Anant Raj Ltd

₹ 517 -3.94%

12 May 1:10 p.m.

anantrajlimited.com BSE: 515055 NSE: ANANTRAJ

About

Anant Raj Ltd was incorporated in 1985 as Anant Raj Clay Products by Ashok Sarin. It is primarily engaged in the development and construction of IT parks, hospitality projects, SEZs, office complexes, shopping malls and residential projects in the State of Delhi, Haryana, Andhra Pradesh, Rajasthan and NCR.
The Company has successfully developed more than 20 msf of real estate projects in the Housing, Commercial, IT Parks, Shopping Malls, Hospitality, Residential and Affordable Housing sub-segments. ^[1] ^[2]

Key Points

Project Portfolio
The company operates in the Real Estate Development, Construction, and Infrastructure sectors having a portfolio spanning residential townships, group housing, IT parks, hotels, commercial complexes, malls, service apartments, warehousing, and data centers. It has developed 9.96 Mn square feet (MSF) of real estate, including residential, commercial, and IT parks, and has a 6 MW operational data center capacity. ^[1] ^[2]

Website BSE NSE

Market Cap ₹ 18,622 Cr.
Current Price ₹ 517
High / Low ₹ 744 / 403
Stock P/E 62.3
Book Value ₹ 141
Dividend Yield 0.14 %
ROCE 7.88 %
ROE 6.81 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Company has delivered good profit growth of 71.5% CAGR over last 5 years

Cons

Stock is trading at 3.75 times its book value
Company has a low return on equity of 5.88% over last 3 years.
Promoter holding has decreased over last 3 years: -5.81%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Part of BSE 500 Nifty 500 BSE Realty Nifty Realty Nifty500 Shariah Nifty Smallcap 100 BSE Consumer Discretionary BSE 250 SmallCap Index BSE 400 MidSmallCap Index Nifty MidSmallcap 400 Nifty Smallcap 250 Nifty 500 Multicap 50:25:25 Nifty Total Market Nifty Smallcap250 Momentum Quality 100 Nifty India New Age Consumption Nifty500 Equal Weight Nifty500 LargeMidSmall Equal-Cap Weighted BSE 1000 Nifty India Infrastructure & Logistics

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	141	172	184	208	235	266	298	328	337	352	371	374	394
	133	146	153	175	224	223	247	273	273	283	292	300	304
Operating Profit	8	27	31	33	11	43	51	55	65	69	79	74	90
OPM %	5%	15%	17%	16%	5%	16%	17%	17%	19%	20%	21%	20%	23%
	35	16	18	21	43	18	18	19	18	19	17	27	16
Interest	6	4	5	5	4	1	1	1	1	1	1	2	1
Depreciation	4	4	4	4	4	4	4	4	4	4	4	5	4
Profit before tax	32	35	40	46	46	57	65	69	78	83	91	95	101
Tax %	15%	26%	29%	23%	12%	26%	17%	15%	16%	16%	18%	18%	24%
	28	26	28	35	41	42	53	58	65	70	74	78	77
EPS in Rs	0.86	0.80	0.87	1.08	1.19	1.24	1.56	1.71	1.90	2.03	2.16	2.15	2.14
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	430	396	429	440	328	408	256	353	649	799	1,229	1,492
	211	279	308	343	261	351	206	297	541	698	1,015	1,179
Operating Profit	219	118	121	96	67	57	51	56	108	101	214	312
OPM %	51%	30%	28%	22%	20%	14%	20%	16%	17%	13%	17%	21%
	7	17	20	16	11	9	19	49	69	98	73	79
Interest	49	35	43	33	19	10	24	21	22	18	4	6
Depreciation	21	20	20	19	17	16	15	15	14	15	15	17
Profit before tax	156	79	77	61	42	40	30	69	141	166	268	369
Tax %	20%	28%	22%	30%	22%	32%	34%	19%	24%	22%	18%	19%
	125	57	60	43	32	27	20	56	107	130	219	298
EPS in Rs	4.24	1.95	2.04	1.45	1.10	0.93	0.68	1.89	3.29	3.80	6.38	8.29
Dividend Payout %	6%	12%	12%	17%	22%	9%	15%	6%	15%	19%	11%	12%

Compounded Sales Growth
10 Years:	14%
5 Years:	42%
3 Years:	32%
TTM:	21%

Compounded Profit Growth
10 Years:	15%
5 Years:	72%
3 Years:	41%
TTM:	36%

Stock Price CAGR
10 Years:	38%
5 Years:	60%
3 Years:	57%
1 Year:	19%

Return on Equity
10 Years:	3%
5 Years:	5%
3 Years:	6%
Last Year:	7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	59	59	59	59	59	59	59	59	65	68	69	72
Reserves	3,976	3,957	4,069	4,085	2,401	2,386	2,409	2,552	2,697	3,336	3,634	4,990
	1,244	1,385	1,619	2,264	1,584	1,598	1,614	1,229	1,021	589	421	323
	376	406	479	551	401	332	276	289	315	286	224	206
Total Liabilities	5,655	5,807	6,227	6,960	4,445	4,375	4,358	4,130	4,097	4,279	4,346	5,591
	1,953	300	2,020	2,007	1,185	1,170	1,157	1,144	1,134	1,121	1,124	1,133
CWIP	158	158	133	180	143	136	86	41	3	20	24	36
Investments	498	2,300	582	811	290	290	290	340	376	324	365	419
	3,046	3,049	3,492	3,962	2,826	2,778	2,824	2,605	2,585	2,814	2,833	4,003
Total Assets	5,655	5,807	6,227	6,960	4,445	4,375	4,358	4,130	4,097	4,279	4,346	5,591

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	382	-12	-246	-280	1,027	0	-237	427	34	-16	100	-182
	-260	-120	-7	-239	1,386	19	52	23	-32	87	-29	-212
	-81	93	264	529	-2,416	-41	185	-443	15	106	-22	950
Net Cash Flow	41	-40	11	11	-4	-22	-0	7	17	176	49	556
Free Cash Flow	226	-21	-225	-346	1,327	6	-203	471	10	-34	89	-209
CFO/OP	189%	-1%	-187%	-277%	1,542%	23%	-446%	786%	64%	20%	70%	-36%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	79	88	91	84	68	73	76	22	26	45	35	10
Inventory Days												181
Days Payable												2
Cash Conversion Cycle	79	88	91	84	68	73	76	22	26	45	35	189
Working Capital Days	906	853	1,036	1,278	1,673	1,206	2,570	1,425	857	697	393	354
ROCE %	4%	3%	2%	2%	1%	1%	1%	2%	4%	5%	7%	8%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Jun 2024

Jun 2025

Affordable Housing Units Delivered (Cumulative)
Units

x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	xxx	xxx	xxx	xxx	xxx
			xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	x.xx	x.xx
xxx	xxx	xxx	xxx	xx	xx	xx
								x	x	xx

Please log in to see hidden values.

Commercial Leasable Area (Identified Portfolio)
msf

Total Land Bank
Acres

Residential - Total Completed Development
msf

Operational Hotel Rooms
Number

Data Center Operational Capacity
MW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	63.21%	63.31%	63.30%	60.01%	60.01%	60.01%	60.01%	60.16%	60.12%	60.12%	57.41%	57.41%
	10.64%	9.51%	8.96%	11.52%	13.10%	13.04%	13.07%	12.88%	10.62%	10.72%	11.14%	10.88%
	0.56%	1.66%	1.60%	3.63%	6.51%	6.69%	6.71%	6.57%	6.22%	5.82%	5.20%	4.83%
	25.57%	25.53%	26.14%	24.83%	20.36%	20.26%	20.21%	20.38%	23.04%	23.32%	26.26%	26.89%
No. of Shareholders	46,580	50,956	57,858	63,832	74,161	1,16,891	1,56,568	2,12,034	2,57,866	2,91,165	3,35,175	3,68,350

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	63.47%	63.47%	63.49%	64.94%	65.04%	64.99%	63.21%	60.01%	60.16%	57.41%
	7.86%	8.74%	8.11%	7.62%	8.36%	6.35%	10.73%	11.52%	12.88%	10.88%
	0.21%	0.21%	0.13%	0.16%	0.02%	0.07%	0.09%	3.63%	6.57%	4.83%
	0.00%	0.25%	0.28%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	28.45%	27.32%	27.99%	27.28%	26.58%	28.59%	25.97%	24.83%	20.38%	26.89%
No. of Shareholders	51,266	53,666	51,599	46,353	47,017	54,998	48,465	63,832	2,12,034	3,68,350

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

May 2026

Transcript

AI Summary
PPT
Jan 2026

Transcript

AI Summary
PPT
Jan 2026

Transcript

AI Summary
PPT
Nov 2025
Transcript PPT REC
Jul 2025

Transcript
PPT REC
Apr 2025

Transcript

AI Summary
PPT
Feb 2025

Transcript

AI Summary
PPT
Nov 2024
Transcript PPT
Jul 2024

Transcript

AI Summary
PPT
Apr 2024
Transcript PPT REC
Feb 2024

Transcript

AI Summary
PPT
Dec 2023

Transcript

AI Summary
PPT
Oct 2023
Transcript PPT
Oct 2023

Transcript

AI Summary
PPT
Aug 2023

Transcript

AI Summary
PPT
May 2023
Transcript PPT
Apr 2023

Transcript

AI Summary
PPT