Union Bank of India

Union Bank of India

₹ 162 0.17%
13 May - close price
About

Union Bank of India is engaged in the Business of Banking Services, Government Business ,Merchant Banking, Agency Business Insurance, Mutual Funds, Wealth Management etc.[1]

Key Points

Segments Revenue Q3 FY26[1]

  • Market Cap 1,24,008 Cr.
  • Current Price 162
  • High / Low 205 / 125
  • Stock P/E 6.38
  • Book Value 175
  • Dividend Yield 2.92 %
  • ROCE 6.30 %
  • ROE 15.7 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.93 times its book value
  • Company has delivered good profit growth of 46.9% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 19.9%

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 9.03% over past five years.
  • Contingent liabilities of Rs.6,06,539 Cr.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
22,163 23,613 24,732 25,521 26,510 26,527 26,887 26,720 27,869 27,475 26,205 26,819 26,676
Interest 13,810 14,664 15,498 16,236 16,966 17,004 17,720 17,350 18,245 18,231 17,247 17,370 17,005
10,041 7,978 7,962 8,012 9,365 9,367 8,686 8,096 9,673 8,844 9,056 7,994 8,744
Financing Profit -1,688 971 1,271 1,273 179 156 480 1,274 -49 400 -98 1,455 927
Financing Margin % -8% 4% 5% 5% 1% 1% 2% 5% -0% 1% -0% 5% 3%
5,601 4,209 4,221 4,281 5,102 4,799 5,926 4,614 6,223 4,869 5,550 5,183 5,999
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 3,912 5,180 5,492 5,554 5,281 4,954 6,406 5,889 6,175 5,269 5,453 6,638 6,926
Tax % 28% 37% 35% 35% 37% 27% 26% 22% 19% 21% 21% 24% 23%
2,812 3,272 3,572 3,625 3,328 3,642 4,751 4,623 5,011 4,428 4,426 5,073 5,504
EPS in Rs 4.11 4.79 4.82 4.89 4.36 4.77 6.22 6.06 6.56 5.80 5.80 6.65 7.21
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
32,164 32,316 32,817 32,952 34,314 37,479 69,311 68,230 81,163 100,376 108,417 106,799
Interest 23,640 23,894 23,776 23,471 23,896 25,837 44,112 40,178 48,033 63,364 70,733 69,477
9,498 10,349 13,871 21,181 19,019 21,166 36,270 32,264 36,155 32,422 34,738 34,638
Financing Profit -973 -1,928 -4,830 -11,700 -8,601 -9,523 -11,071 -4,213 -3,024 4,590 2,946 2,684
Financing Margin % -3% -6% -15% -36% -25% -25% -16% -6% -4% 5% 3% 3%
3,957 3,934 5,430 5,462 5,042 5,789 14,307 13,524 15,915 17,813 21,562 21,601
Depreciation 225 249 241 368 374 417 908 745 745 896 1,084 0
Profit before tax 2,759 1,758 359 -6,607 -3,933 -4,151 2,327 8,566 12,147 21,507 23,424 24,284
Tax % 36% 24% -58% -21% -25% -27% -22% 39% 31% 36% 23% 23%
1,771 1,347 573 -5,212 -2,922 -3,121 2,863 5,265 8,512 13,797 18,027 19,430
EPS in Rs 27.69 19.73 8.33 -44.61 -16.58 -9.12 4.47 7.70 12.45 18.07 23.62 25.45
Dividend Payout % 22% 10% 0% 0% 0% 0% 0% 25% 24% 20% 20% 20%
Compounded Sales Growth
10 Years: 13%
5 Years: 9%
3 Years: 10%
TTM: -1%
Compounded Profit Growth
10 Years: 30%
5 Years: 47%
3 Years: 32%
TTM: 8%
Stock Price CAGR
10 Years: 3%
5 Years: 34%
3 Years: 32%
1 Year: 24%
Return on Equity
10 Years: 9%
5 Years: 14%
3 Years: 16%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 636 687 687 1,169 1,763 3,423 6,407 6,835 6,835 7,634 7,634 7,738
Reserves 19,263 22,361 23,406 24,083 25,073 30,567 58,331 64,026 71,969 89,964 106,200 125,814
Deposits 325,990 344,118 377,195 410,288 417,505 452,436 925,654 1,034,368 1,120,322 1,224,593 1,312,291 1,309,759
Borrowing 26,628 30,637 41,226 45,680 43,276 52,714 51,922 51,245 42,737 26,974 27,490 77,798
11,048 9,562 13,167 9,900 10,964 16,369 40,063 37,292 46,495 52,831 57,714 66,395
Total Liabilities 383,566 407,365 455,681 491,120 498,581 555,509 1,082,377 1,193,766 1,288,357 1,401,996 1,511,329 1,587,503
2,690 3,939 3,896 3,824 3,743 4,734 7,303 7,171 8,826 9,224 9,765 11,660
CWIP 4 13 21 34 44 54 63 37 22 36 59 0
Investments 85,818 90,573 113,441 125,485 128,391 154,251 339,059 351,839 343,727 343,953 361,903 343,623
295,053 312,840 338,322 361,777 366,402 396,470 735,952 834,718 935,782 1,048,783 1,139,602 1,232,220
Total Assets 383,566 407,365 455,681 491,120 498,581 555,509 1,082,377 1,193,766 1,288,357 1,401,996 1,511,329 1,587,503

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-3,567 81 -6,624 6,097 -7,778 -7,681 20,527 36,339 6,056 19,930 17,479 -35,798
-318 -9 -280 -315 -297 -377 -601 -558 -2,561 -1,394 -1,891 -7,075
3,168 -2 10,194 10,792 1,758 20,144 -18,861 -786 -10,654 -11,489 -3,550 7,729
Net Cash Flow -718 70 3,289 16,574 -6,317 12,086 1,066 34,995 -7,159 7,047 12,038 -35,145
Free Cash Flow -3,909 72 -6,911 5,782 -8,076 -8,058 19,926 35,897 3,673 18,624 15,832 -38,831
CFO/OP -13% 0% -27% 74% -45% -55% 63% 103% 21% 34% 25% -49%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 9% 6% 2% -21% -11% -10% 6% 8% 11% 16% 17% 16%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of ATMs
Number ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of Branches
Number ・Standalone data
Cost of Deposits (CoD)
% ・Standalone data
Net Interest Margin (NIM)
% ・Standalone data
Operating Profit per Employee
₹ Crore ・Standalone data
Yield on Advances (YoA)
% ・Standalone data
Business per Employee
₹ Crore ・Standalone data
Credit Cost
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
83.49% 76.99% 76.99% 74.76% 74.76% 74.76% 74.76% 74.76% 74.76% 74.76% 74.76% 74.76%
1.46% 2.89% 3.97% 6.75% 7.37% 6.89% 6.46% 7.11% 7.70% 7.86% 8.14% 9.37%
7.88% 12.69% 12.28% 12.24% 11.38% 11.22% 11.94% 11.63% 11.93% 11.70% 11.91% 11.51%
7.17% 7.42% 6.76% 6.25% 6.50% 7.12% 6.85% 6.50% 5.60% 5.67% 5.21% 4.36%
No. of Shareholders 7,75,7738,65,2518,74,3099,14,9409,84,22910,19,06110,22,30010,41,2119,61,1739,55,8399,20,6039,07,910

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls