West Coast Paper Mills Ltd
West Coast Paper Mills is engaged has two business activities: Paper & Paper Board at Dandeli and Optical Fibre Cable at Mysore. The Companys Dandeli Plant is integrated Pulp & Paper Plant and produce various type of quality Paper & Paper Board. This caters to needs of innumerable industries in printing, writing, publishing, stationary, notebooks and packaging sectors in India. The Company strongly believes on Continuous Improvement in product quality, reduction in cost, and Environment Management.The Companys Mysore Plant produces Optical Fibre Cable which cater requirement of telecom sector of India.
- Market Cap ₹ 1,657 Cr.
- Current Price ₹ 251
- High / Low ₹ 254 / 99.9
- Stock P/E 36.6
- Book Value ₹ 199
- Dividend Yield 1.99 %
- ROCE 26.3 %
- ROE 29.8 %
- Face Value ₹ 2.00
Pros
- No pros found. Suggest something.
Cons
- Company has low interest coverage ratio.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|
458.75 | 504.81 | 435.33 | 580.38 | 535.24 | 509.93 | 706.75 | 742.87 | 301.99 | 429.40 | 576.11 | |
340.63 | 369.99 | 326.30 | 431.24 | 376.02 | 381.15 | 554.17 | 567.21 | 291.42 | 409.17 | 517.04 | |
Operating Profit | 118.12 | 134.82 | 109.03 | 149.14 | 159.22 | 128.78 | 152.58 | 175.66 | 10.57 | 20.23 | 59.07 |
OPM % | 25.75% | 26.71% | 25.05% | 25.70% | 29.75% | 25.25% | 21.59% | 23.65% | 3.50% | 4.71% | 10.25% |
Other Income | 10.14 | 2.48 | 2.77 | 4.36 | 14.40 | 13.99 | 14.24 | 10.92 | 1.92 | 5.74 | 5.40 |
Interest | 10.48 | 10.30 | 2.50 | 5.90 | 10.04 | 11.97 | 26.13 | 26.77 | 20.14 | 18.41 | 21.44 |
Depreciation | 39.35 | 42.61 | 44.90 | 49.17 | 39.76 | 42.39 | 54.15 | 61.55 | 55.10 | 55.70 | 57.10 |
Profit before tax | 78.43 | 84.39 | 64.40 | 98.43 | 123.82 | 88.41 | 86.54 | 98.26 | -62.75 | -48.14 | -14.07 |
Tax % | -7.14% | -4.47% | -3.93% | 42.20% | 16.39% | 7.60% | 13.12% | -48.69% | 25.18% | 16.93% | 66.17% |
Net Profit | 84.03 | 88.15 | 66.93 | 56.89 | 103.52 | 81.68 | 65.25 | 119.93 | -39.62 | -35.52 | -2.88 |
EPS in Rs | 12.72 | 13.35 | 10.13 | 8.61 | 15.67 | 12.37 | 9.88 | 18.16 | -6.00 | -5.38 | -0.44 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|
1,710 | 1,979 | 2,493 | 2,050 | |
1,348 | 1,468 | 1,875 | 1,785 | |
Operating Profit | 362 | 511 | 618 | 266 |
OPM % | 21% | 26% | 25% | 13% |
Other Income | 18 | 20 | 52 | 24 |
Interest | 42 | 29 | 75 | 87 |
Depreciation | 116 | 176 | 198 | 229 |
Profit before tax | 222 | 326 | 397 | -27 |
Tax % | -0% | 9% | -2% | |
Net Profit | 223 | 296 | 370 | 42 |
EPS in Rs | 33.79 | 44.82 | 56.08 | 6.34 |
Dividend Payout % | 12% | 11% | 9% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -12% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -85% |
Stock Price CAGR | |
---|---|
10 Years: | 12% |
5 Years: | 32% |
3 Years: | -3% |
1 Year: | 19% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 30% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|
13 | 13 | 13 | 13 | |
Reserves | 826 | 1,090 | 1,375 | 1,299 |
Borrowings | 315 | 361 | 753 | 604 |
436 | 455 | 1,043 | 1,309 | |
Total Liabilities | 1,590 | 1,920 | 3,184 | 3,225 |
1,035 | 991 | 2,010 | 1,911 | |
CWIP | 3 | 37 | 57 | 76 |
Investments | 1 | 223 | 45 | 40 |
551 | 669 | 1,072 | 1,198 | |
Total Assets | 1,590 | 1,920 | 3,184 | 3,225 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|
326 | 394 | 649 | |
-139 | -382 | -858 | |
-194 | -12 | 218 | |
Net Cash Flow | -6 | -1 | 9 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|
ROCE % | 27% | 26% | |
Debtor Days | 25 | 30 | 21 |
Inventory Turnover | 3.01 | 2.90 |
Documents
Add documentRecent announcements
- Results-Financial Results For 31St December, 2020 11 Feb
- Board Meeting Intimation for Financial Results 4 Feb
- Announcement under Regulation 30 (LODR)-Change in Directorate 29 Jan
- Board Meeting Intimation for Inter-Alia To Appoint Additional Director(Category:Independent) Of The Company''. 22 Jan
- Shareholding for the Period Ended December 31, 2020 14 Jan
View all
Annual reports
- Financial Year 2020 from bse
- Financial Year 2019 from bse
- Financial Year 2018 from bse
- Financial Year 2017 from bse
- Financial Year 2016 from bse
- Financial Year 2015 from bse
- Financial Year 2014 from bse
- Financial Year 2013 from bse
- Financial Year 2012 from bse
- Financial Year 2011 from bse
- Financial Year 2011 from nse
- Financial Year 2010 from bse
- Financial Year 2010 from nse