EID Parry (India) Ltd

EID Parry Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

EID Parry (India) Ltd

₹ 742 0.97%
03 Jul - close price
eidparry.com BSE: 500125 NSE: EIDPARRY
About

EID Parry is engaged in Sugar, Nutraceuticals and ethanol production. It also has a significant presence in the Farm Inputs business including Bio pesticides through its subsidiary, Coromandel International Limited. [1]

Key Points

Part of the Murugappa Group[1]
The company is the flagship sugar business of the Rs. 871 Bn Murugappa Group, one of India's leading diversified conglomerates. The Group comprises 10 listed companies on the NSE and BSE and has a presence across businesses including sugar, fertilisers, engineering, financial services, general insurance, and agro-inputs, with manufacturing operations spanning 11 countries across 5 continents. Other major Group companies include Tube Investments of India Ltd, Cholamandalam MS General Insurance Company Ltd, Coromandel International Ltd, and NACL Industries Ltd.

Website BSE NSE
  • Market Cap ₹ 13,211 Cr.
  • Current Price ₹ 742
  • High / Low ₹ 1,247 / 698
  • Stock P/E 19.1
  • Book Value ₹ 493
  • Dividend Yield 0.00 %
  • ROCE 17.8 %
  • ROE 8.30 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Company has a low return on equity of 10.2% over last 3 years.
  • Dividend payout has been low at 4.71% of profits over last 3 years
  • Promoter holding has decreased over last 3 years: -3.10%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Other Food Products

Part of BSE 500 BSE Fast Moving Consumer Goods Nifty 500 BSE 250 SmallCap Index BSE 400 MidSmallCap Index

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
6,860 7,026 9,059 7,770 5,557 6,747 9,330 8,720 6,811 8,724 11,624 10,312 7,882
6,245 6,363 8,006 7,358 5,098 6,279 8,372 8,027 6,298 7,918 10,427 9,477 7,271
Operating Profit 615 664 1,053 412 459 468 959 694 513 805 1,198 835 611
OPM % 9% 9% 12% 5% 8% 7% 10% 8% 8% 9% 10% 8% 8%
5 -11 151 41 123 60 69 117 459 90 151 60 -430
Interest 87 82 74 53 86 84 94 99 96 104 129 103 119
Depreciation 105 94 101 112 113 117 123 130 142 176 158 204 226
Profit before tax 428 477 1,029 288 382 327 811 582 735 615 1,062 588 -162
Tax % 33% 32% 24% 25% 23% 31% 27% 29% 27% 25% 28% 26% 77%
287 325 782 217 294 226 592 416 539 464 766 437 -287
EPS in Rs 10.08 6.13 25.48 6.66 12.41 5.14 17.21 10.97 16.12 13.85 23.86 13.05 -18.74
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
13,952 15,358 14,391 15,373 16,556 17,129 18,556 23,521 35,244 29,413 31,609 38,534
12,938 14,517 12,965 14,068 15,105 15,242 16,467 21,146 32,088 26,825 28,975 35,085
Operating Profit 1,014 841 1,426 1,305 1,450 1,887 2,089 2,375 3,156 2,588 2,633 3,450
OPM % 7% 5% 10% 8% 9% 11% 11% 10% 9% 9% 8% 9%
105 179 159 150 83 129 17 240 83 304 706 -129
Interest 420 451 417 336 425 430 236 152 298 295 372 454
Depreciation 244 250 248 251 272 319 332 334 376 421 512 763
Profit before tax 455 319 920 868 837 1,266 1,539 2,129 2,564 2,175 2,455 2,103
Tax % 39% 45% 23% 40% 48% 30% 35% 26% 29% 26% 28% 34%
276 175 708 517 438 889 1,000 1,574 1,828 1,618 1,773 1,380
EPS in Rs 6.64 1.96 29.61 14.45 8.67 26.43 25.26 51.12 53.37 50.68 49.41 32.02
Dividend Payout % 89% 0% 14% 21% 35% 0% 0% 22% 18% 8% 0% 6%
Compounded Sales Growth
10 Years: 10%
5 Years: 16%
3 Years: 3%
TTM: 22%
Compounded Profit Growth
10 Years: 36%
5 Years: 8%
3 Years: -9%
TTM: -3%
Stock Price CAGR
10 Years: 12%
5 Years: 12%
3 Years: 17%
1 Year: -32%
Return on Equity
10 Years: 12%
5 Years: 12%
3 Years: 10%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 18 18 18 18 18 18 18 18 18 18 18 18
Reserves 2,209 2,370 2,733 2,952 3,110 3,502 4,565 5,308 6,067 7,040 7,918 8,748
4,823 5,144 3,923 4,470 5,125 4,347 1,229 1,259 1,618 1,740 2,704 3,528
5,849 6,600 6,691 7,088 7,649 7,069 7,444 9,358 11,076 12,688 13,731 16,960
Total Liabilities 12,899 14,131 13,364 14,528 15,901 14,936 13,257 15,943 18,778 21,487 24,371 29,254
3,476 3,343 3,297 3,197 3,077 3,858 3,583 3,763 3,889 4,896 6,148 8,292
CWIP 75 77 39 54 203 85 206 160 486 520 422 304
Investments 369 688 569 430 418 413 453 563 609 1,275 1,453 2,477
8,979 10,022 9,459 10,847 12,203 10,579 9,014 11,456 13,794 14,796 16,348 18,181
Total Assets 12,899 14,131 13,364 14,528 15,901 14,936 13,257 15,943 18,778 21,487 24,371 29,254

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
222 437 1,969 259 -52 1,986 4,771 2,278 359 1,974 1,936 1,542
-307 -192 -148 13 -357 -282 -548 -1,732 487 -1,740 -2,783 -174
-142 -221 -1,842 42 34 -1,769 -3,598 -499 -184 -497 74 -551
Net Cash Flow -227 23 -21 314 -375 -65 625 47 661 -263 -772 817
Free Cash Flow 35 233 1,839 82 -396 1,628 4,455 1,845 -370 1,051 1,323 5
CFO/OP 36% 73% 160% 48% 24% 126% 252% 117% 33% 101% 102% 67%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 45 49 47 43 46 45 17 9 8 23 20 22
Inventory Days 138 124 127 134 175 131 112 111 81 112 101 107
Days Payable 141 145 170 174 172 141 124 114 84 121 113 116
Cash Conversion Cycle 42 27 4 3 49 35 6 6 5 14 8 13
Working Capital Days -1 2 15 4 17 36 45 29 27 27 14 40
ROCE % 11% 9% 16% 16% 14% 18% 21% 26% 27% 20% 17% 18%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Co-generation Power Generation
Lakh Units ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Distillery Sales
Lakh Litres ・Standalone data
Gross Sugar Recovery
% ・Standalone data
Sugar Sales
LMT ・Standalone data
Sugarcane Crushed
LMT ・Standalone data
Sugarcane Crushing Capacity
TCD ・Standalone data
CPG Retail Sales Volume
MT ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
44.52% 44.52% 42.24% 42.24% 42.24% 42.23% 41.70% 41.62% 41.55% 41.49% 41.45% 41.45%
10.40% 9.03% 8.71% 8.85% 10.22% 10.66% 12.64% 12.17% 12.66% 12.77% 12.61% 12.20%
4.76% 4.52% 4.92% 11.88% 12.45% 13.29% 13.29% 13.83% 14.46% 15.57% 16.28% 16.75%
40.32% 41.94% 44.12% 37.04% 35.09% 33.83% 32.38% 32.38% 31.32% 30.17% 29.66% 29.59%
No. of Shareholders 88,1421,07,6401,08,2461,07,0111,18,9281,26,7221,26,0231,25,7191,18,7051,19,6311,13,0201,12,287

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls