Torrent Power Ltd

Torrent Power Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Torrent Power Ltd

₹ 1,498 0.48%
22 May - close price
torrentpower.com BSE: 532779 NSE: TORNTPOWER
About

Torrent Power Ltd is a leading integrated power utility company in India with presence across generation, transmission and distribution of power. Its operations are spread across the states of Gujarat, Maharashtra, Uttar Pradesh and Karnataka.[1]

It is a part of Torrent Group which has presence across pharmaceutical, power and city gas distribution business.[2]

Key Points

Business Segments FY24

1) Transmission & Distribution (89%): [1]

Website BSE NSE
  • Market Cap ₹ 75,510 Cr.
  • Current Price ₹ 1,498
  • High / Low ₹ 1,824 / 1,188
  • Stock P/E 31.2
  • Book Value ₹ 379
  • Dividend Yield 1.27 %
  • ROCE 14.0 %
  • ROE 13.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 38.6%

Cons

  • Stock is trading at 3.96 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Utilities Power Power Integrated Power Utilities

Part of BSE 500 BSE 200 BSE Dollex 200 Nifty 500 Nifty Energy

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
6,038 7,328 6,961 6,366 6,529 9,034 7,176 6,499 6,456 7,906 7,876 6,778 6,406
4,947 6,143 5,740 5,322 5,420 7,176 5,968 5,388 5,326 6,423 6,370 5,375 5,257
Operating Profit 1,090 1,185 1,221 1,044 1,109 1,858 1,207 1,112 1,130 1,483 1,506 1,403 1,149
OPM % 18% 16% 18% 16% 17% 21% 17% 17% 18% 19% 19% 21% 18%
96 86 108 54 97 76 125 172 114 105 78 69 71
Interest 189 227 247 235 233 260 272 276 236 212 216 255 252
Depreciation 329 332 342 349 355 359 371 378 389 390 389 413 421
Profit before tax 668 711 741 513 617 1,315 689 630 619 985 979 805 547
Tax % 28% 25% 27% 27% 28% 24% 28% 22% -74% 25% 24% 19% 39%
484 532 543 374 447 996 496 489 1,077 742 742 655 331
EPS in Rs 9.34 10.76 10.94 7.49 8.95 20.23 10.01 9.44 21.03 14.52 14.36 12.76 6.31
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
10,348 11,680 9,960 11,512 13,151 13,641 12,173 14,258 25,694 27,183 29,165 28,966
8,246 8,681 7,487 8,364 9,934 10,045 8,695 10,643 20,906 22,587 23,844 23,425
Operating Profit 2,103 2,999 2,472 3,148 3,217 3,596 3,477 3,615 4,789 4,596 5,322 5,541
OPM % 20% 26% 25% 27% 24% 26% 29% 25% 19% 17% 18% 19%
320 337 179 232 172 -862 130 -1,089 352 307 473 323
Interest 962 1,131 1,058 848 899 955 776 628 818 943 1,045 934
Depreciation 720 916 1,006 1,132 1,227 1,304 1,280 1,334 1,281 1,378 1,497 1,613
Profit before tax 740 1,290 587 1,401 1,264 475 1,552 564 3,041 2,583 3,253 3,317
Tax % 51% 30% 27% 32% 28% -148% 16% 19% 29% 27% 6% 26%
363 902 430 952 904 1,179 1,296 459 2,165 1,896 3,059 2,469
EPS in Rs 7.61 18.73 8.92 19.61 18.70 24.43 26.86 9.45 44.06 38.14 59.31 47.95
Dividend Payout % 20% 24% 25% 26% 27% 47% 41% 95% 59% 42% 32% 42%
Compounded Sales Growth
10 Years: 10%
5 Years: 19%
3 Years: 4%
TTM: -1%
Compounded Profit Growth
10 Years: 11%
5 Years: 14%
3 Years: 6%
TTM: -14%
Stock Price CAGR
10 Years: 23%
5 Years: 28%
3 Years: 39%
1 Year: 7%
Return on Equity
10 Years: 14%
5 Years: 15%
3 Years: 16%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 472 481 481 481 481 481 481 481 481 481 504 504
Reserves 6,083 5,990 6,411 7,239 8,490 8,673 9,704 9,463 10,529 11,581 17,111 18,571
9,355 8,515 8,768 9,298 9,715 8,908 7,817 9,143 10,541 11,632 8,840 13,971
3,722 4,626 5,132 5,571 5,865 5,541 5,513 5,902 8,320 9,633 10,004 12,147
Total Liabilities 19,632 19,612 20,793 22,589 24,550 23,603 23,514 24,988 29,872 33,326 36,459 45,193
15,088 15,139 16,804 17,871 18,014 17,569 17,326 17,097 19,269 21,802 24,286 25,615
CWIP 233 213 332 393 359 568 838 1,297 2,625 2,472 2,250 6,962
Investments 607 511 671 873 914 724 466 407 804 954 895 1,531
3,705 3,748 2,986 3,453 5,263 4,743 4,885 6,187 7,174 8,097 9,028 11,086
Total Assets 19,632 19,612 20,793 22,589 24,550 23,603 23,514 24,988 29,872 33,326 36,459 45,193

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2,251 2,550 2,356 2,764 2,425 3,610 2,988 3,167 3,456 4,258 4,805 5,464
-1,158 -911 -2,122 -2,418 -1,828 -1,129 -910 -2,483 -3,216 -3,544 -3,650 -8,088
-1,206 -2,163 -674 -311 -617 -2,506 -2,061 -502 -341 -551 -1,216 3,101
Net Cash Flow -112 -523 -440 34 -20 -25 16 182 -101 163 -62 478
Free Cash Flow 889 926 -85 429 537 2,263 1,699 1,407 432 659 608 -1,990
CFO/OP 113% 96% 100% 98% 84% 109% 93% 94% 82% 103% 94% 110%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 31 33 36 36 34 34 43 41 32 29 30 29
Inventory Days 116
Days Payable 430
Cash Conversion Cycle 31 33 36 36 34 34 43 41 32 29 30 -285
Working Capital Days -35 9 -15 -11 -15 -23 -21 -40 -9 -9 -3 -16
ROCE % 11% 15% 10% 13% 12% 13% 13% 13% 18% 15% 16% 14%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Plant Load Factor (PLF) - Amgen (Coal)
%

Log in to view insights

Please log in to see hidden values.

Login
Plant Load Factor (PLF) - Sugen (Gas)
%
AT&C Loss - Bhiwandi Franchise
%
Distribution T&D Loss - Ahmedabad
%
Total Number of Distribution Customers
Millions
Total Operational Generation Capacity
MW
Plant Load Factor (PLF) - Renewable (Wind)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
53.56% 53.56% 53.56% 53.56% 53.56% 53.56% 51.09% 51.09% 51.09% 51.09% 51.09% 51.09%
6.04% 6.17% 6.13% 6.40% 8.43% 8.88% 9.93% 9.43% 9.79% 8.82% 8.32% 8.40%
21.68% 21.63% 21.62% 21.47% 19.53% 19.03% 21.21% 21.90% 21.41% 22.16% 22.74% 22.82%
1.47% 1.47% 1.47% 1.47% 1.47% 8.75% 8.35% 8.35% 8.35% 8.35% 8.35% 8.35%
17.25% 17.19% 17.23% 17.10% 17.02% 9.77% 9.42% 9.25% 9.35% 9.60% 9.51% 9.33%
No. of Shareholders 1,16,3181,19,9931,31,3931,40,1531,41,4791,53,4431,66,3871,65,1891,65,7381,75,0731,68,4421,60,566

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls