Bajaj Holdings & Investment Ltd

₹ 12,797 -1.38%

29 Aug 2:05 p.m.

About

Incorporated in 2024, Bajaj Holdings & Investment Ltd is an Investment and Credit Company^[1]

Key Points

Business Overview:^[1]
a) BHIL was formed after demerger from
Bajaj Auto Limited, whereby its manufacturing undertaking was transferred to the new Bajaj Auto Limited (BAL), and its strategic business undertaking consisting of wind farm business, financial services business was vested with Bajaj Finserv Limited (BFS).
b) All the businesses and all properties, assets, investments, and liabilities of erstwhile Bajaj Auto Ltd, other than the manufacturing undertaking and the strategic business undertaking, now remain with BHIL.
c) Post-demerger, BHIL holds 30%+ shares each in BAL and BFS.
d) BHIL is registered as a Systemically Important Non-deposit Non-Banking Financial Company

Website BSE NSE

Market Cap ₹ 1,42,417 Cr.
Current Price ₹ 12,797
High / Low ₹ 14,873 / 9,949
Stock P/E 97.4
Book Value ₹ 1,741
Dividend Yield 0.72 %
ROCE 7.24 %
ROE 6.64 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Company is expected to give good quarter
Company has been maintaining a healthy dividend payout of 70.1%

Cons

Stock is trading at 7.42 times its book value
The company has delivered a poor sales growth of -6.54% over past five years.
Company has a low return on equity of 11.3% over last 3 years.
Earnings include an other income of Rs.2,070 Cr.
Working capital days have increased from 96.3 days to 239 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Holding Company

Part of BSE 500 BSE 100 BSE 200 Nifty Next 50 Nifty 500 Nifty 100 Nifty 200 Nifty Alpha 50 Nifty 100 Equal Weight BSE Allcap BSE LargeCap BSE Financial Services BSE SENSEX Next 50 BSE 100 ESG Index (INR) BSE 250 LargeMidCap Index BSE Diversified Financials Revenue Growth Index (I BSE Dividend Stability Index BSE Momentum Index BSE 100 LargeCap TMC Index Nifty LargeMidcap 250 Nifty 500 Multicap 50:25:25 Nifty100 ESG Nifty Total Market Nifty Midsmallcap400 Momentum Quality 100 Nifty 100 Alpha 30 Index Nifty500 Equal Weight Nifty500 LargeMidSmall Equal-Cap Weighted

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	84	1,624	91	77	98	1,664	101	1,249	126	1,129	120	138	295
	32	30	33	24	32	28	31	31	41	44	29	40	40
Operating Profit	52	1,593	58	53	67	1,636	70	1,218	84	1,085	91	98	255
OPM %	62%	98%	64%	68%	68%	98%	70%	98%	67%	96%	76%	71%	87%
	13	13	16	19	15	15	24	10	14	14	31	29	1,996
Interest	1	1	1	5	1	1	1	1	0	0	0	0	0
Depreciation	8	8	8	8	8	8	8	8	8	8	8	8	8
Profit before tax	56	1,598	66	59	73	1,643	86	1,219	90	1,090	114	119	2,243
Tax %	23%	2%	25%	24%	25%	4%	23%	1%	26%	4%	26%	24%	9%
	43	1,574	49	45	55	1,571	66	1,204	66	1,051	84	91	2,036
EPS in Rs	3.88	141.43	4.42	4.06	4.97	141.18	5.89	108.22	5.93	94.45	7.55	8.15	182.92
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	836	1,003	1,395	883	949	998	2,206	426	1,831	1,936	3,176	1,573	1,682
	21	37	37	211	64	85	114	86	97	119	121	154	153
Operating Profit	815	966	1,357	673	885	914	2,092	340	1,734	1,817	3,055	1,419	1,529
OPM %	97%	96%	97%	76%	93%	92%	95%	80%	95%	94%	96%	90%	91%
	3	4	7	5	5	0	0	6	2	1	0	27	2,070
Interest	0	0	0	0	0	0	13	4	3	7	2	1	1
Depreciation	5	5	5	5	5	4	32	32	32	32	32	32	32
Profit before tax	814	964	1,359	672	884	910	2,048	310	1,701	1,779	3,021	1,413	3,566
Tax %	10%	10%	6%	20%	10%	13%	11%	36%	4%	4%	4%	9%
	733	868	1,271	538	800	788	1,827	199	1,631	1,712	2,896	1,292	3,262
EPS in Rs	65.89	77.97	114.16	48.36	71.88	70.82	164.15	17.84	146.51	153.79	260.25	116.07	293.07
Dividend Payout %	46%	42%	28%	67%	56%	46%	24%	224%	78%	80%	50%	80%

Compounded Sales Growth
10 Years:	5%
5 Years:	-7%
3 Years:	-5%
TTM:	-46%

Compounded Profit Growth
10 Years:	4%
5 Years:	-7%
3 Years:	-8%
TTM:	-50%

Stock Price CAGR
10 Years:	23%
5 Years:	36%
3 Years:	33%
1 Year:	29%

Return on Equity
10 Years:	11%
5 Years:	10%
3 Years:	11%
Last Year:	7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	111	111	111	111	111	111	111	111	111	111	111	111
Reserves	5,418	5,852	6,687	7,225	10,110	10,878	10,581	13,905	15,277	15,554	18,724	19,261
	0	0	0	0	0	0	168	136	114	93	63	31
	442	494	172	66	68	56	66	350	567	563	804	460
Total Liabilities	5,972	6,457	6,970	7,402	10,289	11,046	10,926	14,503	16,069	16,321	19,701	19,863
	25	25	24	220	215	193	359	328	297	265	234	203
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	5,366	6,173	5,308	6,894	9,597	10,295	10,335	14,020	15,492	15,724	19,289	18,432
	581	259	1,637	288	478	557	232	156	280	331	179	1,228
Total Assets	5,972	6,457	6,970	7,402	10,289	11,046	10,926	14,503	16,069	16,321	19,701	19,863

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	868	776	1,143	-913	1,629	627	1,849	225	1,581	1,669	1,875	-1,987
	-515	-445	1,022	-383	-1,123	-163	-844	-188	-106	-133	-460	3,019
	-326	-391	-759	-110	-432	-536	-988	-35	-1,475	-1,532	-1,402	-990
Net Cash Flow	27	-59	1,406	-1,406	74	-72	17	2	-0	4	13	42

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	0	0	0	0	0	0	0	0	0	0	0	0
Inventory Days
Days Payable
Cash Conversion Cycle	0	0	0	0	0	0	0	0	0	0	0	0
Working Capital Days	-164	-146	-16	30	60	129	15	64	39	45	5	239
ROCE %	15%	17%	21%	10%	10%	9%	19%	3%	11%	11%	17%	7%

Shareholding Pattern

Numbers in percentages

1 Recently

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	51.20%	51.36%	51.46%	51.46%	51.46%	51.46%	51.46%	51.46%	51.46%	51.46%	51.46%	51.46%
	12.04%	12.27%	12.34%	12.39%	11.65%	11.57%	11.53%	11.21%	10.89%	10.65%	10.56%	10.31%
	5.32%	4.95%	4.97%	5.04%	5.88%	5.95%	6.09%	6.42%	6.80%	7.12%	7.30%	7.45%
	31.43%	31.41%	31.22%	31.11%	31.01%	31.01%	30.90%	30.92%	30.82%	30.75%	30.69%	30.78%
No. of Shareholders	65,286	73,437	66,687	63,633	60,734	61,275	60,774	65,300	65,695	64,338	69,354	72,783

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Jun 2025
	43.77%	44.32%	49.03%	49.91%	49.95%	51.09%	51.46%	51.46%	51.46%	51.46%
	15.47%	15.97%	14.43%	15.66%	14.39%	12.06%	12.34%	11.53%	10.56%	10.31%
	6.02%	5.11%	2.13%	2.42%	3.67%	5.17%	4.97%	6.09%	7.30%	7.45%
	34.73%	34.60%	34.41%	32.01%	31.99%	31.68%	31.22%	30.90%	30.69%	30.78%
No. of Shareholders	45,943	46,647	43,588	51,337	59,483	62,749	66,687	60,774	69,354	72,783

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Bajaj Holdings & Investment Ltd

Bajaj Holdings & Investment Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports