Monarch Networth Capital Ltd

Monarch Networth Capital Ltd

₹ 300 -2.82%
15 May - close price
About

Monarch Networth Capital Limited is a provider of financial services in pure stock broking, primary market operations, mutual funds, insurance and financial planning. It is a strategic amalgamation of two financial service providers Monarch Group of Companies and Networth Stock Broking Ltd. [1]

Key Points

Products & Services
The Co offers a wide range of products within BFSI such as Broking services in Equity, Commodity & Currency markets, Distribution of Initial Public Offer (IPO), FPO & QIP products, Distribution of Mutual Fund products, Bonds, FDs, and NPS, Distribution of Life Insurance & General Insurance Policies of various Insurance companies, Depositary (Demat) services, Investment Banking Services and Loan against securities (LAS) & margin funding. [1]

  • Market Cap 2,379 Cr.
  • Current Price 300
  • High / Low 399 / 235
  • Stock P/E 13.3
  • Book Value 119
  • Dividend Yield 0.33 %
  • ROCE 27.7 %
  • ROE 20.9 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 49.6% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.4%
  • Company's median sales growth is 23.5% of last 10 years

Cons

  • Company has high debtors of 212 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
34 40 75 82 67 81 103 76 62 97 80 92 99
31 19 25 25 30 27 38 21 22 35 19 27 30
Operating Profit 3 20 51 57 37 54 65 55 40 62 61 65 70
OPM % 9% 51% 67% 69% 56% 66% 63% 73% 65% 64% 77% 71% 70%
0 0 0 0 7 -0 0 0 0 0 0 0 0
Interest 2 2 3 5 6 6 7 4 3 3 2 3 3
Depreciation 0 0 0 0 1 1 3 2 2 2 2 2 2
Profit before tax 1 18 47 51 38 47 55 49 35 58 57 61 65
Tax % 41% 18% 27% 27% 24% 22% 22% 20% 29% 24% 26% 25% 28%
0 15 35 38 29 37 43 39 25 44 42 45 47
EPS in Rs 0.05 2.21 5.13 5.56 4.32 5.48 5.44 5.01 3.16 5.58 5.32 5.73 5.91
Raw PDF
Upcoming result date: today

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
53 45 58 83 71 62 92 147 151 271 323 368
40 38 43 63 55 55 56 78 96 99 108 110
Operating Profit 13 7 15 20 16 7 36 69 55 172 215 258
OPM % 25% 16% 25% 24% 22% 11% 39% 47% 37% 63% 67% 70%
0 0 2 2 3 0 -4 0 0 0 0 1
Interest 6 6 3 2 2 4 1 2 7 16 21 11
Depreciation 3 2 1 1 1 1 1 1 1 2 8 8
Profit before tax 4 -0 13 19 15 2 29 66 47 155 186 240
Tax % 36% -198% 11% 11% 10% 43% 30% 26% 26% 25% 23% 26%
3 0 11 17 14 1 20 49 35 117 144 179
EPS in Rs 0.47 0.08 1.85 2.84 2.27 0.20 3.29 7.85 5.15 17.21 18.35 22.54
Dividend Payout % 0% 0% 0% 0% 0% 0% 15% 6% 10% 3% 5% 0%
Compounded Sales Growth
10 Years: 23%
5 Years: 32%
3 Years: 35%
TTM: 14%
Compounded Profit Growth
10 Years: 80%
5 Years: 50%
3 Years: 72%
TTM: 24%
Stock Price CAGR
10 Years: 36%
5 Years: 57%
3 Years: 43%
1 Year: -4%
Return on Equity
10 Years: 25%
5 Years: 26%
3 Years: 26%
Last Year: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 30 30 30 31 31 31 31 31 34 34 78 79
Reserves 25 26 27 39 52 53 75 129 172 290 691 861
16 23 8 6 26 10 2 15 1 132 41 65
70 46 82 107 105 346 297 461 383 349 429 564
Total Liabilities 141 125 147 183 214 440 404 637 590 804 1,240 1,569
5 4 3 3 3 4 5 5 8 12 21 17
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 12 15 15 12 12 17 23 27 36 38 142 237
124 106 129 169 200 419 376 605 545 754 1,077 1,315
Total Assets 141 125 147 183 214 440 404 637 590 804 1,240 1,569

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
12 16 32 41 -3 256 -242 48 -40 -100 20 114
-0 -2 -9 -2 -25 -115 126 -0 -16 12 -97 3
-6 -15 -20 -15 21 -21 -10 14 -6 112 181 -6
Net Cash Flow 6 -1 3 24 -7 120 -125 61 -62 24 105 111
Free Cash Flow 11 15 21 40 -4 254 -245 46 -44 -106 4 110
CFO/OP 98% 203% 221% 215% 19% 3,898% -662% 95% -48% -35% 27% 68%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 350 269 288 152 242 192 111 103 102 100 71 212
Inventory Days
Days Payable
Cash Conversion Cycle 350 269 288 152 242 192 111 103 102 100 71 212
Working Capital Days -98 -91 -118 -271 -335 -1,864 -953 -918 -540 -327 -359 -332
ROCE % 14% 7% 23% 30% 18% 6% 35% 48% 29% 52% 33% 28%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Staff Strength (Consolidated)
Number

Log in to view insights

Please log in to see hidden values.

Login
Business Associates / Partners
Number
Number of Branches
Number
Geographic Presence (Cities)
Number
Number of Registered Clients
Number
AUM - Alternative Investment Funds (AIF)
INR Crore
Merchant Banking Transaction Volume (Lead Banker IPO/QIP)
INR Million
AUM - Mutual Fund Distribution
INR Crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
51.55% 52.37% 55.87% 55.93% 55.93% 52.78% 52.78% 52.78% 52.88% 52.86% 53.41% 53.86%
2.83% 1.67% 0.93% 0.52% 0.13% 1.66% 1.55% 1.36% 1.74% 1.78% 1.44% 1.47%
0.00% 0.00% 0.00% 0.15% 0.00% 0.85% 0.80% 0.83% 0.82% 0.26% 0.15% 0.15%
45.62% 45.96% 43.21% 43.41% 43.96% 44.71% 44.86% 45.03% 43.59% 45.09% 44.99% 44.51%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.98% 0.02% 0.00% 0.00%
No. of Shareholders 6,4526,5647,6057,8278,53317,18016,90817,96518,56120,53119,56419,072

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents