Bajaj Holdings & Investment Ltd

BHIL has been registered as a Non-Banking Financial Company NBFC) under the Registration No. N-13.01952 dated 29 October 2009 with Reserve Bank of India (RBI). The Company is classified as a Systemically Important Non-deposit taking NBFC as per RBI Regulations.

  • Market Cap: 27,166 Cr.
  • Current Price: 2,441
  • 52 weeks High / Low 3950.00 / 1460.15
  • Book Value: 2,495
  • Stock P/E: 8.79
  • Dividend Yield: 1.64 %
  • ROCE: 12.16 %
  • ROE: 11.26 %
  • Sales Growth (3Yrs): -19.75 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company is virtually debt free.
Stock is trading at 0.98 times its book value
Cons:
The company has delivered a poor growth of -3.63% over past five years.
Tax rate seems low
Company has a low return on equity of 11.72% for last 3 years.
Earnings include an other income of Rs.3094.27 Cr.
Dividend payout has been low at 14.50% of profits over last 3 years
** Remarks:
Some businesses are provided tax benefits to encourage their development

Peer comparison Sector: Finance // Industry: Finance & Investments

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
125 103 106 105 129 110 83 79 118 87 110 90
14 18 18 14 18 15 37 34 28 32 40 23
Operating Profit 111 85 88 90 111 94 46 45 90 54 70 68
OPM % 88% 83% 83% 86% 86% 86% 56% 57% 76% 63% 64% 75%
Other Income 665 608 622 655 688 722 768 656 1,007 911 526 650
Interest 0 0 0 0 0 0 0 3 3 3 5 1
Depreciation 1 1 1 1 1 1 1 8 8 8 9 8
Profit before tax 774 691 709 744 798 815 813 690 1,086 954 583 708
Tax % 4% 4% -0% 4% 4% 4% 3% 3% 2% 2% 29% 4%
Net Profit 743 661 712 711 765 781 791 669 1,029 933 361 679
EPS in Rs 66.80 59.40 64.00 63.90 68.70 70.20 71.10 60.10 92.40 83.80 32.50 61.00
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
140 710 898 295 337 423 524 470 842 420 431 435 405
16 10 12 12 15 23 40 42 215 65 85 134 123
Operating Profit 123 700 886 284 322 400 484 429 628 355 347 301 282
OPM % 88% 99% 99% 96% 95% 94% 92% 91% 75% 85% 80% 69% 70%
Other Income 185 700 2 -8 3 5 35 7 8 2,390 2,827 3,058 3,094
Interest 0 0 0 0 0 0 0 0 0 0 0 13 11
Depreciation 0 0 0 0 2 5 6 5 5 5 4 33 33
Profit before tax 307 1,399 888 275 322 400 513 430 630 2,739 3,170 3,314 3,332
Tax % 1% 3% 8% 28% 21% 20% 19% 21% 21% 3% 4% 7%
Net Profit 303 1,363 2,323 1,679 1,856 1,988 2,029 2,265 2,473 2,655 3,048 2,992 3,002
EPS in Rs 28.24 123.52 203.03 146.93 162.60 173.51 175.80 196.93 222.23 238.54 273.91 268.85 269.70
Dividend Payout % 33% 23% 17% 17% 15% 17% 19% 16% 15% 17% 12% 15%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:-4.78%
5 Years:-3.63%
3 Years:-19.75%
TTM:1.11%
Compounded Profit Growth
10 Years:8.50%
5 Years:8.70%
3 Years:7.59%
TTM:2.75%
Stock Price CAGR
10 Years:11.54%
5 Years:9.28%
3 Years:-4.02%
1 Year:-31.31%
Return on Equity
10 Years:15.23%
5 Years:12.78%
3 Years:11.72%
Last Year:11.26%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Corp Actions
Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
101 106 111 111 111 111 111 111 111 111 111 111
Reserves 4,434 5,390 7,340 8,569 10,234 11,888 13,282 15,182 17,707 25,090 26,841 27,652
Borrowings 0 0 0 0 0 0 0 0 0 0 0 0
2,281 463 489 455 430 449 500 178 71 68 56 4,965
Total Liabilities 6,817 5,960 7,940 9,135 10,775 12,448 13,893 15,472 17,889 25,269 27,008 32,729
64 245 373 384 532 532 544 544 222 215 193 374
CWIP 0 0 0 160 0 0 0 0 0 0 0 0
Investments 4,440 5,473 6,875 7,706 9,577 11,325 13,078 13,276 17,364 24,575 26,257 32,068
2,313 242 692 885 666 592 271 1,651 302 478 558 287
Total Assets 6,817 5,960 7,940 9,135 10,775 12,448 13,893 15,472 17,889 25,269 27,008 32,729

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
234 307 421 473 872 796 1,147 -923 1,631 628 1,920
6 4 78 -369 -519 -464 1,019 -372 -1,123 -163 -800
-240 -196 -455 -332 -326 -391 -761 -110 -434 -536 -1,028
Net Cash Flow 0 116 45 -228 27 -59 1,406 -1,406 74 -72 92

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 7% 28% 14% 4% 3% 4% 4% 3% 4% 13% 12% 12%
Debtor Days 0 0 0 0 1 0 0 0 0 0 0 4
Inventory Turnover 1.66 2.81 5.48 7.89 7.60 4.15 4.42 5.05 4.54 0.00 4.56

Shareholding pattern in percentages

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
44.25 44.25 44.32 45.56 45.87 46.41 49.03 49.56 49.56 49.56 49.91 49.91
15.87 15.79 15.97 14.92 14.64 14.58 14.43 14.52 14.41 14.69 15.66 15.54
5.49 5.28 5.11 4.89 4.95 4.59 2.13 1.89 2.69 2.51 2.42 2.50
34.39 34.68 34.60 34.63 34.54 34.42 34.41 34.03 33.34 33.24 32.01 32.05