Sona BLW Precision Forgings Ltd

AI

Sona BLW Precision Forgings Ltd

₹ 900 -1.67%
06 Nov - close price
About

Sona BLW Precision Forgings is an India-based automotive technology company. The company is engaged in designing, manufacturing and supplying engineered automotive systems and components such as differential assemblies, gears, conventional and micro-hybrid motors, BSG systems and EV Traction motors across all vehicle categories.
The company develops mechanical and electrical hardware systems, components as well as base and application software solutions.

Key Points

Product Offerings:[1] [2]
The company is one of the world’s leading mobility technology companies, specializing in the design, manufacturing, and supply of highly engineered, mission-critical, high-quality, complex, and bespoke systems and components for global mobility OEMs for both electrified and non-electrified powertrain segments. Its product portfolio includes precision forged bevel gears, differential assemblies, starter motors, traction motors, intermediate gears, etc.

  • Market Cap ₹ 56,266 Cr.
  • Current Price ₹ 900
  • High / Low ₹ 919 / 438
  • Stock P/E 72.5
  • Book Value ₹ 103
  • Dividend Yield 0.38 %
  • ROCE 14.2 %
  • ROE 11.3 %
  • Face Value ₹ 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 23.6% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 33.6%

Cons

  • Stock is trading at 8.75 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
787 782 884 891 922 868 865 854 1,138 1,200 1,258 1,301 1,536
567 549 637 642 670 634 633 648 854 904 962 1,008 1,190
Operating Profit 220 233 247 249 252 234 231 206 284 296 296 293 346
OPM % 28% 30% 28% 28% 27% 27% 27% 24% 25% 25% 24% 23% 23%
4 -0 9 9 13 41 53 32 21 -14 33 35 42
Interest 6 7 7 9 11 6 5 5 5 5 8 10 12
Depreciation 53 56 60 61 63 67 65 67 72 75 74 77 79
Profit before tax 164 169 189 189 192 203 215 165 228 201 247 241 296
Tax % 24% 21% 21% 25% 25% 26% 24% 26% 25% 25% 24% 26% 25%
124 134 148 142 144 151 164 122 170 150 187 179 223
EPS in Rs 2.12 2.26 2.54 2.42 2.32 2.43 2.64 2.01 2.78 2.43 3.09 2.90 3.58
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
612 699 1,038 1,566 2,131 2,655 3,185 3,546 4,449 5,294
450 499 795 1,125 1,571 1,980 2,282 2,579 3,368 4,063
Operating Profit 162 200 243 441 560 675 902 967 1,081 1,231
OPM % 26% 29% 23% 28% 26% 25% 28% 27% 24% 23%
3 76 237 -12 32 29 15 116 72 96
Interest 19 18 26 33 18 17 26 30 23 36
Depreciation 23 31 67 97 142 178 220 254 288 305
Profit before tax 122 228 387 300 432 509 671 798 842 986
Tax % 37% 24% 7% 28% 16% 22% 23% 25% 25%
78 173 360 215 362 395 518 600 629 739
EPS in Rs 2.33 5.20 6.37 3.76 6.19 6.75 8.82 9.67 10.29 12.00
Dividend Payout % 0% 0% 55% 504% 25% 42% 35% 33% 33%
Compounded Sales Growth
10 Years: %
5 Years: 23%
3 Years: 19%
TTM: 42%
Compounded Profit Growth
10 Years: %
5 Years: 24%
3 Years: 18%
TTM: 24%
Stock Price CAGR
10 Years: %
5 Years: 6%
3 Years: 17%
1 Year: 83%
Return on Equity
10 Years: %
5 Years: 15%
3 Years: 14%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 28 28 47 573 584 585 586 622 622 624
Reserves -28 146 1,131 803 1,416 1,705 2,064 4,873 5,361 5,797
614 163 366 447 151 295 412 202 442 662
869 1,295 307 375 444 474 802 840 1,039 1,350
Total Liabilities 1,484 1,633 1,851 2,198 2,596 3,060 3,865 6,537 7,464 8,434
793 291 1,065 1,217 1,384 1,588 1,951 2,127 3,646 3,878
CWIP 18 13 90 83 147 91 364 419 427 208
Investments 1 0 2 0 7 233 42 864 550 861
672 1,328 694 898 1,058 1,149 1,509 3,126 2,841 3,487
Total Assets 1,484 1,633 1,851 2,198 2,596 3,060 3,865 6,537 7,464 8,434

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
149 155 253 143 445 533 693 775 659
-138 204 -954 -156 -352 -562 -471 -1,762 -1,554
-13 -346 767 -67 -64 19 -175 1,944 -1
Net Cash Flow -2 13 66 -80 29 -10 47 957 -896
Free Cash Flow 61 13 41 -75 101 198 374 360 180
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 117% 102% 116% 44% 89% 95% 94% 98% 78%

Ratios

Consolidated / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 168 79 82 97 76 84 74 73 94
Inventory Days 619 121 161 173 140 97 92 82 107
Days Payable 719 123 95 127 85 74 79 77 80
Cash Conversion Cycle 68 77 148 143 132 106 87 78 121
Working Capital Days 8 -35 48 79 87 62 50 118 115
ROCE % 51% 19% 21% 22% 22% 24% 18% 14%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Number of Manufacturing Plants
count

Log in to view insights

Please log in to see hidden values.

Login
BEV Share in Automotive Product Revenue
%
Global Market Share - Differential Gears
%
Global Market Share - Starter Motors
%
ICE-Dependent Revenue Share
%
Net Order Book
INR billion
R&D Expenditure (Percentage of Turnover)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
29.71% 29.71% 29.71% 28.04% 28.03% 28.02% 28.02% 28.02% 28.02% 28.01% 28.01% 27.91%
32.88% 32.93% 32.03% 33.55% 33.25% 29.91% 29.75% 23.47% 23.89% 23.70% 23.61% 23.86%
27.90% 28.77% 29.50% 30.95% 31.15% 34.43% 34.60% 40.13% 40.74% 41.46% 41.60% 41.21%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01%
9.51% 8.59% 8.75% 7.44% 7.57% 7.62% 7.64% 8.37% 7.35% 6.82% 6.77% 6.99%
No. of Shareholders 4,40,9284,12,7284,24,8963,99,3354,05,0934,08,8594,05,4144,28,0494,04,5073,78,6533,64,0573,63,833

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Annual reports

Concalls