Anant Raj Ltd

Anant Raj Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Anant Raj Ltd

₹ 739 -1.87%
13 Dec 11:16 a.m.
anantrajlimited.com BSE: 515055 NSE: ANANTRAJ
About

Anant Raj Ltd was incorporated in 1985 as Anant Raj Clay Products by Ashok Sarin. It is primarily engaged in the development and construction of IT parks, hospitality projects, SEZs, office complexes, shopping malls and residential projects in the State of Delhi, Haryana, Andhra Pradesh, Rajasthan and NCR.
The Company has successfully developed more than 20 msf of real estate projects in the Housing, Commercial, IT Parks, Shopping Malls, Hospitality, Residential and Affordable Housing sub-segments. [1] [2]

Key Points

Business Segments

Website BSE NSE
  • Market Cap ₹ 25,255 Cr.
  • Current Price ₹ 739
  • High / Low ₹ 796 / 281
  • Stock P/E 72.9
  • Book Value ₹ 112
  • Dividend Yield 0.10 %
  • ROCE 8.56 %
  • ROE 8.05 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 45.4% CAGR over last 5 years

Cons

  • Stock is trading at 6.63 times its book value
  • Company has a low return on equity of 5.42% over last 3 years.
  • Promoter holding has decreased over last 3 years: -5.04%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Part of BSE Consumer Discretionary Nifty MidSmallcap 400 Nifty 500 BSE Allcap Nifty 500 Multicap 50:25:25

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
86 97 216 159 252 266 280 316 332 392 443 472 513
67 75 191 127 213 213 206 257 252 302 338 369 400
Operating Profit 20 23 25 32 39 53 74 60 80 90 104 103 113
OPM % 23% 23% 12% 20% 15% 20% 26% 19% 24% 23% 24% 22% 22%
9 6 15 10 14 14 10 10 9 9 11 10 11
Interest 7 6 8 8 7 6 10 7 8 8 11 4 2
Depreciation 4 4 4 4 4 4 4 4 4 5 5 5 8
Profit before tax 17 19 27 29 42 57 69 57 76 86 99 104 114
Tax % 25% 46% 23% 28% 22% 22% 33% 16% 23% 19% 11% 14% 8%
14 11 23 24 34 45 48 50 60 71 84 91 106
EPS in Rs 0.50 0.40 0.77 0.84 1.03 1.41 1.52 1.56 1.85 2.22 2.29 2.66 3.09
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
558 483 484 431 466 480 350 276 250 462 957 1,483 1,820
398 342 233 295 325 370 274 224 214 386 760 1,149 1,409
Operating Profit 160 141 251 137 141 110 75 52 35 76 197 334 410
OPM % 29% 29% 52% 32% 30% 23% 22% 19% 14% 16% 21% 23% 23%
18 18 8 24 29 49 15 10 20 39 48 37 40
Interest 16 19 55 46 54 55 28 15 31 27 32 35 24
Depreciation 14 15 28 27 27 26 22 18 17 17 17 18 23
Profit before tax 149 125 175 87 88 79 40 29 8 72 197 319 403
Tax % 28% 17% 19% 27% 24% 23% 27% 42% 97% 32% 27% 17%
108 100 142 70 76 66 40 24 9 53 149 271 352
EPS in Rs 3.59 3.40 4.82 2.35 2.61 2.29 1.45 0.91 0.36 1.86 4.73 7.63 10.26
Dividend Payout % 0% 7% 5% 10% 9% 10% 17% 9% 28% 6% 11% 10%
Compounded Sales Growth
10 Years: 12%
5 Years: 34%
3 Years: 81%
TTM: 52%
Compounded Profit Growth
10 Years: 10%
5 Years: 45%
3 Years: 213%
TTM: 70%
Stock Price CAGR
10 Years: 41%
5 Years: 112%
3 Years: 113%
1 Year: 154%
Return on Equity
10 Years: 3%
5 Years: 4%
3 Years: 5%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 59 59 59 59 59 59 59 59 59 59 65 68 68
Reserves 3,859 3,944 4,075 4,058 4,187 4,128 2,442 2,426 2,440 2,580 2,760 3,588 3,759
1,476 1,384 1,356 1,489 1,721 2,600 1,591 1,691 1,663 1,283 1,079 627 386
414 760 601 643 726 686 509 412 448 463 452 585 607
Total Liabilities 5,808 6,147 6,091 6,249 6,692 7,473 4,602 4,588 4,611 4,385 4,357 4,868 4,820
2,148 2,680 2,555 380 2,627 2,789 1,351 1,342 1,326 1,310 1,305 1,314 1,330
CWIP 563 61 169 169 145 192 146 140 90 48 18 22 32
Investments 481 550 663 2,876 649 594 402 461 423 460 460 302 307
2,615 2,856 2,704 2,824 3,272 3,899 2,703 2,645 2,772 2,567 2,573 3,231 3,151
Total Assets 5,808 6,147 6,091 6,249 6,692 7,473 4,602 4,588 4,611 4,385 4,357 4,868 4,820

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-7 339 249 -73 -127 -305 810 -84 -150 423 33 -26
-166 -87 -123 -50 -33 -229 1,707 -5 85 31 -20 181
113 -267 -82 109 193 675 -2,679 43 83 -461 2 116
Net Cash Flow -60 -15 43 -14 33 141 -162 -46 18 -7 15 271

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 60 55 71 82 87 80 65 95 64 17 20 25
Inventory Days
Days Payable
Cash Conversion Cycle 60 55 71 82 87 80 65 95 64 17 20 25
Working Capital Days 746 789 884 833 993 1,212 1,680 2,125 2,767 1,245 737 520
ROCE % 3% 3% 4% 3% 2% 2% 1% 1% 1% 2% 6% 9%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
65.04% 64.99% 65.11% 63.03% 63.03% 63.21% 63.21% 63.31% 63.30% 60.01% 60.01% 60.01%
7.90% 6.35% 4.65% 8.32% 9.12% 10.73% 10.64% 9.51% 8.96% 11.52% 13.10% 13.04%
0.07% 0.07% 0.07% 0.08% 0.08% 0.09% 0.56% 1.66% 1.60% 3.63% 6.51% 6.69%
26.99% 28.59% 30.18% 28.57% 27.76% 25.97% 25.57% 25.53% 26.14% 24.83% 20.36% 20.26%
No. of Shareholders 57,63354,99855,81053,03252,49248,46546,58050,95657,85863,83274,1611,16,891

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls