EID Parry (India) Ltd

AI
EID Parry Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

EID Parry (India) Ltd

₹ 647 -1.48%
22 Oct - close price
eidparry.com BSE: 500125 NSE: EIDPARRY
About

EID Parry is engaged in Sugar, Nutraceuticals and ethanol production. It also has a significant presence in the Farm Inputs business including Bio pesticides through its subsidiary, Coromandel International Limited. [1]

Key Points

Part of the Murugappa Group[1]
The company is the flagship sugar business of the Rs. 871 Bn Murugappa Group, one of India's leading diversified conglomerates. The Group comprises 10 listed companies on the NSE and BSE and has a presence across businesses including sugar, fertilisers, engineering, financial services, general insurance, and agro-inputs, with manufacturing operations spanning 11 countries across 5 continents. Other major Group companies include Tube Investments of India Ltd, Cholamandalam MS General Insurance Company Ltd, Coromandel International Ltd, and NACL Industries Ltd.

Website BSE NSE
  • Market Cap ₹ 11,517 Cr.
  • Current Price ₹ 647
  • High / Low ₹ 1,118 / 644
  • Stock P/E
  • Book Value ₹ 105
  • Dividend Yield 0.00 %
  • ROCE 4.44 %
  • ROE -0.36 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Debtor days have improved from 28.7 to 21.5 days.

Cons

  • Stock is trading at 6.15 times its book value
  • The company has delivered a poor sales growth of 9.04% over past five years.
  • Company has a low return on equity of 0.74% over last 3 years.
  • Promoter holding has decreased over last 3 years: -3.24%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Other Food Products

Part of BSE 500 BSE Fast Moving Consumer Goods Nifty 500 BSE 250 SmallCap Index Nifty500 LargeMidSmall Equal-Cap Weighted

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
698 726 668 717 751 755 848 814 760 754 770 846 733
725 726 659 570 801 796 882 725 791 803 811 774 781
Operating Profit -27 -1 9 147 -50 -41 -34 88 -31 -50 -41 72 -48
OPM % -3.9% -0.1% 1.3% 20% -7% -5% -4.0% 11% -4.1% -7% -5% 8% -7%
12 132 16 20 21 116 -62 -214 44 -148 27 -306 0
Interest 12 7 7 17 20 16 14 19 22 17 14 20 22
Depreciation 35 36 37 39 41 44 45 45 45 45 46 45 40
Profit before tax -62 87 -20 110 -89 15 -155 -190 -53 -260 -73 -299 -110
Tax % -26% 1% -33% 27% -12% -89% -6% 22% -48% 10% -26% 14% -19%
-46 86 -14 80 -79 28 -146 -232 -28 -286 -54 -340 -89
EPS in Rs -2.58 4.85 -0.77 4.52 -4.43 1.59 -8.24 -13.03 -1.57 -16.06 -3.06 -19.14 -5.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
2,081 2,601 2,248 1,921 1,845 1,875 2,024 2,489 2,895 2,809 3,168 3,120 3,102
1,863 2,540 1,903 1,754 1,876 1,780 1,854 2,280 2,626 2,681 3,205 3,170 3,169
Operating Profit 218 61 345 167 -31 94 171 209 268 128 -37 -49 -67
OPM % 10% 2.3% 15% 9% -1.7% 5% 8% 8% 9% 4.5% -1.2% -1.6% -2.1%
171 97 157 126 372 141 1,101 269 147 179 -138 -382 -426
Interest 151 167 140 113 113 136 93 46 36 44 69 74 74
Depreciation 102 112 111 113 114 120 120 120 135 147 175 181 176
Profit before tax 136 -122 252 67 114 -20 1,058 312 245 115 -420 -686 -742
Tax % -9% -24% -13% -50% -43% -109% 18% 9% 20% 7% 2% 3%
148 -92 284 101 163 2 865 284 197 107 -428 -708 -770
EPS in Rs 8.43 -5.24 16.13 5.71 9.22 0.10 48.83 15.98 11.09 6.03 -24.09 -39.82 -43.28
Dividend Payout % 36% 0% 25% 53% 33% 0% 0% 69% 86% 66% 0% 0%
Compounded Sales Growth
10 Years: 2%
5 Years: 9%
3 Years: 3%
TTM: -2%
Compounded Profit Growth
10 Years: 7%
5 Years: %
3 Years: %
TTM: -296%
Stock Price CAGR
10 Years: 10%
5 Years: 7%
3 Years: 12%
1 Year: -38%
Return on Equity
10 Years: 7%
5 Years: 5%
3 Years: 1%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 18 18 18 18 18 18 18 18 18 18 18 18
Reserves 1,352 1,265 1,460 1,620 1,696 1,696 2,576 2,742 2,864 2,902 2,522 1,855
1,845 1,319 943 1,018 832 1,090 603 147 547 1,074 1,246 1,371
681 1,128 1,019 1,386 1,339 1,266 1,077 1,168 557 673 622 1,175
Total Liabilities 3,895 3,730 3,440 4,042 3,885 4,069 4,275 4,075 3,986 4,667 4,407 4,418
1,481 1,508 1,480 1,391 1,287 1,329 1,118 1,244 1,271 1,387 1,635 1,393
CWIP 24 33 8 5 11 19 112 15 84 284 26 7
Investments 683 811 786 878 979 999 1,010 1,119 992 1,074 662 626
1,708 1,378 1,166 1,768 1,607 1,722 2,034 1,698 1,639 1,922 2,085 2,393
Total Assets 3,895 3,730 3,440 4,042 3,885 4,069 4,275 4,075 3,986 4,667 4,407 4,418

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
293 945 518 -19 -4 -16 -37 439 -367 -78 -72 9
-1 -95 27 45 397 -32 645 269 76 -276 62 521
-323 -808 -594 -26 -393 57 -605 -690 269 346 113 57
Net Cash Flow -31 42 -48 -1 0 10 3 18 -21 -8 103 587
Free Cash Flow 228 892 495 -56 -55 -110 -152 287 -511 -477 -238 13
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 136% 1,554% 162% -3% -36% -13% -6% 223% -138% -38% 139% -75%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 46 36 34 26 32 32 36 21 26 31 33 22
Inventory Days 285 147 187 316 258 274 252 207 185 222 177 198
Days Payable 131 173 72 163 108 125 80 72 54 58 44 46
Cash Conversion Cycle 201 9 150 178 182 180 208 157 157 196 167 173
Working Capital Days -54 -75 -49 -103 -74 -68 28 39 67 67 40 -84
ROCE % 9% 2% 15% 10% 7% 4% 14% 12% 12% 4% 2% 4%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Co-generation Power Generation
Lakh Units

Log in to view insights

Please log in to see hidden values.

Login
Distillery Sales
Lakh Litres
Gross Sugar Recovery
%
Sugarcane Crushed
LMT
Sugarcane Crushing Capacity
TCD
CPG Retail Sales Volume
MT
Sugar Sales excl. CPG
LMT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
42.24% 42.24% 42.24% 42.23% 41.70% 41.62% 41.55% 41.49% 41.45% 41.45% 41.28% 41.28%
8.71% 8.85% 10.22% 10.66% 12.64% 12.17% 12.66% 12.77% 12.61% 12.20% 11.21% 9.63%
4.92% 11.88% 12.45% 13.29% 13.29% 13.83% 14.46% 15.57% 16.28% 16.75% 16.67% 20.54%
44.12% 37.04% 35.09% 33.83% 32.38% 32.38% 31.32% 30.17% 29.66% 29.59% 30.84% 28.55%
No. of Shareholders 1,08,2461,07,0111,18,9281,26,7221,26,0231,25,7191,18,7051,19,6311,13,0201,12,2871,24,8511,24,908

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls