Yes Bank Ltd

Yes Bank Ltd

₹ 23.8 -0.50%
21 Jun - close price
About

Incorporated in 2003, Yes Bank Ltd is engaged in providing a wide range of banking and financial services[1]

Key Points

Business Overview:[1][2][3]
Yes bank is a full service commercial bank providing a complete range of products, services and digital offerings, catering to retail, MSME and corporate clients. It operates its investment banking, merchant banking and brokerage businesses through YES Securities which is a whollyowned subsidiary of the Bank.
YBL has a pan India network of 1,192 branches, 150 BCBO and 1,300+ ATMs in over 300 districts of India. It also has a representative office in Abu Dhabi and an IFSC Banking Unit (IBU) in Gujarat International Finance Tec-City (GIFT)

  • Market Cap 74,697 Cr.
  • Current Price 23.8
  • High / Low 32.8 / 14.1
  • Stock P/E 59.7
  • Book Value 13.8
  • Dividend Yield 0.00 %
  • ROCE 6.27 %
  • ROE 3.14 %
  • Face Value 2.00

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -1.42% over past five years.
  • Company has a low return on equity of 2.76% over last 3 years.
  • Contingent liabilities of Rs.6,78,410 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Banks Industry: Banks - Private Sector

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Revenue 3,989 4,525 4,652 4,898 4,948 5,135 5,474 5,872 6,216 6,443 6,711 6,985 7,447
Interest 3,003 3,123 3,140 3,134 3,128 3,285 3,483 3,901 4,111 4,444 4,786 4,968 5,294
6,731 1,995 1,990 2,142 2,198 2,176 2,658 2,968 2,838 2,683 2,834 2,902 3,290
Financing Profit -5,744 -593 -477 -378 -378 -326 -667 -997 -733 -683 -909 -885 -1,137
Financing Margin % -144% -13% -10% -8% -8% -6% -12% -17% -12% -11% -14% -13% -15%
689 869 778 734 882 741 874 1,066 1,004 1,141 1,210 1,195 1,569
Depreciation -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Profit before tax -5,055 276 301 356 503 415 208 69 271 458 301 309 432
Tax % 25% 25% 25% 25% 27% 25% 26% 25% 25% 25% 25% 25% -5%
-3,788 207 226 266 367 311 153 52 202 343 225 231 452
EPS in Rs -1.51 0.08 0.09 0.11 0.15 0.12 0.06 0.02 0.07 0.12 0.08 0.08 0.16
Gross NPA % 15.41% 15.60% 14.97% 14.65% 13.93% 13.40% 12.90% 2.00% 2.20% 2.00% 2.00% 2.00% 1.70%
Net NPA % 5.88% 5.78% 5.55% 5.29% 4.53% 4.20% 3.60% 1.00% 0.80% 1.00% 0.90% 0.90% 0.60%
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Revenue 8,294 9,981 11,572 13,533 16,425 20,267 29,625 26,067 20,042 19,024 22,697 27,586
Interest 6,075 7,265 8,084 8,967 10,627 12,530 19,816 19,261 12,613 12,526 14,780 19,491
1,499 2,048 2,539 3,402 4,739 6,536 11,740 39,152 14,822 7,926 10,452 11,709
Financing Profit 720 668 949 1,165 1,059 1,201 -1,931 -32,347 -7,394 -1,428 -2,535 -3,614
Financing Margin % 9% 7% 8% 9% 6% 6% -7% -124% -37% -8% -11% -13%
1,257 1,722 2,046 2,712 4,157 5,224 4,590 11,856 3,012 3,262 3,927 5,114
Depreciation 52 63 85 111 171 231 302 336 353 398 429 -0
Profit before tax 1,926 2,326 2,910 3,766 5,044 6,194 2,357 -20,826 -4,735 1,436 963 1,500
Tax % 32% 30% 31% 33% 34% 32% 27% 21% 27% 26% 26% 17%
1,301 1,618 2,005 2,539 3,330 4,225 1,720 -16,418 -3,462 1,066 717 1,251
EPS in Rs 7.25 8.97 9.60 12.08 14.59 18.34 7.43 -13.08 -1.38 0.43 0.25 0.43
Dividend Payout % 17% 18% 19% 17% 16% 15% 27% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: 11%
5 Years: -1%
3 Years: 11%
TTM: 22%
Compounded Profit Growth
10 Years: -3%
5 Years: -6%
3 Years: 33%
TTM: 76%
Stock Price CAGR
10 Years: -14%
5 Years: -27%
3 Years: 20%
1 Year: 49%
Return on Equity
10 Years: -1%
5 Years: -10%
3 Years: 3%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 359 361 418 421 456 461 463 2,510 5,011 5,011 5,751
Reserves 5,449 6,761 11,262 13,366 21,598 25,298 26,441 19,216 28,185 28,731 34,043
87,878 95,506 117,396 143,379 181,481 275,632 336,034 219,154 226,896 269,396 294,954
5,419 6,388 7,094 8,098 11,525 11,056 17,888 16,946 13,451 15,082 20,038
Total Liabilities 99,104 109,016 136,170 165,263 215,060 312,446 380,826 257,827 273,543 318,220 354,786
218 273 293 412 609 761 767 716 2,087 2,009 2,149
CWIP 11 20 26 59 75 72 50 293 62 124 296
Investments 42,976 40,950 43,228 48,838 50,032 68,399 89,522 43,915 43,319 51,896 76,888
55,899 67,772 92,623 115,954 164,345 243,214 290,487 212,903 228,075 264,192 275,453
Total Assets 99,104 109,016 136,170 165,263 215,060 312,446 380,826 257,827 273,543 318,220 354,786

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
541 4,449 -2,340 -292 4,379 -21,878 -24,661 -57,641 55,428 23,623 -25,626 9,596
-6,742 -2,799 -3,608 -4,036 -4,477 -8,685 -6,223 14,096 440 -14,548 -13,023 -12,425
6,681 176 7,574 4,989 11,429 35,748 33,039 25,038 -34,942 8,256 11,284 2,506
Net Cash Flow 480 1,826 1,625 661 11,331 5,185 2,155 -18,507 20,926 17,331 -27,365 -323

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
ROE % 25% 25% 21% 20% 19% 18% 7% -68% -13% 3% 2%

Shareholding Pattern

Numbers in percentages

5 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024May 2024
7.92% 8.17% 10.97% 11.37% 12.15% 23.24% 23.10% 23.79% 23.39% 23.79% 22.01% 28.42%
45.87% 45.55% 44.01% 43.93% 43.91% 38.19% 37.77% 37.72% 40.68% 41.98% 41.50% 38.09%
0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
46.21% 46.28% 45.02% 44.70% 43.94% 38.54% 39.10% 38.47% 35.90% 34.21% 36.47% 33.47%
No. of Shareholders 39,77,23841,94,14943,61,34544,75,21545,47,53448,13,41150,57,38749,04,79548,88,44149,94,63661,54,88862,28,281

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls