	1,305	1,299	1,459	1,554	1,717	2,121	3,207	4,080	4,928	7,607

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	133	-7	-52	102	132	135	60	20	355	467	325
	-14	11	-68	-15	-32	-8	-46	-199	-297	-217	-186
	-49	33	3	-98	-83	-127	60	143	2	-247	-131
Net Cash Flow	69	36	-118	-12	16	0	74	-37	61	4	8
Free Cash Flow	97	-53	-120	78	93	111	-13	-190	37	230	220
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	259%	-1%	-43%	88%	113%	102%	37%	22%	133%	102%	63%

Ratios

Consolidated / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	30	33	27	27	25	24	7	14	10	10	9
Inventory Days	39	32	32	41	32	17	27	23	36	37	37
Days Payable	88	68	54	63	58	44	33	34	46	46	43
Cash Conversion Cycle	-20	-4	5	5	-1	-3	2	4	0	1	4
Working Capital Days	-23	-17	-8	-7	-9	-5	-3	1	-3	1	1
ROCE %		18%	17%	18%	20%	23%	32%	26%	23%	34%	37%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Seed Processing Capacity
TPD (tonnes per day)

x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
		xx.xx	xx.xx	xx.xx	xx.xx	x.xx	x.xx	x.xx	x.xx	x.xx
	xxx		xxx		xxx	xxx	xxx	xxx	xxx	xxx
xx			xx	xx		xx	xx	xx	xx	xx
xx.xx					xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	xx					xx	xx		xx	xx
						xx	xx		xx	xx
										xxx

Please log in to see hidden values.

Total Oil Refining Capacity
TPD (tonnes per day)

Export Sales as % of Revenue
%

Number of Dealers and Distributors
count

Palm Oil Share of Revenue
%

Refining Unit Capacity Utilization
%

Number of Export Countries
count

Number of States Covered (India)
count

Bio-diesel Capacity
TPD (tonnes per day)

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	72.56%	73.62%	73.67%	73.67%	73.67%	73.67%	73.67%	73.67%	74.24%	74.24%	74.24%	74.24%
	0.05%	0.76%	0.82%	1.11%	1.35%	1.51%	1.44%	1.87%	1.58%	1.51%	1.87%	2.01%
	0.00%	0.00%	0.00%	0.05%	0.03%	0.04%	0.01%	0.01%	0.01%	0.09%	0.11%	0.09%
	27.38%	25.62%	25.51%	25.16%	24.95%	24.77%	24.87%	24.45%	24.16%	24.18%	23.78%	23.65%
No. of Shareholders	43,870	43,225	42,479	51,645	49,914	48,921	50,826	49,673	52,198	52,418	50,407	50,922

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	74.48%	72.52%	72.52%	72.52%	71.80%	69.82%	72.17%	71.97%	73.62%	73.67%	74.24%	74.24%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.25%	0.05%	0.76%	1.51%	1.51%	2.01%
	1.37%	0.76%	0.76%	0.76%	0.76%	0.76%	0.00%	0.00%	0.00%	0.04%	0.09%	0.09%
	24.16%	26.73%	26.73%	26.73%	27.45%	29.43%	27.58%	27.98%	25.62%	24.77%	24.18%	23.65%
No. of Shareholders	4,114	5,414	8,795	8,365	7,635	11,225	24,105	43,460	43,225	48,921	52,418	50,922

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Gokul Agro Resources Ltd

Gokul Agro Resources Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls