Ceigall India Ltd

AI
Ceigall India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Ceigall India Ltd

₹ 363 -3.66%
23 Oct - close price
ceigall.com BSE: 544223 NSE: CEIGALL
About

Founded in 2002, Ceigall India Limited is an infrastructure construction company with expertise in specialized structural projects, including elevated roads, flyovers, bridges, railway overpasses, tunnels, highways, expressways, and runways.[1]

Key Points

Business Profile[1]
Ceigall India Ltd is a leading EPC company with over 20 years of experience in infrastructure projects, specializing in highways, expressways, flyovers, tunnels, elevated roads, and metro rail. It follows an asset-light model, operating primarily with leased equipment.

Website BSE NSE
  • Market Cap ₹ 6,325 Cr.
  • Current Price ₹ 363
  • High / Low ₹ 406 / 223
  • Stock P/E 19.4
  • Book Value ₹ 120
  • Dividend Yield 0.14 %
  • ROCE 19.5 %
  • ROE 15.0 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has reduced debt.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Part of Nifty Smallcap 500 BSE Industrials BSE 1000 Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
643 709 745 858 773 810 810 992 818 787 970 1,294 902
552 606 633 726 657 708 705 883 725 695 850 1,111 781
Operating Profit 91 103 112 132 116 102 105 109 94 92 119 183 121
OPM % 14% 15% 15% 15% 15% 13% 13% 11% 11% 12% 12% 14% 13%
8 8 14 8 8 15 10 20 15 16 12 12 8
Interest 17 15 16 13 22 20 10 21 22 21 20 19 18
Depreciation 12 12 10 12 11 12 13 15 13 13 12 12 9
Profit before tax 70 84 100 114 92 85 91 94 74 74 99 163 101
Tax % 26% 24% 25% 24% 25% 26% 25% 26% 25% 25% 25% 27% 25%
51 64 75 87 69 63 68 70 56 56 74 119 75
EPS in Rs 3.26 4.08 4.76 5.52 4.40 3.63 3.91 4.00 3.21 3.21 4.27 6.83 4.32
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
792 873 1,131 2,065 2,955 3,385 3,869 3,953
663 713 944 1,767 2,516 2,953 3,382 3,438
Operating Profit 129 160 187 298 439 432 487 515
OPM % 16% 18% 17% 14% 15% 13% 13% 13%
6 12 13 20 37 53 55 48
Interest 6 7 10 32 61 72 82 78
Depreciation 10 14 19 38 46 51 50 47
Profit before tax 119 151 171 249 368 362 411 438
Tax % 25% 26% 26% 25% 25% 25% 26%
89 112 127 185 277 270 305 325
EPS in Rs 5.58 7.03 8.09 11.80 17.62 15.51 17.52 18.63
Dividend Payout % 0% 0% 0% 6% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 35%
3 Years: 23%
TTM: 15%
Compounded Profit Growth
10 Years: %
5 Years: 21%
3 Years: 17%
TTM: 27%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 43%
Return on Equity
10 Years: %
5 Years: 23%
3 Years: 20%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.98 0.98 39 39 79 87 87
Reserves 192 304 394 574 800 1,712 2,011
29 30 172 468 512 636 413
108 139 181 531 578 1,023 1,712
Total Liabilities 330 474 785 1,612 1,968 3,458 4,224
48 67 126 249 275 315 255
CWIP 0 1 4 2 2 10 2
Investments 37 14 126 79 198 340 524
245 392 530 1,282 1,493 2,793 3,442
Total Assets 330 474 785 1,612 1,968 3,458 4,224

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
96 103 91 31 180 -274 457
-122 -20 -218 -164 -135 -282 -253
30 -6 132 258 -32 706 -315
Net Cash Flow 4 77 6 124 12 150 -111
Free Cash Flow 73 70 14 -126 108 -364 481
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 101% 89% 74% 32% 62% -39% 115%

Ratios

Standalone / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 22 15 31 61 60 103 101
Inventory Days 12 30 34 57 38 38 37
Days Payable 39 56 51 191 123 279 553
Cash Conversion Cycle -4 -11 15 -72 -26 -138 -415
Working Capital Days -2 18 3 7 14 71 71
ROCE % 56% 38% 33% 34% 22% 20%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Order Book
INR Million

Log in to view insights

Please log in to see hidden values.

Login
Order Inflow
INR Million
Book to Bill Ratio
x
Number of States of Operation
count
Cumulative Lane KMs Constructed
lane km
Ongoing Projects
count
Roads Share of Order Book
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
82.05% 82.05% 82.05% 82.05% 82.05% 82.05% 82.05% 82.05% 82.05%
2.97% 1.58% 1.47% 1.81% 2.48% 2.90% 3.14% 3.88% 3.46%
6.88% 7.67% 8.23% 7.33% 5.67% 5.08% 5.37% 3.65% 5.30%
8.09% 8.70% 8.25% 8.80% 9.79% 9.96% 9.44% 10.41% 9.20%
No. of Shareholders 1,92,2621,79,4311,70,8851,67,9261,66,7611,59,9981,49,5201,33,9341,26,294

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls