Union Bank of India

Union Bank (I) Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Union Bank of India

₹ 153 1.47%
12 Dec - close price
unionbankofindia.co.in BSE: 532477 NSE: UNIONBANK
About

Union Bank of India is engaged in the Business of Banking Services, Government Business ,Merchant Banking, Agency Business Insurance, Mutual Funds, Wealth Management etc.[1]

Key Points

Segments Revenue FY24

Website BSE NSE
  • Market Cap ₹ 1,16,596 Cr.
  • Current Price ₹ 153
  • High / Low ₹ 160 / 101
  • Stock P/E 6.31
  • Book Value ₹ 165
  • Dividend Yield 3.11 %
  • ROCE 6.72 %
  • ROE 17.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.93 times its book value
  • Stock is providing a good dividend yield of 3.11%.
  • Company has delivered good profit growth of 50.7% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 21.4%
  • Company's working capital requirements have reduced from 224 days to 117 days

Cons

  • Company has low interest coverage ratio.
  • Contingent liabilities of Rs.6,06,539 Cr.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Banks Public Sector Bank

Part of BSE 500 BSE 200 BSE Dollex 200 BSE PSU Nifty 500

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
19,778 20,966 22,163 23,613 24,732 25,521 26,510 26,527 26,887 27,135 27,869 27,475 26,665
Interest 11,384 12,242 13,810 14,664 15,498 16,236 16,966 17,004 17,720 17,765 18,245 18,231 17,707
9,598 8,817 10,041 7,978 7,962 8,012 9,365 9,367 8,686 8,096 9,673 8,844 9,056
Financing Profit -1,204 -93 -1,688 971 1,271 1,273 179 156 480 1,274 -49 400 -98
Financing Margin % -6% -0% -8% 4% 5% 5% 1% 1% 2% 5% -0% 1% -0%
3,697 3,669 5,601 4,209 4,221 4,281 5,102 4,799 5,926 4,614 6,223 4,869 5,550
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 2,493 3,576 3,912 5,180 5,492 5,554 5,281 4,954 6,406 5,889 6,175 5,269 5,453
Tax % 26% 37% 28% 37% 35% 35% 37% 27% 26% 22% 19% 21% 21%
1,853 2,264 2,812 3,272 3,572 3,625 3,328 3,642 4,751 4,623 5,011 4,428 4,426
EPS in Rs 2.71 3.31 4.11 4.79 4.82 4.89 4.36 4.77 6.22 6.06 6.56 5.80 5.80
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
29,394 32,164 32,316 32,817 32,952 34,314 37,479 69,311 68,230 81,163 100,376 108,417 109,144
Interest 21,467 23,640 23,894 23,776 23,471 23,896 25,837 44,112 40,178 48,033 63,364 70,733 71,947
8,829 9,498 10,349 13,871 21,181 19,019 21,166 36,270 32,264 36,155 32,422 34,738 35,669
Financing Profit -902 -973 -1,928 -4,830 -11,700 -8,601 -9,523 -11,071 -4,213 -3,024 4,590 2,946 1,528
Financing Margin % -3% -3% -6% -15% -36% -25% -25% -16% -6% -4% 5% 3% 1%
3,141 3,957 3,934 5,430 5,462 5,042 5,789 14,307 13,524 15,915 17,813 21,562 21,257
Depreciation 198 225 249 241 368 374 417 908 745 745 896 1,084 0
Profit before tax 2,040 2,759 1,758 359 -6,607 -3,933 -4,151 2,327 8,566 12,147 21,507 23,424 22,785
Tax % 18% 36% 24% -58% -21% -25% -27% -22% 39% 31% 36% 23%
1,687 1,771 1,347 573 -5,212 -2,922 -3,121 2,863 5,265 8,512 13,797 18,027 18,488
EPS in Rs 26.59 27.69 19.73 8.33 -44.61 -16.58 -9.12 4.47 7.70 12.45 18.07 23.62 24.22
Dividend Payout % 15% 22% 10% 0% 0% 0% 0% 0% 25% 24% 20% 20%
Compounded Sales Growth
10 Years: 13%
5 Years: 24%
3 Years: 17%
TTM: 4%
Compounded Profit Growth
10 Years: 26%
5 Years: 51%
3 Years: 51%
TTM: 20%
Stock Price CAGR
10 Years: 0%
5 Years: 35%
3 Years: 17%
1 Year: 20%
Return on Equity
10 Years: 8%
5 Years: 13%
3 Years: 15%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 630 636 687 687 1,169 1,763 3,423 6,407 6,835 6,835 7,634 7,634 7,738
Reserves 18,004 19,263 22,361 23,406 24,083 25,073 30,567 58,331 64,026 71,969 89,964 106,200 118,157
Deposits 306,191 325,990 344,118 377,195 410,288 417,505 452,436 925,654 1,034,368 1,120,322 1,224,593 1,312,291 1,237,050
Borrowing 20,888 26,628 30,637 41,226 45,680 43,276 52,714 51,922 51,245 42,737 26,974 27,490 69,197
9,300 11,048 9,562 13,167 9,900 10,964 16,369 40,063 37,292 46,495 52,831 57,714 58,182
Total Liabilities 355,013 383,566 407,365 455,681 491,120 498,581 555,509 1,082,377 1,193,766 1,288,357 1,401,996 1,511,329 1,490,323
2,621 2,690 3,939 3,896 3,824 3,743 4,734 7,303 7,171 8,826 9,224 9,765 9,999
CWIP 2 4 13 21 34 44 54 63 37 22 36 59 0
Investments 94,636 85,818 90,573 113,441 125,485 128,391 154,251 339,059 351,839 343,727 343,953 361,903 357,747
257,753 295,053 312,840 338,322 361,777 366,402 396,470 735,952 834,718 935,782 1,048,783 1,139,602 1,122,577
Total Assets 355,013 383,566 407,365 455,681 491,120 498,581 555,509 1,082,377 1,193,766 1,288,357 1,401,996 1,511,329 1,490,323

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,570 -3,567 81 -6,624 6,097 -7,778 -7,681 20,527 36,339 6,056 19,930 17,479
-363 -318 -9 -280 -315 -297 -377 -601 -558 -2,561 -1,394 -1,891
4,902 3,168 -2 10,194 10,792 1,758 20,144 -18,861 -786 -10,654 -11,489 -3,550
Net Cash Flow 7,109 -718 70 3,289 16,574 -6,317 12,086 1,066 34,995 -7,159 7,047 12,038

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 9% 9% 6% 2% -21% -11% -10% 6% 8% 11% 16% 17%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
83.49% 83.49% 83.49% 76.99% 76.99% 74.76% 74.76% 74.76% 74.76% 74.76% 74.76% 74.76%
1.62% 1.66% 1.46% 2.89% 3.97% 6.75% 7.37% 6.89% 6.46% 7.11% 7.70% 7.86%
8.39% 8.27% 7.88% 12.69% 12.28% 12.24% 11.38% 11.22% 11.94% 11.63% 11.93% 11.70%
6.49% 6.57% 7.17% 7.42% 6.76% 6.25% 6.50% 7.12% 6.85% 6.50% 5.60% 5.67%
No. of Shareholders 7,80,2087,83,5507,75,7738,65,2518,74,3099,14,9409,84,22910,19,06110,22,30010,41,2119,61,1739,55,839

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls