Anant Raj Ltd

Anant Raj Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Anant Raj Ltd

₹ 270 -0.57%
06 Dec - close price
anantrajlimited.com BSE: 515055 NSE : ANANTRAJ
About

Anant Raj Ltd was incorporated in 1985 as Anant Raj Clay Products by Ashok Sarin. It is primarily engaged in the development and construction of IT parks, hospitality projects, SEZs, office complexes, shopping malls and residential projects in the State of Delhi, Haryana, Andhra Pradesh, Rajasthan and NCR.
The Company has successfully developed more than 20 msf of real estate projects in the Housing, Commercial, IT Parks, Shopping Malls, Hospitality, Residential and Affordable Housing sub-segments. [1] [2]

Key Points

Business Segments

Website BSE NSE
  • Market Cap ₹ 8,752 Cr.
  • Current Price ₹ 270
  • High / Low ₹ 276 / 88.0
  • Stock P/E 42.9
  • Book Value ₹ 90.1
  • Dividend Yield 0.19 %
  • ROCE 5.77 %
  • ROE 5.45 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter
  • Debtor days have improved from 33.5 to 19.6 days.

Cons

  • Stock is trading at 3.00 times its book value
  • Company has a low return on equity of 2.70% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
42 73 115 62 86 97 216 159 252 266 280 316 332
35 63 94 54 67 75 191 127 213 213 206 257 252
Operating Profit 8 10 21 9 20 23 25 32 39 53 74 60 80
OPM % 18% 13% 18% 14% 23% 23% 12% 20% 15% 20% 26% 19% 24%
5 5 4 10 9 6 15 10 14 14 10 10 9
Interest 9 8 8 6 7 6 8 8 7 6 10 7 8
Depreciation 4 4 5 4 4 4 4 4 4 4 4 4 4
Profit before tax 0 2 12 8 17 19 27 29 42 57 69 57 76
Tax % 33% -6% 46% 47% 25% 46% 23% 28% 22% 22% 33% 16% 23%
3 7 8 7 14 11 23 24 34 45 48 50 60
EPS in Rs 0.13 0.25 0.29 0.25 0.50 0.40 0.77 0.84 1.03 1.41 1.52 1.56 1.85
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
312 558 483 484 431 466 480 350 276 250 462 957 1,194
148 398 342 233 295 325 370 274 224 214 386 760 929
Operating Profit 164 160 141 251 137 141 110 75 52 35 76 197 266
OPM % 53% 29% 29% 52% 32% 30% 23% 22% 19% 14% 16% 21% 22%
20 18 18 8 24 29 49 15 10 20 39 48 42
Interest 21 16 19 55 46 54 55 28 15 31 27 32 32
Depreciation 11 14 15 28 27 27 26 22 18 17 17 17 17
Profit before tax 153 149 125 175 87 88 79 40 29 8 72 197 259
Tax % 26% 28% 17% 19% 27% 24% 23% 27% 42% 97% 32% 27%
113 108 100 142 70 76 66 40 24 9 53 149 204
EPS in Rs 3.85 3.59 3.40 4.82 2.35 2.61 2.29 1.45 0.91 0.36 1.86 4.66 6.34
Dividend Payout % 10% 0% 7% 5% 10% 9% 10% 17% 9% 28% 6% 11%
Compounded Sales Growth
10 Years: 6%
5 Years: 15%
3 Years: 51%
TTM: 65%
Compounded Profit Growth
10 Years: 3%
5 Years: 18%
3 Years: 83%
TTM: 124%
Stock Price CAGR
10 Years: 26%
5 Years: 71%
3 Years: 115%
1 Year: 169%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 3%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 59 59 59 59 59 59 59 59 59 59 59 65 65
Reserves 3,773 3,859 3,944 4,075 4,058 4,187 4,128 2,442 2,426 2,440 2,580 2,760 2,855
1,295 1,476 1,384 1,356 1,489 1,721 2,600 1,591 1,691 1,663 1,283 1,104 848
350 414 760 601 643 726 686 509 412 448 463 429 671
Total Liabilities 5,477 5,808 6,147 6,091 6,249 6,692 7,473 4,602 4,588 4,611 4,385 4,358 4,439
2,178 2,148 2,680 2,555 380 2,627 2,789 1,351 1,342 1,326 1,310 1,305 1,315
CWIP 518 563 61 169 169 145 192 146 140 90 48 77 80
Investments 324 481 550 663 2,876 649 594 402 461 423 460 460 462
2,457 2,615 2,856 2,704 2,824 3,272 3,899 2,703 2,645 2,772 2,567 2,515 2,581
Total Assets 5,477 5,808 6,147 6,091 6,249 6,692 7,473 4,602 4,588 4,611 4,385 4,358 4,439

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-12 -7 339 249 -73 -127 -305 810 -84 -150 423 -6
-240 -166 -87 -123 -50 -33 -229 1,707 -5 85 31 50
209 113 -267 -82 109 193 675 -2,679 43 83 -461 -29
Net Cash Flow -42 -60 -15 43 -14 33 141 -162 -46 18 -7 15

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 62 60 55 71 82 87 80 65 95 64 17 20
Inventory Days
Days Payable
Cash Conversion Cycle 62 60 55 71 82 87 80 65 95 64 17 20
Working Capital Days 997 746 789 884 833 993 1,212 1,680 2,125 2,767 1,245 673
ROCE % 3% 3% 3% 4% 3% 2% 2% 1% 1% 1% 2% 6%

Shareholding Pattern

Numbers in percentages

3 Recently
Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
65.04% 65.04% 65.04% 65.04% 65.04% 64.99% 65.11% 63.03% 63.03% 63.21% 63.21% 63.31%
6.53% 8.36% 8.52% 8.28% 7.90% 6.35% 4.65% 8.32% 9.12% 10.73% 10.64% 9.51%
0.02% 0.02% 0.02% 0.02% 0.07% 0.07% 0.07% 0.08% 0.08% 0.09% 0.56% 1.66%
28.41% 26.58% 26.43% 26.66% 26.99% 28.59% 30.18% 28.57% 27.76% 25.97% 25.57% 25.53%
No. of Shareholders 52,83047,01746,70341,86357,63354,99855,81053,03252,49248,46546,58050,956

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls