Tata Steel Ltd
Tata Steel Ltd is Asia's first integrated private steel company setup in 1907.[1]
The company has presence across the entire value chain of steel manufacturing from mining and processing iron ore and coal to producing and distributing finished products.[2]
The company has a target to increase domestic steelmaking capacity to 30 MnTPA by 2025.[3]
- Market Cap ₹ 2,34,952 Cr.
- Current Price ₹ 188
- High / Low ₹ 191 / 124
- Stock P/E 15.1
- Book Value ₹ 107
- Dividend Yield 1.91 %
- ROCE 12.7 %
- ROE 10.9 %
- Face Value ₹ 1.00
Pros
- Company has been maintaining a healthy dividend payout of 30.3%
Cons
- Company has a low return on equity of 11.7% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Metals & Mining Ferrous Metals Iron & Steel
Part of BSE Sensex Nifty 50 BSE 500 BSE 100 BSE 200
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 41,711 | 41,785 | 38,269 | 47,993 | 59,617 | 70,611 | 60,436 | 84,133 | 129,021 | 142,913 | 140,933 | 132,517 | 132,853 | |
| 28,894 | 31,776 | 30,871 | 36,117 | 43,450 | 50,048 | 45,518 | 57,009 | 77,892 | 114,643 | 110,944 | 104,651 | 103,106 | |
| Operating Profit | 12,817 | 10,009 | 7,398 | 11,876 | 16,167 | 20,563 | 14,918 | 27,124 | 51,130 | 28,271 | 29,989 | 27,865 | 29,747 |
| OPM % | 31% | 24% | 19% | 25% | 27% | 29% | 25% | 32% | 40% | 20% | 21% | 21% | 22% |
| 646 | 2,474 | -1,044 | -289 | -2,991 | 2,291 | -1,356 | 1,496 | 1,217 | 1,750 | -375 | 1,345 | 888 | |
| Interest | 1,821 | 1,976 | 1,848 | 2,689 | 2,811 | 2,824 | 3,031 | 4,541 | 2,792 | 3,975 | 4,101 | 4,238 | 4,689 |
| Depreciation | 1,929 | 1,998 | 2,962 | 3,542 | 3,727 | 3,803 | 3,920 | 5,469 | 5,464 | 5,956 | 6,009 | 6,253 | 6,518 |
| Profit before tax | 9,714 | 8,509 | 1,543 | 5,357 | 6,638 | 16,227 | 6,611 | 18,610 | 44,091 | 20,090 | 19,505 | 18,719 | 19,429 |
| Tax % | 34% | 24% | 38% | 36% | 37% | 35% | -2% | 8% | 25% | 27% | 20% | 25% | |
| 6,412 | 6,439 | 956 | 3,445 | 4,170 | 10,533 | 6,744 | 17,078 | 33,011 | 14,685 | 15,662 | 13,970 | 14,631 | |
| EPS in Rs | 5.69 | 5.72 | 0.85 | 3.06 | 3.70 | 9.35 | 5.99 | 14.27 | 27.03 | 12.02 | 12.55 | 11.19 | 11.72 |
| Dividend Payout % | 15% | 12% | 81% | 28% | 27% | 14% | 17% | 18% | 19% | 30% | 29% | 32% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 17% |
| 3 Years: | 1% |
| TTM: | -3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 13% |
| 3 Years: | -24% |
| TTM: | -5% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 24% |
| 5 Years: | 22% |
| 3 Years: | 16% |
| 1 Year: | 47% |
| Return on Equity | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 16% |
| 3 Years: | 12% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 971 | 971 | 971 | 971 | 1,146 | 1,146 | 1,146 | 1,199 | 1,222 | 1,222 | 1,249 | 1,249 | 1,249 |
| Reserves | 60,177 | 65,692 | 47,941 | 48,688 | 62,644 | 71,584 | 75,692 | 93,986 | 124,211 | 135,386 | 139,981 | 125,483 | 131,848 |
| 27,917 | 28,198 | 30,844 | 28,285 | 28,126 | 29,701 | 41,423 | 37,065 | 36,525 | 43,304 | 43,837 | 63,223 | 69,805 | |
| 21,975 | 21,001 | 25,359 | 33,522 | 33,199 | 35,067 | 32,132 | 48,240 | 60,028 | 62,782 | 62,860 | 64,177 | 62,368 | |
| Total Liabilities | 111,040 | 115,864 | 105,114 | 111,465 | 125,114 | 137,498 | 150,393 | 180,491 | 221,986 | 242,696 | 247,926 | 254,133 | 265,269 |
| 24,266 | 25,249 | 50,088 | 72,567 | 71,729 | 71,222 | 71,233 | 97,143 | 94,290 | 97,423 | 98,406 | 99,479 | 110,901 | |
| CWIP | 18,509 | 23,037 | 28,206 | 6,164 | 5,673 | 5,796 | 8,247 | 10,908 | 14,542 | 22,169 | 28,095 | 34,860 | 24,824 |
| Investments | 54,662 | 53,164 | 11,785 | 13,666 | 24,277 | 39,407 | 50,096 | 36,184 | 43,498 | 42,436 | 66,826 | 72,699 | 86,596 |
| 13,603 | 14,414 | 15,035 | 19,069 | 23,435 | 21,073 | 20,816 | 36,255 | 69,656 | 80,668 | 54,600 | 47,094 | 42,949 | |
| Total Assets | 111,040 | 115,864 | 105,114 | 111,465 | 125,114 | 137,498 | 150,393 | 180,491 | 221,986 | 242,696 | 247,926 | 254,133 | 265,269 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12,433 | 4,852 | 7,372 | 11,167 | 11,791 | 15,193 | 13,454 | 37,555 | 41,986 | 13,506 | 27,325 | 23,880 | |
| -9,837 | -2,382 | -4,352 | -3,956 | -12,273 | -16,350 | -17,635 | -13,665 | -34,168 | -14,794 | -15,702 | -34,606 | |
| -3,826 | -2,957 | -2,540 | -7,280 | 4,166 | -2,887 | 4,630 | -23,385 | -7,368 | -5,193 | -8,277 | 9,281 | |
| Net Cash Flow | -1,231 | -487 | 480 | -69 | 3,684 | -4,044 | 449 | 504 | 450 | -6,481 | 3,345 | -1,445 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 7 | 4 | 11 | 15 | 11 | 7 | 6 | 12 | 9 | 7 | 4 | 4 |
| Inventory Days | 222 | 252 | 242 | 310 | 223 | 195 | 213 | 191 | 194 | 140 | 154 | 154 |
| Days Payable | 305 | 182 | 210 | 325 | 227 | 190 | 210 | 199 | 205 | 112 | 126 | 139 |
| Cash Conversion Cycle | -77 | 74 | 43 | 1 | 7 | 12 | 8 | 4 | -2 | 35 | 32 | 20 |
| Working Capital Days | -93 | -55 | -106 | -70 | -63 | -35 | -32 | -45 | -72 | -44 | -50 | -69 |
| ROCE % | 13% | 9% | 6% | 11% | 15% | 19% | 10% | 18% | 32% | 14% | 14% | 13% |
Documents
Announcements
-
Disclosure Under Regulations 30 And 51 Of SEBI (LODR) Regulations, 2015
12 Jan - High Court extended interim protection till Jan 19, 2026 against ₹1,902,72,53,760 and ₹2,410,89,66,881 demands.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
7 Jan - Certificate confirming dematerialization details for quarter ended Dec 31, 2025, furnished to exchanges.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
7 Jan - 3QFY26 provisional: Tata Steel India produced 6.34mt, deliveries 6.04mt; 9MFY26 production 17.23mt, deliveries 16.34mt.
-
Intimation In Terms Of SEBI Circular No. SEBI/HO/MIRSD/DOS3/CIR/P/2018/139 Dated November 6, 2018 And SEBI Circular No. SEBI/HO/MIRSD/MIRSD-Pod/P/CIR/2025/97 Dated July 2, 2025
7 Jan - Physical transfer of Tata Steel shares (210,200; IEPF transfers 50,4000,40,200) reported January 7, 2026.
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
31 Dec - Acquired 43,29,90,000 shares for ₹1,099.97 crore on Dec 31, 2025; TBSPL 99.99% owned.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
Concalls
-
Nov 2025Transcript PPT
-
Aug 2025Transcript PPT
-
Jul 2025TranscriptAI SummaryPPT
-
May 2025Transcript PPT
-
May 2025TranscriptAI SummaryPPT
-
Feb 2025Transcript PPT REC
-
Jan 2025TranscriptAI SummaryPPT
-
Nov 2024Transcript PPT REC
-
Aug 2024Transcript PPT REC
-
Jul 2024TranscriptAI SummaryPPT
-
Jul 2024TranscriptAI SummaryPPT
-
Jun 2024TranscriptAI SummaryPPT REC
-
May 2024TranscriptAI SummaryPPT
-
Jan 2024TranscriptAI SummaryPPT
-
Nov 2023Transcript PPT
-
Jul 2023Transcript PPT
-
Jul 2023TranscriptAI SummaryPPT
-
May 2023Transcript PPT
-
May 2023TranscriptAI SummaryPPT
-
Feb 2023Transcript PPT
-
Oct 2022Transcript PPT
-
Jul 2022TranscriptAI SummaryPPT
-
Jul 2022Transcript PPT
-
Jun 2022TranscriptAI SummaryPPT
-
May 2022TranscriptAI SummaryPPT
-
Feb 2022TranscriptAI SummaryPPT
-
Nov 2021TranscriptAI SummaryPPT
-
Aug 2021TranscriptAI SummaryPPT
-
Jul 2021TranscriptAI SummaryPPT
-
Jun 2021TranscriptAI SummaryPPT
-
Jun 2021TranscriptAI SummaryPPT
-
May 2021TranscriptAI SummaryPPT
-
Feb 2021TranscriptAI SummaryPPT
-
Feb 2021TranscriptAI SummaryPPT
-
Nov 2020TranscriptAI SummaryPPT
-
Aug 2020TranscriptAI SummaryPPT
-
Jun 2020TranscriptAI SummaryPPT
-
Feb 2020TranscriptAI SummaryPPT
-
Feb 2020TranscriptAI SummaryPPT
-
Nov 2019TranscriptAI SummaryPPT
-
Aug 2019TranscriptAI SummaryPPT
-
Aug 2019TranscriptAI SummaryPPT
-
Aug 2019TranscriptAI SummaryPPT
-
Aug 2019TranscriptAI SummaryPPT
-
Aug 2019TranscriptAI SummaryPPT
-
Apr 2019TranscriptAI SummaryPPT
-
Apr 2019TranscriptAI SummaryPPT
-
Feb 2019TranscriptAI SummaryPPT
-
Feb 2019TranscriptAI SummaryPPT
-
Nov 2018TranscriptAI SummaryPPT
-
Nov 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
Jun 2018TranscriptAI SummaryPPT
-
May 2018TranscriptAI SummaryPPT
-
Feb 2018TranscriptAI SummaryPPT
-
Feb 2018TranscriptAI SummaryPPT
-
Oct 2017TranscriptAI SummaryPPT
-
Oct 2017TranscriptAI SummaryPPT
-
Sep 2017TranscriptAI SummaryPPT
-
May 2017TranscriptAI SummaryPPT
-
May 2016TranscriptAI SummaryPPT
Products and Brands
The company manufactures flat products like HR coils, CR coils, galvanised steel, and long products like wire rods, rebars, ferro alloys, tubes, bearings, wires, etc. [1]
Its products are sold under 20 brands, including Tata Astrum, Tata Tiscon, Galvano, Tata Steelium, Tata Structura, Tata Agrico, Tata Wiron, Tata Pravish, etc. [2]