Dolat Algotech Ltd

₹ 76.5 2.15%

21 Aug - close price

dolatalgotech.in BSE: 505526 NSE: DOLATALGO

About

Dolat Algotech Ltd is a trading cum clearing member of NSE India and carries on the business of securities broking and securities trading.^[1]

Key Points

Business Overview
The Company is a registered broker for the capital market and futures & options segment with NSE and is engaged in proprietary trading of shares, securities, commodities, and other financial products. ^[1]
The co. is one of the pioneers in algo strategies and has considerable market volume as a group in the derivatives segment at NSE. ^[2]

Website BSE NSE

Market Cap ₹ 1,347 Cr.
Current Price ₹ 76.5
High / Low ₹ 95.8 / 65.0
Stock P/E 9.36
Book Value ₹ 64.2
Dividend Yield 0.13 %
ROCE 16.3 %
ROE 12.1 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Stock is trading at 1.19 times its book value

Cons

Contingent liabilities of Rs.1,515 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Capital Markets Stockbroking & Allied

Part of BSE Financial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	36	71	81	117	123	120	94	87	83	34	85	100	114
	14	20	23	23	24	25	36	25	24	19	25	29	32
Operating Profit	22	51	58	94	99	95	58	62	59	15	60	71	82
OPM %	62%	72%	72%	80%	80%	79%	61%	71%	71%	45%	71%	71%	72%
	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest	6	6	7	8	9	11	12	12	10	11	10	11	11
Depreciation	0	0	0	0	0	1	1	1	0	1	1	1	1
Profit before tax	15	44	51	85	89	84	45	49	48	4	49	59	71
Tax %	17%	21%	19%	20%	20%	20%	16%	19%	19%	-28%	21%	21%	24%
	13	35	41	68	72	67	37	40	39	5	39	47	54
EPS in Rs	0.73	1.99	2.35	3.87	4.07	3.79	2.12	2.25	2.21	0.26	2.21	2.65	3.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	34	89	83	139	116	93	219	262	190	305	424	302	334
	29	85	81	95	33	21	34	47	55	80	110	97	105
Operating Profit	5	4	2	43	83	72	185	215	135	226	314	205	228
OPM %	15%	4.8%	2.2%	31%	71%	77%	85%	82%	71%	74%	74%	68%	68%
	0	0	0	4	0	29	29	27	37	0	0	0	0
Interest	0	0	0	0	5	16	28	27	30	28	44	43	44
Depreciation	0	0	0	0	0	0	0	0	1	1	2	2	3
Profit before tax	5	4	2	47	78	85	186	215	142	196	267	160	182
Tax %	31%	30%	24%	34%	35%	17%	21%	22%	18%	20%	19%	19%
	3	3	1	31	51	71	147	167	116	157	215	129	144
EPS in Rs	0.19	0.17	0.08	1.77	2.87	4.04	8.34	9.51	6.59	8.94	12.24	7.32	8.18
Dividend Payout %	0%	0%	0%	0%	3%	2%	2%	2%	4%	3%	2%	1%

Compounded Sales Growth
10 Years:	13%
5 Years:	7%
3 Years:	17%
TTM:	-13%

Compounded Profit Growth
10 Years:	46%
5 Years:	-3%
3 Years:	4%
TTM:	-21%

Stock Price CAGR
10 Years:	40%
5 Years:	-4%
3 Years:	20%
1 Year:	-7%

Return on Equity
10 Years:	24%
5 Years:	21%
3 Years:	19%
Last Year:	12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	18	18	18	18	18	18	18	18	18	18	18	18
Reserves	49	52	53	85	133	202	346	510	622	774	986	1,113
	0	0	0	0	0	10	114	175	140	84	66	284
	1	1	0	1	11	18	19	57	22	32	63	119
Total Liabilities	67	70	71	103	161	247	497	759	801	908	1,132	1,533
	0	0	0	0	0	0	1	1	1	4	5	6
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	3	16	9	52	84	204	25	41	70	90	88	82
	65	54	62	51	77	42	472	717	730	814	1,040	1,445
Total Assets	67	70	71	103	161	247	497	759	801	908	1,132	1,533

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-18	13	-7	44	41	122	163	109	46	34	-43	55
	5	-14	7	-2	0	-27	-337	-104	-43	-24	-1	2
	0	0	0	0	-7	-2	-3	-4	-4	-4	48	-60
Net Cash Flow	-14	-0	0	42	34	93	-176	1	-2	6	4	-3
Free Cash Flow	-18	13	-7	44	41	121	163	108	45	31	-46	51
CFO/OP	-357%	318%	-187%	124%	73%	187%	107%	72%	59%	30%	3%	42%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	113	53	0	0	0	0	0	0	0	0	0	0
Inventory Days	552	72	203	0
Days Payable	4	0	1
Cash Conversion Cycle	661	125	202	0	0	0	0	0	0	0	0	0
Working Capital Days	545	171	223	129	198	-90	140	449	627	431	489	293
ROCE %	8%	6%	3%	50%	65%	53%	60%	41%	23%	27%	32%	16%

Insights

In beta

Dec 2013

Dec 2014

Dec 2015

Dec 2016

Dec 2017

Dec 2018

Dec 2019

Dec 2020

Dec 2021

Dec 2022

Mar 2024

Mar 2025

NSE Index Futures Notional Turnover
INR Crore

x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx
xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	x,xxx,xxx	xxx,xxx	x,xxx,xxx	x,xxx,xxx
x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	x,xxx,xxx
			xx	xx	xx	xx	xx	xx	xx	xxx	xxx
								x,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx

Please log in to see hidden values.

NSE Index Options Premium Turnover
INR Crore

NSE Stock Futures Notional Turnover
INR Crore

NSE Stock Options Premium Turnover
INR Crore

Number of permanent employees
count

Bank guarantees issued to NSE for base capital
INR Million

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.49%	74.49%	74.49%	74.49%	74.49%	74.49%	74.49%	74.49%	74.49%	74.49%	74.49%	74.49%
	0.01%	0.01%	0.02%	0.08%	0.89%	0.11%	0.10%	0.09%	0.25%	0.73%	0.23%	0.05%
	0.00%	0.00%	0.00%	0.00%	0.05%	0.00%	0.00%	0.01%	0.01%	0.01%	0.01%	0.00%
	25.50%	25.51%	25.49%	25.44%	24.57%	25.40%	25.40%	25.42%	25.27%	24.79%	25.28%	25.46%
No. of Shareholders	40,988	39,036	43,983	50,440	55,553	63,943	64,015	63,420	64,031	61,529	58,239	56,351

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	74.45%	74.45%	74.49%	74.49%	74.49%	74.49%	74.49%	74.49%	74.49%	74.49%	74.49%
	0.00%	0.00%	0.06%	0.02%	0.00%	0.02%	0.08%	0.02%	0.10%	0.23%	0.05%
	0.00%	0.00%	0.00%	0.23%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.00%
	25.55%	25.55%	25.45%	25.26%	25.51%	25.50%	25.44%	25.49%	25.40%	25.28%	25.46%
No. of Shareholders	9,847	7,908	7,989	8,451	14,469	39,238	41,833	43,983	64,015	58,239	56,351

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Dolat Algotech Ltd

Dolat Algotech Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls