Yes Bank Ltd

Yes Bank Ltd

₹ 20.3 1.65%
29 Apr 3:55 p.m.
About

Incorporated in 2003, Yes Bank Ltd is engaged in providing a wide range of banking and financial services[1]

Key Points

Market Position
Yes Bank is the 6th largest private sector bank in total assets terms. [1]

  • Market Cap 63,671 Cr.
  • Current Price 20.3
  • High / Low 24.3 / 17.2
  • Stock P/E 18.3
  • Book Value 16.3
  • Dividend Yield 0.00 %
  • ROCE 5.96 %
  • ROE 7.03 %
  • Face Value 2.00

Pros

  • Company has delivered good profit growth of 24.6% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 8.52% over past five years.
  • Company has a low return on equity of 5.26% over last 3 years.
  • Contingent liabilities of Rs.11,98,818 Cr.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.6,759 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
6,216 6,443 6,711 6,985 7,447 7,719 7,730 7,829 7,616 7,596 7,379 7,543 7,651
Interest 4,111 4,444 4,786 4,968 5,294 5,475 5,530 5,606 5,340 5,224 5,078 5,078 5,013
2,838 2,683 2,834 2,902 3,290 2,770 2,929 2,915 3,019 3,050 3,068 2,886 2,937
Financing Profit -733 -683 -909 -885 -1,137 -525 -728 -692 -743 -678 -767 -421 -299
Financing Margin % -12% -11% -14% -13% -15% -7% -9% -9% -10% -9% -10% -6% -4%
1,004 1,141 1,210 1,195 1,569 1,199 1,407 1,512 1,739 1,752 1,644 1,633 1,730
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 271 458 301 309 432 674 678 820 996 1,074 878 1,212 1,431
Tax % 25% 25% 25% 25% -5% 25% 18% 25% 26% 25% 25% 21% 25%
202 343 225 231 452 502 553 612 738 801 654 952 1,068
EPS in Rs 0.07 0.12 0.08 0.08 0.16 0.16 0.18 0.20 0.24 0.26 0.21 0.30 0.34
Gross NPA % 2.20% 2.00% 2.00% 2.00% 1.70% 1.70% 1.60% 1.60% 1.60% 1.60% 1.60% 1.50% 1.30%
Net NPA % 0.80% 1.00% 0.90% 0.90% 0.60% 0.50% 0.50% 0.50% 0.30% 0.30% 0.30% 0.30% 0.20%
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
11,572 13,533 16,425 20,267 29,625 26,067 20,042 19,024 22,697 27,586 30,895 30,169
Interest 8,084 8,967 10,627 12,530 19,816 19,261 12,613 12,526 14,780 19,491 21,951 20,393
2,539 3,402 4,739 6,536 11,740 39,152 14,822 7,926 10,211 11,168 11,146 11,941
Financing Profit 949 1,165 1,059 1,201 -1,931 -32,347 -7,394 -1,428 -2,293 -3,073 -2,202 -2,165
Financing Margin % 8% 9% 6% 6% -7% -124% -37% -8% -10% -11% -7% -7%
2,046 2,712 4,157 5,224 4,590 11,856 3,012 3,262 3,685 5,114 5,857 6,759
Depreciation 85 111 171 231 302 336 353 398 429 541 487 0
Profit before tax 2,910 3,766 5,044 6,194 2,357 -20,826 -4,735 1,436 963 1,500 3,168 4,594
Tax % 31% 33% 34% 32% 27% -21% -27% 26% 26% 17% 24% 24%
2,005 2,539 3,330 4,225 1,720 -16,418 -3,462 1,066 717 1,251 2,406 3,476
EPS in Rs 9.60 12.08 14.59 18.34 7.43 -13.08 -1.38 0.43 0.25 0.43 0.77 1.11
Dividend Payout % 19% 17% 16% 15% 27% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 8%
5 Years: 9%
3 Years: 10%
TTM: -2%
Compounded Profit Growth
10 Years: 3%
5 Years: 25%
3 Years: 70%
TTM: 44%
Stock Price CAGR
10 Years: -20%
5 Years: 7%
3 Years: 8%
1 Year: 11%
Return on Equity
10 Years: -1%
5 Years: 4%
3 Years: 5%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 418 421 456 461 463 2,510 5,011 5,011 5,751 5,754 6,271 6,276
Reserves 11,262 13,366 21,598 25,298 26,441 19,216 28,185 28,731 34,992 36,392 41,509 44,786
Deposits 91,176 111,720 142,874 200,738 227,610 105,364 162,947 197,192 217,502 266,372 284,525 318,969
Borrowing 26,220 31,659 38,607 74,894 108,424 113,790 63,949 72,205 77,452 79,941 71,603 64,864
7,094 8,098 11,525 11,056 17,888 16,946 13,451 15,082 19,090 17,035 19,514 34,210
Total Liabilities 136,170 165,263 215,060 312,446 380,826 257,827 273,543 318,220 354,786 405,493 423,422 469,105
293 412 609 761 767 716 2,087 2,009 2,149 2,500 2,859 3,177
CWIP 26 59 75 72 50 293 62 124 296 357 206 0
Investments 43,228 48,838 50,032 68,399 89,522 43,915 43,319 51,896 76,888 90,235 85,104 88,140
92,623 115,954 164,345 243,214 290,487 212,903 228,075 264,192 275,453 312,401 335,252 377,787
Total Assets 136,170 165,263 215,060 312,446 380,826 257,827 273,543 318,220 354,786 405,493 423,422 469,105

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2,340 -292 4,379 -21,878 -24,661 -57,641 55,428 23,623 -25,626 9,596 6,062 21,213
-3,608 -4,036 -4,477 -8,685 -6,223 14,096 440 -14,548 -13,023 -12,447 8,524 -4,957
7,574 4,989 11,429 35,748 33,039 25,038 -34,942 8,256 11,284 2,506 -5,456 -6,705
Net Cash Flow 1,625 661 11,331 5,185 2,155 -18,507 20,926 17,331 -27,365 -345 9,129 9,550
Free Cash Flow -2,451 -554 3,995 -22,259 -24,947 -58,168 55,171 23,228 -26,362 8,641 5,351 20,524
CFO/OP -14% 11% 54% -143% -123% 436% 1,077% 214% -205% 61% 31% 111%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 21% 20% 19% 18% 7% -68% -13% 3% 2% 3% 5% 7%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
CASA Ratio
%

Log in to view insights

Please log in to see hidden values.

Login
Gross NPA %
%
Number of Branches
Number
Number of Employees
Number
Total Advances
INR Cr
UPI Payee PSP Market Share
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
23.79% 23.39% 23.79% 22.01% 27.08% 27.00% 26.74% 26.88% 24.95% 44.95% 45.74% 46.42%
37.72% 40.68% 41.98% 41.50% 38.10% 38.20% 38.84% 39.52% 40.26% 20.79% 21.12% 21.81%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
38.47% 35.90% 34.21% 36.47% 34.82% 34.78% 34.42% 33.60% 34.79% 34.24% 33.12% 31.74%
No. of Shareholders 49,04,79548,88,44149,94,63661,54,88863,01,44462,47,73562,83,71063,27,64163,55,94362,57,30361,04,67360,08,062

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls