Anant Raj Ltd

₹ 522 -3.09%

12 May 12:08 p.m.

anantrajlimited.com BSE: 515055 NSE: ANANTRAJ

About

Anant Raj Ltd was incorporated in 1985 as Anant Raj Clay Products by Ashok Sarin. It is primarily engaged in the development and construction of IT parks, hospitality projects, SEZs, office complexes, shopping malls and residential projects in the State of Delhi, Haryana, Andhra Pradesh, Rajasthan and NCR.
The Company has successfully developed more than 20 msf of real estate projects in the Housing, Commercial, IT Parks, Shopping Malls, Hospitality, Residential and Affordable Housing sub-segments. ^[1] ^[2]

Key Points

Project Portfolio
The company operates in the Real Estate Development, Construction, and Infrastructure sectors having a portfolio spanning residential townships, group housing, IT parks, hotels, commercial complexes, malls, service apartments, warehousing, and data centers. It has developed 9.96 Mn square feet (MSF) of real estate, including residential, commercial, and IT parks, and has a 6 MW operational data center capacity. ^[1] ^[2]

Website BSE NSE

Market Cap ₹ 18,786 Cr.
Current Price ₹ 522
High / Low ₹ 744 / 403
Stock P/E 33.8
Book Value ₹ 161
Dividend Yield 0.14 %
ROCE 12.1 %
ROE 11.2 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 120% CAGR over last 5 years

Cons

Stock is trading at 3.26 times its book value
Company has a low return on equity of 10.2% over last 3 years.
Promoter holding has decreased over last 3 years: -5.81%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Part of BSE 500 Nifty 500 BSE Realty Nifty Realty Nifty500 Shariah Nifty Smallcap 100 BSE Consumer Discretionary BSE 250 SmallCap Index BSE 400 MidSmallCap Index Nifty MidSmallcap 400 Nifty Smallcap 250 Nifty 500 Multicap 50:25:25 Nifty Total Market Nifty Smallcap250 Momentum Quality 100 Nifty India New Age Consumption Nifty500 Equal Weight Nifty500 LargeMidSmall Equal-Cap Weighted BSE 1000 Nifty India Infrastructure & Logistics

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	280	316	332	392	443	472	513	535	541	592	631	642	647
	206	257	252	302	338	369	400	401	398	442	463	472	479
Operating Profit	74	60	80	90	104	103	113	134	142	151	168	170	167
OPM %	26%	19%	24%	23%	24%	22%	22%	25%	26%	25%	27%	26%	26%
	10	10	9	9	11	10	11	9	10	10	10	19	29
Interest	10	7	8	8	11	4	2	3	3	2	3	3	4
Depreciation	4	4	4	5	5	5	8	8	9	8	11	13	17
Profit before tax	69	57	76	86	99	104	114	132	141	150	164	172	175
Tax %	33%	16%	23%	19%	11%	14%	8%	17%	16%	17%	17%	17%	15%
	48	50	60	71	84	91	106	110	119	126	138	144	149
EPS in Rs	1.52	1.56	1.85	2.22	2.29	2.66	3.09	3.23	3.46	3.67	4.02	4.01	4.07
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	484	431	466	480	350	276	250	462	957	1,483	2,060	2,512
	233	295	325	370	274	224	214	386	760	1,149	1,568	1,856
Operating Profit	251	137	141	110	75	52	35	76	197	334	492	656
OPM %	52%	32%	30%	23%	22%	19%	14%	16%	21%	23%	24%	26%
	8	24	29	49	15	10	20	39	48	37	40	67
Interest	55	46	54	55	28	15	31	27	32	35	11	12
Depreciation	28	27	27	26	22	18	17	17	17	18	30	49
Profit before tax	175	87	88	79	40	29	8	72	197	319	491	662
Tax %	19%	27%	24%	23%	27%	42%	97%	32%	27%	17%	14%	16%
	142	70	76	66	40	24	9	53	149	271	426	557
EPS in Rs	4.82	2.35	2.61	2.29	1.45	0.91	0.36	1.86	4.73	7.63	12.40	15.42
Dividend Payout %	5%	10%	9%	10%	17%	9%	28%	6%	11%	10%	6%	6%

Compounded Sales Growth
10 Years:	19%
5 Years:	59%
3 Years:	38%
TTM:	22%

Compounded Profit Growth
10 Years:	21%
5 Years:	120%
3 Years:	54%
TTM:	30%

Stock Price CAGR
10 Years:	38%
5 Years:	60%
3 Years:	57%
1 Year:	19%

Return on Equity
10 Years:	5%
5 Years:	8%
3 Years:	10%
Last Year:	11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	59	59	59	59	59	59	59	59	65	68	69	72
Reserves	4,075	4,058	4,187	4,128	2,442	2,426	2,440	2,580	2,760	3,588	4,092	5,717
	1,356	1,489	1,721	2,600	1,591	1,691	1,663	1,283	1,079	627	482	681
	601	643	726	686	509	412	448	463	452	585	592	399
Total Liabilities	6,091	6,249	6,692	7,473	4,602	4,588	4,611	4,385	4,357	4,868	5,235	6,869
	2,555	380	2,627	2,789	1,351	1,342	1,326	1,310	1,305	1,314	1,367	1,793
CWIP	169	169	145	192	146	140	90	48	18	22	36	39
Investments	663	2,876	649	594	402	461	423	460	460	302	311	183
	2,704	2,824	3,272	3,899	2,703	2,645	2,772	2,567	2,573	3,231	3,520	4,853
Total Assets	6,091	6,249	6,692	7,473	4,602	4,588	4,611	4,385	4,357	4,868	5,235	6,869

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	249	-73	-127	-305	810	-84	-150	423	33	-26	97	-435
	-123	-50	-33	-229	1,707	-5	85	31	-20	181	-72	-231
	-82	109	193	675	-2,679	43	83	-461	2	116	1	1,235
Net Cash Flow	43	-14	33	141	-162	-46	18	-7	15	271	25	569
Free Cash Flow	238	-44	-162	-544	1,352	-82	-118	466	-5	-55	20	-796
CFO/OP	114%	-42%	-73%	-263%	1,088%	-137%	-403%	588%	43%	9%	34%	-50%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	71	82	87	80	65	95	64	17	20	25	22	26
Inventory Days												220
Days Payable												9
Cash Conversion Cycle	71	82	87	80	65	95	64	17	20	25	22	236
Working Capital Days	772	708	877	1,113	1,522	1,946	2,638	1,191	659	480	323	346
ROCE %	4%	3%	2%	2%	1%	1%	1%	2%	6%	9%	11%	12%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Jun 2024

Jun 2025

Affordable Housing Units Delivered (Cumulative)
Units

x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	xxx	xxx	xxx	xxx	xxx
			xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	x.xx	x.xx
xxx	xxx	xxx	xxx	xx	xx	xx
								x	x	xx

Please log in to see hidden values.

Commercial Leasable Area (Identified Portfolio)
msf

Total Land Bank
Acres

Residential - Total Completed Development
msf

Operational Hotel Rooms
Number ・Standalone data

Data Center Operational Capacity
MW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	63.21%	63.31%	63.30%	60.01%	60.01%	60.01%	60.01%	60.16%	60.12%	60.12%	57.41%	57.41%
	10.64%	9.51%	8.96%	11.52%	13.10%	13.04%	13.07%	12.88%	10.62%	10.72%	11.14%	10.88%
	0.56%	1.66%	1.60%	3.63%	6.51%	6.69%	6.71%	6.57%	6.22%	5.82%	5.20%	4.83%
	25.57%	25.53%	26.14%	24.83%	20.36%	20.26%	20.21%	20.38%	23.04%	23.32%	26.26%	26.89%
No. of Shareholders	46,580	50,956	57,858	63,832	74,161	1,16,891	1,56,568	2,12,034	2,57,866	2,91,165	3,35,175	3,68,350

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	63.47%	63.47%	63.49%	64.94%	65.04%	64.99%	63.21%	60.01%	60.16%	57.41%
	7.86%	8.74%	8.11%	7.62%	8.36%	6.35%	10.73%	11.52%	12.88%	10.88%
	0.21%	0.21%	0.13%	0.16%	0.02%	0.07%	0.09%	3.63%	6.57%	4.83%
	0.00%	0.25%	0.28%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	28.45%	27.32%	27.99%	27.28%	26.58%	28.59%	25.97%	24.83%	20.38%	26.89%
No. of Shareholders	51,266	53,666	51,599	46,353	47,017	54,998	48,465	63,832	2,12,034	3,68,350

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

May 2026

Transcript

AI Summary
PPT
Jan 2026

Transcript

AI Summary
PPT
Jan 2026

Transcript

AI Summary
PPT
Nov 2025
Transcript PPT REC
Jul 2025

Transcript
PPT REC
Apr 2025

Transcript

AI Summary
PPT
Feb 2025

Transcript

AI Summary
PPT
Nov 2024
Transcript PPT
Jul 2024

Transcript

AI Summary
PPT
Apr 2024
Transcript PPT REC
Feb 2024

Transcript

AI Summary
PPT
Dec 2023

Transcript

AI Summary
PPT
Oct 2023
Transcript PPT
Oct 2023

Transcript

AI Summary
PPT
Aug 2023

Transcript

AI Summary
PPT
May 2023
Transcript PPT
Apr 2023

Transcript

AI Summary
PPT