Anant Raj Ltd

₹ 447 -3.59%

30 Oct - close price

anantrajlimited.com BSE: 515055 NSE: ANANTRAJ

About

Anant Raj Ltd was incorporated in 1985 as Anant Raj Clay Products by Ashok Sarin. It is primarily engaged in the development and construction of IT parks, hospitality projects, SEZs, office complexes, shopping malls and residential projects in the State of Delhi, Haryana, Andhra Pradesh, Rajasthan and NCR.
The Company has successfully developed more than 20 msf of real estate projects in the Housing, Commercial, IT Parks, Shopping Malls, Hospitality, Residential and Affordable Housing sub-segments. ^[1] ^[2]

Key Points

Project Portfolio:^[1] ^[2]
The company operates in the Real Estate Development, Construction, and Infrastructure sectors, having a portfolio spanning residential townships, group housing, IT parks, hotels, commercial complexes, malls, service apartments, warehousing, and data centres. It has developed 11.3 Mn square feet (MSF) of real estate, including residential, commercial, and IT parks, and has a 28 MW operational data centre capacity.

Website BSE NSE

Market Cap ₹ 16,097 Cr.
Current Price ₹ 447
High / Low ₹ 657 / 403
Stock P/E 51.2
Book Value ₹ 144
Dividend Yield 0.22 %
ROCE 7.88 %
ROE 6.81 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Company has delivered good profit growth of 71.5% CAGR over last 5 years

Cons

Stock is trading at 3.10 times its book value
Company has a low return on equity of 5.88% over last 3 years.
Promoter holding has decreased over last 3 years: -5.88%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Part of BSE 500 Nifty 500 BSE Realty Nifty Realty Nifty Smallcap 100 BSE Consumer Discretionary BSE 250 SmallCap Index BSE 400 MidSmallCap Index Nifty 500 Multicap 50:25:25 Nifty Smallcap 250 Nifty MidSmallcap 400 Nifty Total Market Nifty500 Shariah Nifty Smallcap250 Momentum Quality 100 Nifty India New Age Consumption Nifty500 Equal Weight Nifty500 LargeMidSmall Equal-Cap Weighted BSE 1000 Nifty India Infrastructure & Logistics Nifty Smallcap 500 Nifty REITs & Realty Nifty MidSmallcap400 50:50

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	184	208	235	266	298	328	337	352	371	374	394	396	403
	153	175	224	223	247	273	273	283	292	300	304	304	305
Operating Profit	31	33	11	43	51	55	65	69	79	74	90	92	97
OPM %	17%	16%	4.5%	16%	17%	17%	19%	20%	21%	20%	23%	23%	24%
	18	21	43	18	18	19	18	19	17	27	16	19	16
Interest	5	5	4	1	1	1	1	1	1	2	1	1	1
Depreciation	4	4	4	4	4	4	4	4	4	5	4	4	4
Profit before tax	40	46	46	57	65	69	78	83	91	95	101	105	108
Tax %	29%	23%	12%	26%	17%	15%	16%	16%	18%	18%	24%	25%	25%
	28	35	41	42	53	58	65	70	74	78	77	79	81
EPS in Rs	0.87	1.08	1.19	1.24	1.56	1.71	1.90	2.03	2.16	2.15	2.14	2.20	2.25
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	430	396	429	440	328	408	256	353	649	799	1,229	1,492	1,567
	211	279	308	343	261	351	206	297	541	698	1,015	1,179	1,213
Operating Profit	219	118	121	96	67	57	51	56	108	101	214	312	353
OPM %	51%	30%	28%	22%	20%	14%	20%	16%	17%	13%	17%	21%	23%
	7	17	20	16	11	9	19	49	69	98	73	79	79
Interest	49	35	43	33	19	10	24	21	22	18	4	6	5
Depreciation	21	20	20	19	17	16	15	15	14	15	15	17	18
Profit before tax	156	79	77	61	42	40	30	69	141	166	268	369	409
Tax %	20%	28%	22%	30%	22%	32%	34%	19%	24%	22%	18%	19%
	125	57	60	43	32	27	20	56	107	130	219	298	315
EPS in Rs	4.24	1.95	2.04	1.45	1.10	0.93	0.68	1.89	3.29	3.80	6.38	8.29	8.74
Dividend Payout %	6%	12%	12%	17%	22%	9%	15%	6%	15%	19%	11%	12%

Compounded Sales Growth
10 Years:	14%
5 Years:	42%
3 Years:	32%
TTM:	13%

Compounded Profit Growth
10 Years:	15%
5 Years:	72%
3 Years:	41%
TTM:	18%

Stock Price CAGR
10 Years:	31%
5 Years:	47%
3 Years:	24%
1 Year:	-31%

Return on Equity
10 Years:	3%
5 Years:	5%
3 Years:	6%
Last Year:	7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	59	59	59	59	59	59	59	59	65	68	69	72	72
Reserves	3,976	3,957	4,069	4,085	2,401	2,386	2,409	2,552	2,697	3,336	3,634	4,990	5,114
	1,244	1,385	1,619	2,264	1,584	1,598	1,614	1,229	1,021	589	421	323	304
	376	406	479	551	401	332	276	289	315	286	224	206	198
Total Liabilities	5,655	5,807	6,227	6,960	4,445	4,375	4,358	4,130	4,097	4,279	4,346	5,591	5,689
	1,953	300	2,020	2,007	1,185	1,170	1,157	1,144	1,134	1,121	1,124	1,133	1,121
CWIP	158	158	133	180	143	136	86	41	3	20	24	36	46
Investments	498	2,300	582	811	290	290	290	340	376	324	365	419	489
	3,046	3,049	3,492	3,962	2,826	2,778	2,824	2,605	2,585	2,814	2,833	4,003	4,033
Total Assets	5,655	5,807	6,227	6,960	4,445	4,375	4,358	4,130	4,097	4,279	4,346	5,591	5,689

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	382	-12	-246	-280	1,027	0	-237	427	34	-16	284	-182
	-260	-120	-7	-239	1,386	19	52	23	-32	87	-138	-212
	-81	93	264	529	-2,416	-41	185	-443	15	106	-96	950
Net Cash Flow	41	-40	11	11	-4	-22	-0	7	17	176	49	556
Free Cash Flow	226	-21	-225	-346	1,327	6	-203	471	10	-34	273	-209
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	189%	-1%	-187%	-277%	1,542%	23%	-446%	786%	64%	20%	156%	-36%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	79	88	91	84	68	73	76	22	26	45	35	10
Inventory Days
Days Payable
Cash Conversion Cycle	79	88	91	84	68	73	76	22	26	45	35	10
Working Capital Days	906	853	1,036	1,278	1,673	1,206	2,570	1,425	857	697	393	354
ROCE %	4%	3%	2%	2%	1%	1%	1%	2%	4%	5%	7%	8%

Insights

In beta

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Land Bank
acres

x,xxx	x,xxx	x,xxx	xxx	x,xxx	xxx	xxx	xxx	xxx
xx.xx	xx.xx	xx.xx	x.xx			x.xx	x.xx	xx.xx
x.xx	x.xx	x.xx				x.xx	xx.xx	xx.xx
						x	x	xx
						x,xxx	x,xxx
								x.xx

Please log in to see hidden values.

Cumulative Completed Real Estate Projects
msf

Ongoing and Planned Residential Saleable Area
msf

Operational Data Center IT Load Capacity
MW

Real Estate Pre-sales/Bookings
INR Crore

Commercial Leasable Area
msf

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	63.30%	60.01%	60.01%	60.01%	60.01%	60.16%	60.12%	60.12%	57.41%	57.41%	57.43%	57.43%
	8.96%	11.52%	13.10%	13.04%	13.07%	12.88%	10.62%	10.72%	11.14%	10.88%	10.74%	10.96%
	1.60%	3.63%	6.51%	6.69%	6.71%	6.57%	6.22%	5.82%	5.20%	4.83%	4.60%	4.55%
	26.14%	24.83%	20.36%	20.26%	20.21%	20.38%	23.04%	23.32%	26.26%	26.89%	27.22%	27.08%
No. of Shareholders	57,858	63,832	74,161	1,16,891	1,56,568	2,12,034	2,57,866	2,91,165	3,35,175	3,68,350	3,75,155	3,25,344

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	63.47%	63.47%	63.49%	64.94%	65.04%	64.99%	63.21%	60.01%	60.16%	57.41%	57.43%
	7.86%	8.74%	8.11%	7.62%	8.36%	6.35%	10.73%	11.52%	12.88%	10.88%	10.96%
	0.21%	0.21%	0.13%	0.16%	0.02%	0.07%	0.09%	3.63%	6.57%	4.83%	4.55%
	0.00%	0.25%	0.28%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	28.45%	27.32%	27.99%	27.28%	26.58%	28.59%	25.97%	24.83%	20.38%	26.89%	27.08%
No. of Shareholders	51,266	53,666	51,599	46,353	47,017	54,998	48,465	63,832	2,12,034	3,68,350	3,25,344

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Oct 2026

Transcript

AI Summary
PPT
Aug 2026

Transcript

AI Summary
PPT
May 2026

Transcript

AI Summary
PPT
Jan 2026

Transcript

AI Summary
PPT
Jan 2026

Transcript

AI Summary
PPT
Nov 2025
Transcript PPT REC
Jul 2025

Transcript
PPT REC
Apr 2025

Transcript

AI Summary
PPT
Feb 2025

Transcript

AI Summary
PPT
Nov 2024
Transcript PPT
Jul 2024

Transcript

AI Summary
PPT
Apr 2024
Transcript PPT REC
Feb 2024

Transcript

AI Summary
PPT
Dec 2023

Transcript

AI Summary
PPT
Oct 2023
Transcript PPT
Oct 2023

Transcript

AI Summary
PPT
Aug 2023

Transcript

AI Summary
PPT
May 2023
Transcript PPT
Apr 2023

Transcript

AI Summary
PPT