Anant Raj Ltd

Anant Raj Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Anant Raj Ltd

₹ 147 2.26%
26 May - close price
anantrajlimited.com BSE: 515055 NSE : ANANTRAJ
About

Anant Raj Ltd was incorporated in 1985 as Anant Raj Clay Products by Ashok Sarin. It is primarily engaged in the development and construction of IT parks, hospitality projects, SEZs, office complexes, shopping malls and residential projects in the State of Delhi, Haryana, Andhra Pradesh, Rajasthan and NCR.
The Company has successfully developed more than 20 msf of real estate projects in the Housing, Commercial, IT Parks, Shopping Malls, Hospitality, Residential and Affordable Housing sub-segments. [1] [2]

Key Points

Business Segments

Website BSE NSE
  • Market Cap ₹ 4,766 Cr.
  • Current Price ₹ 147
  • High / Low ₹ 150 / 42.6
  • Stock P/E 31.5
  • Book Value ₹ 87.2
  • Dividend Yield 0.08 %
  • ROCE 5.94 %
  • ROE 5.53 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 18.0% CAGR over last 5 years
  • Debtor days have improved from 33.5 to 19.6 days.

Cons

  • Company has a low return on equity of 2.73% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
50 20 42 73 115 62 86 97 216 159 252 266 280
33 22 35 63 94 54 67 75 191 127 213 213 206
Operating Profit 16 -2 8 10 21 9 20 23 25 32 39 53 74
OPM % 33% -11% 18% 13% 18% 14% 23% 23% 12% 20% 15% 20% 26%
8 5 5 5 4 10 9 6 15 10 14 14 10
Interest 4 6 9 8 8 6 7 6 8 8 7 6 10
Depreciation 4 4 4 4 5 4 4 4 4 4 4 4 4
Profit before tax 15 -7 0 2 12 8 17 19 27 29 42 57 69
Tax % 49% -27% 33% -6% 46% 47% 25% 46% 23% 28% 22% 22% 33%
Net Profit 8 -7 3 7 8 7 14 11 23 24 34 45 48
EPS in Rs 0.27 -0.24 0.13 0.25 0.29 0.25 0.50 0.40 0.77 0.84 1.03 1.41 1.52
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
312 558 483 484 431 466 480 350 276 250 462 957
148 398 342 233 295 325 370 274 224 214 386 760
Operating Profit 164 160 141 251 137 141 110 75 52 35 76 197
OPM % 53% 29% 29% 52% 32% 30% 23% 22% 19% 14% 16% 21%
20 18 18 8 24 29 49 15 10 20 39 48
Interest 21 16 19 55 46 54 55 28 15 31 27 32
Depreciation 11 14 15 28 27 27 26 22 18 17 17 17
Profit before tax 153 149 125 175 87 88 79 40 29 8 72 197
Tax % 26% 28% 17% 19% 27% 24% 23% 27% 42% 97% 32% 27%
Net Profit 113 108 100 142 70 76 66 40 24 9 53 151
EPS in Rs 3.85 3.59 3.40 4.82 2.35 2.61 2.29 1.45 0.91 0.36 1.86 4.73
Dividend Payout % 10% 0% 7% 5% 10% 9% 10% 17% 9% 28% 6% 11%
Compounded Sales Growth
10 Years: 6%
5 Years: 15%
3 Years: 51%
TTM: 107%
Compounded Profit Growth
10 Years: 3%
5 Years: 18%
3 Years: 83%
TTM: 184%
Stock Price CAGR
10 Years: 15%
5 Years: 45%
3 Years: 161%
1 Year: 181%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 3%
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
59 59 59 59 59 59 59 59 59 59 59 65
Reserves 3,773 3,859 3,944 4,075 4,058 4,187 4,128 2,442 2,426 2,440 2,580 2,760
1,295 1,476 1,384 1,356 1,489 1,721 2,600 1,591 1,691 1,663 1,293 933
350 414 760 601 643 726 686 509 412 448 453 600
Total Liabilities 5,477 5,808 6,147 6,091 6,249 6,692 7,473 4,602 4,588 4,611 4,385 4,358
2,178 2,148 2,680 2,555 380 2,627 2,789 1,351 1,342 1,326 1,310 1,305
CWIP 518 563 61 169 169 145 192 146 140 90 48 77
Investments 324 481 550 663 2,876 649 594 402 461 423 460 460
2,457 2,615 2,856 2,704 2,824 3,272 3,899 2,703 2,645 2,772 2,567 2,515
Total Assets 5,477 5,808 6,147 6,091 6,249 6,692 7,473 4,602 4,588 4,611 4,385 4,358

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-12 -7 339 249 -73 -127 -305 810 -84 -150 458 -6
-240 -166 -87 -123 -50 -33 -229 1,707 -5 85 -4 50
209 113 -267 -82 109 193 675 -2,679 43 83 -461 -29
Net Cash Flow -42 -60 -15 43 -14 33 141 -162 -46 18 -7 15

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 62 60 55 71 82 87 80 65 95 64 17 20
Inventory Days
Days Payable
Cash Conversion Cycle 62 60 55 71 82 87 80 65 95 64 17 20
Working Capital Days 997 746 789 884 833 993 1,212 1,680 2,125 2,767 1,260 673
ROCE % 4% 3% 3% 4% 3% 2% 2% 1% 1% 1% 2% 6%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
64.94 64.94 65.04 65.04 65.04 65.04 65.04 64.99 65.11 63.03 63.03 63.21
7.33 6.74 6.53 8.36 8.52 8.28 7.90 6.35 4.65 8.32 9.12 10.73
0.15 0.02 0.02 0.02 0.02 0.02 0.07 0.07 0.07 0.08 0.08 0.09
27.58 28.31 28.41 26.58 26.43 26.66 26.99 28.59 30.18 28.57 27.76 25.97

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls