Tata Motors Passenger Vehicles Ltd

Tata Motors PVeh Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Tata Motors Passenger Vehicles Ltd

₹ 392 -1.49%
14 Nov 12:17 p.m.
tatamotors.com BSE: 500570 NSE: TMPV
About

Tata Motors Group is a leading global automobile manufacturer. Part of the illustrious multi-national conglomerate, the Tata group, it offers a wide and diverse portfolio of cars, sports utility vehicles, trucks, buses and defence vehicles to the world.

It has operations in India, the UK, South Korea, South Africa, China, Brazil, Austria and Slovakia through a strong global network of subsidiaries, associate companies and Joint Ventures (JVs), including Jaguar Land Rover in the UK and Tata Daewoo in South Korea. [1]

Key Points

Business Segments
1) Jaguar Land Rover (71% in 9M FY25 vs 67% in FY22): [1] [2] The company offers premium luxury vehicles through Jaguar Land Rover, which it acquired in 2008 for $2.3 billion. The Jaguar brand offers luxury sedans, electric vehicles, and sports cars, while Land Rover focuses on SUVs and off-road vehicles. [3] [4]

Website BSE NSE
  • Market Cap ₹ 1,44,384 Cr.
  • Current Price ₹ 392
  • High / Low ₹ 497 / 324
  • Stock P/E 8.69
  • Book Value ₹ 27.9
  • Dividend Yield 1.56 %
  • ROCE 20.0 %
  • ROE 28.1 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 37.2% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.8%

Cons

  • Stock is trading at 14.2 times its book value
  • Promoter holding has decreased over last 3 years: -3.82%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Automobiles Passenger Cars & Utility Vehicles

Part of BSE Sensex Nifty 50 BSE 500 BSE 100 BSE 200

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
79,611 88,489 105,932 102,236 105,129 110,577 119,033 107,102 17,535 112,608 119,503 17,324 18,585
74,039 77,668 92,818 89,019 91,362 95,159 102,348 91,854 15,828 100,185 102,685 15,248 16,553
Operating Profit 5,572 10,820 13,114 13,217 13,767 15,418 16,685 15,248 1,707 12,423 16,818 2,076 2,032
OPM % 7% 12% 12% 13% 13% 14% 14% 14% 10% 11% 14% 12% 11%
1,351 1,130 1,453 895 1,557 1,604 1,412 6,553 206 1,700 1,057 332 -1,865
Interest 2,487 2,676 2,642 2,615 2,652 2,485 1,645 1,471 408 1,119 1,076 254 256
Depreciation 5,897 6,072 7,050 6,633 6,637 6,850 7,143 6,565 541 5,399 5,295 480 472
Profit before tax -1,461 3,203 4,875 4,864 6,035 7,687 9,309 13,765 964 7,605 11,504 1,674 -561
Tax % -31% 8% -13% 32% 36% 7% -88% 23% 48% 28% 26% 17% 55%
-898 3,043 5,496 3,301 3,832 7,145 17,528 10,587 498 5,485 8,556 1,397 -867
EPS in Rs -2.84 8.91 16.28 9.64 11.33 21.14 52.37 31.63 1.35 14.69 23.01 3.79 -2.35
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
232,834 263,159 273,046 269,693 291,550 301,938 261,068 249,795 278,454 345,967 434,016 439,695 268,020
197,980 223,920 234,650 240,104 260,093 277,274 243,081 217,507 253,734 314,151 376,192 384,479 234,671
Operating Profit 34,853 39,239 38,395 29,589 31,458 24,664 17,987 32,287 24,720 31,816 57,824 55,216 33,349
OPM % 15% 15% 14% 11% 11% 8% 7% 13% 9% 9% 13% 13% 12%
-157 714 -2,670 1,869 5,933 -26,686 102 -11,118 2,424 6,664 4,792 11,774 1,224
Interest 4,749 4,861 4,889 4,238 4,682 5,759 7,243 8,097 9,312 10,225 7,594 5,083 2,705
Depreciation 11,078 13,389 16,711 17,905 21,554 23,591 21,425 23,547 24,836 24,860 27,239 23,256 11,646
Profit before tax 18,869 21,703 14,126 9,315 11,155 -31,371 -10,580 -10,474 -7,003 3,394 27,783 38,651 20,222
Tax % 25% 35% 21% 35% 39% -8% 4% 24% 60% 21% -14% 27%
14,050 14,073 11,678 7,557 9,091 -28,724 -11,975 -13,395 -11,309 2,690 31,807 28,149 14,571
EPS in Rs 48.46 48.44 40.11 25.82 31.13 -99.84 -39.08 -40.51 -34.45 7.27 94.47 75.60 39.14
Dividend Payout % 5% 0% 1% 0% 0% 0% 0% 0% 0% 32% 7% 8%
Compounded Sales Growth
10 Years: 5%
5 Years: 11%
3 Years: 16%
TTM: -24%
Compounded Profit Growth
10 Years: 7%
5 Years: 37%
3 Years: 65%
TTM: -46%
Stock Price CAGR
10 Years: 5%
5 Years: 35%
3 Years: 15%
1 Year: -15%
Return on Equity
10 Years: 10%
5 Years: 17%
3 Years: 30%
Last Year: 28%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 644 644 679 679 679 679 720 766 766 766 767 736 736
Reserves 64,960 55,618 78,273 57,383 94,749 59,500 62,359 54,481 43,795 44,556 84,151 115,408 9,533
60,642 73,610 69,360 78,604 88,950 106,175 124,788 142,131 146,449 134,113 107,264 71,540 8,990
92,180 107,442 114,872 135,914 142,813 139,349 132,313 144,193 138,051 155,239 177,339 189,289 26,020
Total Liabilities 218,426 237,315 263,184 272,580 327,192 305,703 320,179 341,570 329,061 334,674 369,521 376,973 45,279
69,092 88,479 107,232 95,944 121,414 111,234 127,107 138,708 138,855 132,080 121,285 115,697 15,050
CWIP 33,263 28,640 25,919 33,699 40,034 31,884 35,622 20,964 10,251 14,274 35,698 65,806 666
Investments 10,687 15,337 23,767 20,338 20,813 15,771 16,308 24,620 29,380 26,379 22,971 35,656 8,841
105,385 104,858 106,266 122,600 144,932 146,814 141,141 157,278 150,575 161,941 189,567 159,814 20,722
Total Assets 218,426 237,315 263,184 272,580 327,192 305,703 320,179 341,570 329,061 334,674 369,521 376,973 45,279

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
36,151 35,531 37,900 30,199 23,857 18,891 26,633 29,001 14,283 35,388 67,915 63,102
-27,991 -36,232 -36,694 -39,571 -25,139 -20,878 -33,115 -25,672 -4,444 -15,417 -22,781 -49,982
-3,883 5,201 -3,795 6,205 2,012 8,830 3,390 9,904 -3,380 -26,243 -37,006 -18,786
Net Cash Flow 4,277 4,500 -2,589 -3,167 730 6,843 -3,092 13,232 6,459 -6,272 8,128 -5,666

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 17 17 18 19 25 23 16 19 16 17 14 11
Inventory Days 69 67 73 77 83 73 82 83 71 66 64 63
Days Payable 146 131 138 138 151 133 145 175 141 128 126 131
Cash Conversion Cycle -60 -47 -46 -41 -43 -38 -48 -74 -53 -45 -48 -56
Working Capital Days -56 -62 -63 -69 -71 -78 -92 -112 -88 -63 -55 -62
ROCE % 22% 21% 15% 9% 9% 2% -0% 6% 1% 6% 19% 20%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
46.39% 46.39% 46.39% 46.38% 46.37% 46.36% 46.36% 42.58% 42.58% 42.58% 42.57% 42.57%
13.89% 15.34% 17.72% 18.40% 18.62% 19.20% 18.18% 20.54% 18.66% 17.84% 17.17% 17.13%
15.21% 17.69% 17.38% 17.37% 17.25% 16.01% 15.93% 16.08% 16.54% 16.88% 16.93% 17.03%
0.14% 0.14% 0.14% 0.14% 0.14% 0.14% 0.14% 0.29% 0.31% 0.31% 0.31% 0.31%
24.36% 20.41% 18.38% 17.70% 17.60% 18.31% 19.39% 20.49% 21.91% 22.39% 23.01% 22.97%
No. of Shareholders 39,93,04338,14,83135,02,40837,73,31441,84,36946,16,90850,98,55057,27,23464,62,12367,28,24667,52,77566,55,776

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls