Dolat Algotech Ltd
Dolat Algotech Ltd is a trading cum clearing member of NSE India and carries on the business of securities broking and securities trading.[1]
- Market Cap ₹ 1,955 Cr.
- Current Price ₹ 111
- High / Low ₹ 119 / 42.0
- Stock P/E 12.4
- Book Value ₹ 45.0
- Dividend Yield 0.23 %
- ROCE 29.9 %
- ROE 22.0 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is expected to give good quarter
- Company has a good return on equity (ROE) track record: 3 Years ROE 25.3%
Cons
- Contingent liabilities of Rs.985 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| 116 | 158 | 285 | 322 | 279 | 331 | |
| 33 | 40 | 58 | 66 | 89 | 128 | |
| Operating Profit | 83 | 118 | 227 | 256 | 190 | 204 |
| OPM % | 71% | 75% | 80% | 79% | 68% | 62% |
| 0 | 0 | 0 | 0 | 0 | 45 | |
| Interest | 5 | 16 | 25 | 25 | 27 | 28 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | 78 | 102 | 201 | 230 | 163 | 220 |
| Tax % | 35% | 30% | 27% | 27% | 28% | 28% |
| 51 | 71 | 147 | 168 | 116 | 158 | |
| EPS in Rs | 2.87 | 4.04 | 8.34 | 9.51 | 6.59 | 8.94 |
| Dividend Payout % | 3% | 2% | 2% | 2% | 3% | 1% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 23% |
| 3 Years: | 5% |
| TTM: | 19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 25% |
| 3 Years: | 2% |
| TTM: | 36% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 53% |
| 5 Years: | 14% |
| 3 Years: | 20% |
| 1 Year: | 112% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 30% |
| 3 Years: | 25% |
| Last Year: | 22% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 133 | 202 | 346 | 510 | 622 | 774 |
| 0 | 10 | 114 | 175 | 140 | 84 | |
| 11 | 24 | 20 | 63 | 25 | 60 | |
| Total Liabilities | 161 | 253 | 498 | 765 | 804 | 936 |
| 0 | 0 | 1 | 1 | 1 | 4 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 84 | 181 | 2 | 43 | 67 | 78 |
| 77 | 72 | 495 | 721 | 736 | 854 | |
| Total Assets | 161 | 253 | 498 | 765 | 804 | 936 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| 41 | 157 | 188 | 141 | 79 | -12 | |
| 0 | -58 | -363 | -97 | -118 | 33 | |
| -7 | -2 | -3 | -4 | -5 | -5 | |
| Net Cash Flow | 34 | 96 | -177 | 41 | -44 | 17 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Capital Days | 198 | -36 | 137 | 364 | 433 | 424 |
| ROCE % | 62% | 64% | 43% | 26% |
Documents
Announcements
- Audited Financial Results (Consolidated & Standalone) For The Quarter And Year Ended 31St March '24 16h
- Board Meeting Outcome for Outcome Of Board Meeting Dated 26Th April '24 16h
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 23 Apr
- Board Meeting Intimation for Approval Of Audited Financial Results (Standalone & Consolidated) For The Quarter And Year Ended 31St March '24 18 Apr
- Certificate As per Regulation 40 (9) Of The SEBI (LODR) Regulations, 2015 For Year Ended 31St March '24. 13 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview
The Company is a registered broker for capital market and futures & option segment with NSE and is engaged in proprietary trading of shares, securities, commodities and other financial products. [1]