Monarch Networth Capital Ltd

Monarch Networth Capital Ltd

₹ 300 -2.82%
15 May - close price
About

Monarch Networth Capital Limited is a provider of financial services in pure stock broking, primary market operations, mutual funds, insurance and financial planning. It is a strategic amalgamation of two financial service providers Monarch Group of Companies and Networth Stock Broking Ltd. [1]

Key Points

Products & Services
The Co offers a wide range of products within BFSI such as Broking services in Equity, Commodity & Currency markets, Distribution of Initial Public Offer (IPO), FPO & QIP products, Distribution of Mutual Fund products, Bonds, FDs, and NPS, Distribution of Life Insurance & General Insurance Policies of various Insurance companies, Depositary (Demat) services, Investment Banking Services and Loan against securities (LAS) & margin funding. [1]

  • Market Cap 2,379 Cr.
  • Current Price 300
  • High / Low 399 / 235
  • Stock P/E 13.1
  • Book Value 123
  • Dividend Yield 0.33 %
  • ROCE 27.7 %
  • ROE 20.5 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 45.5% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.1%
  • Company's median sales growth is 24.2% of last 10 years

Cons

  • Company has high debtors of 210 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
40 42 78 83 68 85 104 77 61 98 83 91 100
32 20 25 26 30 28 38 21 23 35 19 28 32
Operating Profit 7 22 53 57 38 57 66 55 38 63 64 64 68
OPM % 19% 53% 68% 69% 56% 67% 63% 72% 63% 64% 77% 70% 68%
1 1 0 0 7 0 0 0 1 0 0 1 -0
Interest 2 1 3 4 5 5 6 3 2 2 1 2 2
Depreciation 0 0 0 0 1 1 3 2 2 2 2 2 2
Profit before tax 6 21 50 53 40 51 57 50 35 60 61 61 63
Tax % 27% 19% 27% 27% 24% 22% 22% 19% 29% 24% 26% 25% 28%
4 17 37 39 31 40 44 41 25 45 45 45 46
EPS in Rs 0.66 2.52 5.47 5.70 4.51 5.92 5.61 5.16 3.15 5.71 5.67 5.73 5.75
Raw PDF
Upcoming result date: today

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
60 53 69 92 76 70 103 154 162 278 328 372
43 42 50 65 59 58 60 79 97 100 110 114
Operating Profit 16 11 20 26 18 12 42 75 64 178 218 258
OPM % 27% 21% 29% 29% 23% 17% 41% 49% 40% 64% 66% 69%
0 0 2 3 3 0 -4 1 0 1 0 1
Interest 7 8 6 7 5 8 2 2 6 13 18 7
Depreciation 4 4 1 1 1 1 1 1 1 2 8 8
Profit before tax 5 -0 15 22 15 4 35 72 58 164 193 244
Tax % 33% -285% 14% 12% 13% 36% 30% 25% 26% 25% 23% 26%
4 0 12 19 13 2 24 54 43 123 149 181
EPS in Rs 0.61 0.08 2.06 3.12 2.15 0.36 3.92 8.70 6.35 18.19 19.02 22.86
Dividend Payout % 0% 0% 0% 0% 0% 0% 13% 6% 8% 3% 5% 0%
Compounded Sales Growth
10 Years: 22%
5 Years: 29%
3 Years: 32%
TTM: 14%
Compounded Profit Growth
10 Years: 81%
5 Years: 46%
3 Years: 62%
TTM: 21%
Stock Price CAGR
10 Years: 36%
5 Years: 57%
3 Years: 43%
1 Year: -4%
Return on Equity
10 Years: 26%
5 Years: 27%
3 Years: 26%
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 30 30 30 31 31 31 31 31 34 34 78 79
Reserves 11 12 14 37 49 51 77 137 188 312 718 892
26 55 18 16 26 12 4 17 3 113 9 37
86 56 158 117 124 372 298 462 383 349 430 564
Total Liabilities 153 153 220 202 230 465 410 647 608 808 1,236 1,572
7 4 3 3 3 4 5 5 8 13 21 21
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 3 3 3 2 2 1 8 11 21 27 120 218
143 146 214 197 226 460 397 631 579 768 1,094 1,333
Total Assets 153 153 220 202 230 465 410 647 608 808 1,236 1,572

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
11 15 53 36 3 264 -235 45 -21 -108 30 114
0 -2 -29 -2 -19 -121 126 -0 -18 16 -87 -2
-5 -12 -20 -9 8 -23 -10 14 -5 94 171 -2
Net Cash Flow 6 2 4 25 -8 121 -119 58 -43 1 114 110
Free Cash Flow 10 14 42 35 1 263 -238 43 -25 -114 14 106
CFO/OP 77% 128% 274% 145% 54% 2,236% -547% 84% -6% -37% 31% 68%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 373 410 519 237 372 357 112 101 99 98 70 210
Inventory Days
Days Payable
Cash Conversion Cycle 373 410 519 237 372 357 112 101 99 98 70 210
Working Capital Days -162 -148 -262 -226 -291 -1,589 -821 -832 -489 -315 -353 -328
ROCE % 18% 9% 27% 39% 20% 11% 41% 50% 31% 52% 33% 28%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Staff Strength (Consolidated)
Number

Log in to view insights

Please log in to see hidden values.

Login
Business Associates / Partners
Number
Number of Branches
Number
Geographic Presence (Cities)
Number
Number of Registered Clients
Number
AUM - Alternative Investment Funds (AIF)
INR Crore
Merchant Banking Transaction Volume (Lead Banker IPO/QIP)
INR Million
AUM - Mutual Fund Distribution
INR Crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
51.55% 52.37% 55.87% 55.93% 55.93% 52.78% 52.78% 52.78% 52.88% 52.86% 53.41% 53.86%
2.83% 1.67% 0.93% 0.52% 0.13% 1.66% 1.55% 1.36% 1.74% 1.78% 1.44% 1.47%
0.00% 0.00% 0.00% 0.15% 0.00% 0.85% 0.80% 0.83% 0.82% 0.26% 0.15% 0.15%
45.62% 45.96% 43.21% 43.41% 43.96% 44.71% 44.86% 45.03% 43.59% 45.09% 44.99% 44.51%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.98% 0.02% 0.00% 0.00%
No. of Shareholders 6,4526,5647,6057,8278,53317,18016,90817,96518,56120,53119,56419,072

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents