Ceigall India Ltd

AI
Ceigall India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Ceigall India Ltd

₹ 384 0.41%
25 Sep - close price
ceigall.com BSE: 544223 NSE: CEIGALL
About

Founded in 2002, Ceigall India Limited is an infrastructure construction company with expertise in specialized structural projects, including elevated roads, flyovers, bridges, railway overpasses, tunnels, highways, expressways, and runways.[1]

Key Points

Business Profile[1]
Ceigall India Ltd is a leading EPC company with over 20 years of experience in infrastructure projects, specializing in highways, expressways, flyovers, tunnels, elevated roads, and metro rail. It follows an asset-light model, operating primarily with leased equipment.

Website BSE NSE
  • Market Cap ₹ 6,691 Cr.
  • Current Price ₹ 384
  • High / Low ₹ 406 / 223
  • Stock P/E 20.8
  • Book Value ₹ 123
  • Dividend Yield 0.13 %
  • ROCE 17.3 %
  • ROE 15.7 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has delivered good profit growth of 22.9% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Part of BSE Industrials BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
650 741 695 944 822 772 831 1,012 838 807 991 1,387 970
563 614 555 779 678 649 707 884 729 693 852 1,163 826
Operating Profit 87 127 140 164 144 123 123 128 109 114 139 224 143
OPM % 13% 17% 20% 17% 18% 16% 15% 13% 13% 14% 14% 16% 15%
8 9 12 8 8 15 11 23 14 17 11 12 9
Interest 23 24 21 26 35 35 27 37 42 37 37 44 44
Depreciation 12 14 13 16 13 14 12 16 14 16 16 16 13
Profit before tax 60 97 117 131 104 88 95 98 67 77 97 176 95
Tax % 27% 24% 33% 17% 25% 26% 25% 26% 24% 27% 25% 27% 33%
44 74 78 108 78 66 71 72 51 56 72 129 64
EPS in Rs 5.63 4.70 5.04 6.93 5.05 3.86 4.20 4.25 3.05 3.33 4.25 7.27 3.52
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
873 1,134 2,068 3,029 3,437 4,022 4,154
713 948 1,773 2,512 2,918 3,437 3,534
Operating Profit 160 186 296 518 518 585 620
OPM % 18% 16% 14% 17% 15% 15% 15%
12 13 19 37 56 54 49
Interest 7 11 52 94 134 160 162
Depreciation 14 19 38 55 56 62 61
Profit before tax 151 169 225 405 385 418 446
Tax % 26% 26% 26% 25% 25% 26%
112 126 167 304 287 309 321
EPS in Rs 1,145.50 16.02 21.29 19.48 16.88 17.90 18.37
Dividend Payout % 0% 0% 7% 0% 0% 3%
Compounded Sales Growth
10 Years: %
5 Years: 36%
3 Years: 25%
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: 23%
3 Years: 24%
TTM: 20%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 47%
Return on Equity
10 Years: %
5 Years: 24%
3 Years: 22%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.98 39 39 79 87 87
Reserves 304 392 554 809 1,745 2,051
30 316 703 1,066 1,397 1,311
139 212 532 638 1,018 2,074
Total Liabilities 474 959 1,828 2,592 4,248 5,523
67 126 249 301 339 341
CWIP 1 4 2 2 23 4
Investments 13 71 23 2 6 10
394 759 1,555 2,287 3,880 5,169
Total Assets 474 959 1,828 2,592 4,248 5,523

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
103 -135 -73 -211 -520 -91
-20 -164 -134 -38 -130 -44
-6 310 326 275 846 8
Net Cash Flow 77 11 119 26 197 -127
Free Cash Flow 70 -214 -229 -317 -624 -129
CFO/OP 89% -47% -3% -20% -79% 6%

Ratios

Consolidated / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 15 31 56 52 72 58
Inventory Days 30 34 57 41 37 11
Days Payable 56 50 191 119 260 164
Cash Conversion Cycle -11 15 -78 -26 -151 -95
Working Capital Days 18 16 4 21 59 62
ROCE % 33% 27% 30% 19% 17%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Order Book
INR Million

Log in to view insights

Please log in to see hidden values.

Login
Order Inflow
INR Million
Book to Bill Ratio
x
Number of States of Operation
count
Cumulative Lane KMs Constructed
lane km
Ongoing Projects
count
Roads Share of Order Book
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
82.05% 82.05% 82.05% 82.05% 82.05% 82.05% 82.05% 82.05%
2.97% 1.58% 1.47% 1.81% 2.48% 2.90% 3.14% 3.88%
6.88% 7.67% 8.23% 7.33% 5.67% 5.08% 5.37% 3.65%
8.09% 8.70% 8.25% 8.80% 9.79% 9.96% 9.44% 10.41%
No. of Shareholders 1,92,2621,79,4311,70,8851,67,9261,66,7611,59,9981,49,5201,33,934

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls