Tata Steel Ltd
Tata Steel Ltd is Asia's first integrated private steel company setup in 1907.[1]
The company has presence across the entire value chain of steel manufacturing from mining and processing iron ore and coal to producing and distributing finished products.[2]
The company has a target to increase domestic steelmaking capacity to 30 MnTPA by 2025.[3]
- Market Cap ₹ 2,53,478 Cr.
- Current Price ₹ 203
- High / Low ₹ 224 / 150
- Stock P/E 15.0
- Book Value ₹ 109
- Dividend Yield 1.97 %
- ROCE 14.0 %
- ROE 12.9 %
- Face Value ₹ 1.00
Pros
- Company has been maintaining a healthy dividend payout of 30.7%
Cons
- The company has delivered a poor sales growth of 10.7% over past five years.
- Company has a low return on equity of 12.1% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Metals & Mining Ferrous Metals Iron & Steel
Part of BSE Sensex Nifty 50 BSE 500 BSE 100 BSE 200
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 41,785 | 38,269 | 47,993 | 59,617 | 70,611 | 60,436 | 84,133 | 129,021 | 142,913 | 140,933 | 132,517 | 139,720 | |
| 31,776 | 30,871 | 36,117 | 43,450 | 50,048 | 45,574 | 57,009 | 77,892 | 114,643 | 110,944 | 104,651 | 107,248 | |
| Operating Profit | 10,009 | 7,398 | 11,876 | 16,167 | 20,563 | 14,862 | 27,124 | 51,130 | 28,271 | 29,989 | 27,865 | 32,472 |
| OPM % | 24% | 19% | 25% | 27% | 29% | 25% | 32% | 40% | 20% | 21% | 21% | 23% |
| 2,474 | -1,044 | -289 | -2,991 | 2,291 | -1,299 | 1,496 | 1,217 | 1,750 | -375 | 1,345 | 1,067 | |
| Interest | 1,976 | 1,848 | 2,689 | 2,811 | 2,824 | 3,031 | 4,541 | 2,792 | 3,975 | 4,101 | 4,238 | 5,117 |
| Depreciation | 1,998 | 2,962 | 3,542 | 3,727 | 3,803 | 3,920 | 5,469 | 5,464 | 5,956 | 6,009 | 6,253 | 7,069 |
| Profit before tax | 8,509 | 1,543 | 5,357 | 6,638 | 16,227 | 6,611 | 18,610 | 44,091 | 20,090 | 19,505 | 18,719 | 21,353 |
| Tax % | 24% | 38% | 36% | 37% | 35% | -2% | 8% | 25% | 27% | 20% | 25% | 25% |
| 6,439 | 956 | 3,445 | 4,170 | 10,533 | 6,744 | 17,078 | 33,011 | 14,685 | 15,662 | 13,970 | 16,065 | |
| EPS in Rs | 5.72 | 0.85 | 3.06 | 3.70 | 9.35 | 5.99 | 14.27 | 27.03 | 12.02 | 12.55 | 11.19 | 12.87 |
| Dividend Payout % | 12% | 81% | 28% | 27% | 14% | 17% | 18% | 19% | 30% | 29% | 32% | 31% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 11% |
| 3 Years: | -1% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 29% |
| 5 Years: | 1% |
| 3 Years: | 4% |
| TTM: | 16% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 13% |
| 3 Years: | 24% |
| 1 Year: | 31% |
| Return on Equity | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 15% |
| 3 Years: | 12% |
| Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 971 | 971 | 971 | 1,146 | 1,146 | 1,146 | 1,199 | 1,222 | 1,222 | 1,249 | 1,249 | 1,249 |
| Reserves | 65,692 | 47,941 | 48,688 | 62,644 | 71,584 | 75,692 | 93,986 | 124,211 | 135,386 | 139,981 | 125,483 | 134,285 |
| 28,198 | 30,844 | 28,285 | 28,126 | 29,701 | 41,423 | 37,065 | 36,525 | 43,304 | 43,837 | 63,223 | 69,049 | |
| 21,001 | 25,359 | 33,522 | 33,199 | 35,067 | 32,132 | 48,240 | 60,028 | 62,782 | 62,860 | 64,177 | 68,165 | |
| Total Liabilities | 115,864 | 105,114 | 111,465 | 125,114 | 137,498 | 150,393 | 180,491 | 221,986 | 242,696 | 247,926 | 254,133 | 272,747 |
| 25,249 | 50,088 | 72,567 | 71,729 | 71,222 | 71,233 | 97,143 | 94,290 | 97,423 | 98,406 | 99,479 | 115,892 | |
| CWIP | 23,037 | 28,206 | 6,164 | 5,673 | 5,796 | 8,247 | 10,908 | 14,542 | 22,169 | 28,095 | 34,860 | 20,016 |
| Investments | 53,164 | 11,785 | 13,666 | 24,277 | 39,407 | 50,096 | 36,184 | 43,498 | 42,436 | 66,826 | 72,699 | 94,529 |
| 14,414 | 15,035 | 19,069 | 23,435 | 21,073 | 20,816 | 36,255 | 69,656 | 80,668 | 54,600 | 47,094 | 42,312 | |
| Total Assets | 115,864 | 105,114 | 111,465 | 125,114 | 137,498 | 150,393 | 180,491 | 221,986 | 242,696 | 247,926 | 254,133 | 272,747 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,852 | 7,372 | 11,167 | 11,791 | 15,193 | 13,454 | 37,555 | 41,986 | 13,506 | 27,325 | 23,506 | 31,961 | |
| -2,382 | -4,352 | -3,956 | -12,273 | -16,350 | -17,635 | -13,665 | -34,168 | -14,794 | -15,702 | -34,231 | -25,663 | |
| -2,957 | -2,540 | -7,280 | 4,166 | -2,887 | 4,630 | -23,385 | -7,368 | -5,193 | -8,277 | 9,281 | -6,497 | |
| Net Cash Flow | -487 | 480 | -69 | 3,684 | -4,044 | 449 | 504 | 450 | -6,481 | 3,345 | -1,445 | -199 |
| Free Cash Flow | -1,021 | 2,626 | 7,961 | 9,277 | 11,535 | 8,877 | 35,325 | 35,830 | 4,470 | 16,670 | 13,175 | 24,338 |
| CFO/OP | 69% | 116% | 107% | 88% | 96% | 103% | 140% | 104% | 65% | 108% | 94% | 111% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 4 | 11 | 15 | 11 | 7 | 6 | 12 | 9 | 7 | 4 | 4 | 4 |
| Inventory Days | 252 | 242 | 310 | 223 | 195 | 213 | 191 | 194 | 140 | 154 | 154 | 160 |
| Days Payable | 182 | 210 | 325 | 227 | 190 | 210 | 199 | 205 | 112 | 126 | 139 | 174 |
| Cash Conversion Cycle | 74 | 43 | 1 | 7 | 12 | 8 | 4 | -2 | 35 | 32 | 20 | -10 |
| Working Capital Days | -55 | -106 | -70 | -63 | -35 | -93 | -45 | -72 | -44 | -50 | -69 | -87 |
| ROCE % | 9% | 6% | 11% | 15% | 19% | 10% | 18% | 32% | 14% | 14% | 13% | 14% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CO2 Emission Intensity - India (Standalone) tCO2/tcs |
|
||||||||||
| Coke Rate - India (Standalone) kg/thm |
|||||||||||
| Consolidated Steel Deliveries million tons |
|||||||||||
| Lost Time Injury Frequency Rate (LTIFR) per million-man hours |
|||||||||||
| Specific Energy Consumption - India (Standalone) GJ/tcs |
|||||||||||
| Global Crude Steel Capacity MTPA |
|||||||||||
| Tata Steel India Deliveries million tons |
|||||||||||
| Tata Steel Netherlands (TSN) Deliveries million tons |
|||||||||||
| Tata Steel UK (TSUK) Deliveries million tons |
|||||||||||
| India Domestic Crude Steel Capacity MTPA |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
News Clarification
2d - Fire occurred June 3 at Tata Steel UK’s Port Talbot cold rolled plant; no injuries, damage being assessed.
-
Clarification sought from Tata Steel Ltd
2d - Exchange has sought clarification from Tata Steel Ltd on June 5, 2026, with reference to news appeared in https://www.business-standard.com dated June 5, 2026 quoting "Fire …
-
Physical Letter To Shareholders And Debenture Holders Of Tata Steel Limited
4 Jun - Tata Steel’s 119th AGM is on July 2, 2026; final dividend record date June 12.
-
Business Responsibility and Sustainability Reporting (BRSR)
3 Jun - Tata Steel filed FY2025-26 BRSR; TSN paid over €20 million penalties and faces permit revocation risk.
-
Notice Of 119Th Annual General Meeting Of Tata Steel Limited Scheduled To Be Held On Thursday, July 2, 2026
3 Jun - Tata Steel AGM on July 2, 2026; ₹4 dividend and RPT approvals up to ₹15,060 crore.
Annual reports
-
Financial Year 2026
from bse
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
May 2026Transcript PPT
-
Feb 2026Transcript PPT
-
Nov 2025Transcript PPT
-
Aug 2025Transcript PPT
-
Jul 2025TranscriptAI SummaryPPT
-
May 2025Transcript PPT
-
May 2025TranscriptAI SummaryPPT
-
Feb 2025Transcript PPT REC
-
Jan 2025TranscriptAI SummaryPPT
-
Nov 2024Transcript PPT REC
-
Aug 2024Transcript PPT REC
-
Jul 2024TranscriptAI SummaryPPT
-
Jul 2024TranscriptAI SummaryPPT
-
Jun 2024TranscriptPPT REC
-
May 2024TranscriptAI SummaryPPT
-
Jan 2024TranscriptAI SummaryPPT
-
Nov 2023Transcript PPT
-
Jul 2023Transcript PPT
-
Jul 2023TranscriptAI SummaryPPT
-
May 2023Transcript PPT
-
May 2023TranscriptAI SummaryPPT
-
Feb 2023Transcript PPT
-
Oct 2022Transcript PPT
-
Jul 2022TranscriptAI SummaryPPT
-
Jul 2022Transcript PPT
-
Jun 2022TranscriptAI SummaryPPT
-
May 2022TranscriptAI SummaryPPT
-
Feb 2022TranscriptAI SummaryPPT
-
Nov 2021TranscriptAI SummaryPPT
-
Aug 2021TranscriptAI SummaryPPT
-
Jul 2021TranscriptAI SummaryPPT
-
Jun 2021TranscriptAI SummaryPPT
-
Jun 2021TranscriptAI SummaryPPT
-
May 2021TranscriptAI SummaryPPT
-
Feb 2021TranscriptAI SummaryPPT
-
Feb 2021TranscriptAI SummaryPPT
-
Nov 2020TranscriptAI SummaryPPT
-
Aug 2020TranscriptAI SummaryPPT
-
Jun 2020TranscriptAI SummaryPPT
-
Feb 2020TranscriptAI SummaryPPT
-
Feb 2020TranscriptAI SummaryPPT
-
Nov 2019TranscriptAI SummaryPPT
-
Aug 2019TranscriptAI SummaryPPT
-
Aug 2019TranscriptAI SummaryPPT
-
Aug 2019TranscriptAI SummaryPPT
-
Aug 2019TranscriptAI SummaryPPT
-
Aug 2019TranscriptAI SummaryPPT
-
Apr 2019TranscriptAI SummaryPPT
-
Apr 2019TranscriptAI SummaryPPT
-
Feb 2019TranscriptAI SummaryPPT
-
Feb 2019TranscriptAI SummaryPPT
-
Nov 2018TranscriptAI SummaryPPT
-
Nov 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
Jun 2018TranscriptAI SummaryPPT
-
May 2018TranscriptAI SummaryPPT
-
Feb 2018TranscriptAI SummaryPPT
-
Feb 2018TranscriptAI SummaryPPT
-
Oct 2017TranscriptAI SummaryPPT
-
Oct 2017TranscriptAI SummaryPPT
-
Sep 2017TranscriptAI SummaryPPT
-
May 2017TranscriptAI SummaryPPT
-
May 2016TranscriptAI SummaryPPT
Products and Brands
The company manufactures flat products like HR coils, CR coils, galvanised steel, and long products like wire rods, rebars, ferro alloys, tubes, bearings, wires, etc. [1]
Its products are sold under 20 brands, including Tata Astrum, Tata Tiscon, Galvano, Tata Steelium, Tata Structura, Tata Agrico, Tata Wiron, Tata Pravish, etc. [2]