West Coast Paper Mills Ltd

About [ edit ]

West Coast Paper Mills is engaged has two business activities: Paper & Paper Board at Dandeli and Optical Fibre Cable at Mysore. The Companys Dandeli Plant is integrated Pulp & Paper Plant and produce various type of quality Paper & Paper Board. This caters to needs of innumerable industries in printing, writing, publishing, stationary, notebooks and packaging sectors in India. The Company strongly believes on Continuous Improvement in product quality, reduction in cost, and Environment Management.The Companys Mysore Plant produces Optical Fibre Cable which cater requirement of telecom sector of India.

  • Market Cap 1,657 Cr.
  • Current Price 251
  • High / Low 254 / 99.9
  • Stock P/E 36.6
  • Book Value 199
  • Dividend Yield 1.99 %
  • ROCE 26.3 %
  • ROE 29.8 %
  • Face Value 2.00

Pros

Cons

  • Company has low interest coverage ratio.

Peer comparison

Sector: Paper Industry: Paper

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
458.75 504.81 435.33 580.38 535.24 509.93 706.75 742.87 301.99 429.40 576.11
340.63 369.99 326.30 431.24 376.02 381.15 554.17 567.21 291.42 409.17 517.04
Operating Profit 118.12 134.82 109.03 149.14 159.22 128.78 152.58 175.66 10.57 20.23 59.07
OPM % 25.75% 26.71% 25.05% 25.70% 29.75% 25.25% 21.59% 23.65% 3.50% 4.71% 10.25%
Other Income 10.14 2.48 2.77 4.36 14.40 13.99 14.24 10.92 1.92 5.74 5.40
Interest 10.48 10.30 2.50 5.90 10.04 11.97 26.13 26.77 20.14 18.41 21.44
Depreciation 39.35 42.61 44.90 49.17 39.76 42.39 54.15 61.55 55.10 55.70 57.10
Profit before tax 78.43 84.39 64.40 98.43 123.82 88.41 86.54 98.26 -62.75 -48.14 -14.07
Tax % -7.14% -4.47% -3.93% 42.20% 16.39% 7.60% 13.12% -48.69% 25.18% 16.93% 66.17%
Net Profit 84.03 88.15 66.93 56.89 103.52 81.68 65.25 119.93 -39.62 -35.52 -2.88
EPS in Rs 12.72 13.35 10.13 8.61 15.67 12.37 9.88 18.16 -6.00 -5.38 -0.44
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 TTM
1,710 1,979 2,493 2,050
1,348 1,468 1,875 1,785
Operating Profit 362 511 618 266
OPM % 21% 26% 25% 13%
Other Income 18 20 52 24
Interest 42 29 75 87
Depreciation 116 176 198 229
Profit before tax 222 326 397 -27
Tax % -0% 9% -2%
Net Profit 223 296 370 42
EPS in Rs 33.79 44.82 56.08 6.34
Dividend Payout % 12% 11% 9%
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-12%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-85%
Stock Price CAGR
10 Years:12%
5 Years:32%
3 Years:-3%
1 Year:19%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:30%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Sep 2020
13 13 13 13
Reserves 826 1,090 1,375 1,299
Borrowings 315 361 753 604
436 455 1,043 1,309
Total Liabilities 1,590 1,920 3,184 3,225
1,035 991 2,010 1,911
CWIP 3 37 57 76
Investments 1 223 45 40
551 669 1,072 1,198
Total Assets 1,590 1,920 3,184 3,225

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020
326 394 649
-139 -382 -858
-194 -12 218
Net Cash Flow -6 -1 9

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020
ROCE % 27% 26%
Debtor Days 25 30 21
Inventory Turnover 3.01 2.90

Shareholding Pattern

Numbers in percentages

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
56.04 56.32 56.38 56.54 56.72 56.72 55.96 56.03 56.14 56.17 56.17 56.20
6.44 6.07 6.08 5.74 4.91 3.99 3.07 3.42 3.26 3.15 3.00 2.67
10.88 11.26 11.44 11.54 11.38 10.68 11.70 12.53 12.89 12.08 10.96 10.00
26.64 26.34 26.10 26.19 27.00 28.61 29.27 28.02 27.71 28.60 29.87 31.13

Documents

Add document