Sona BLW Precision Forgings Ltd

Sona BLW Precis. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sona BLW Precision Forgings Ltd

₹ 565 -1.56%
18 May 3:55 p.m.
sonacomstar.com BSE: 543300 NSE: SONACOMS
About

Sona BLW Precision Forgings is an India-based automotive technology company. The company is engaged in designing, manufacturing and supplying engineered automotive systems and components such as differential assemblies, gears, conventional and micro-hybrid motors, BSG systems and EV Traction motors across all vehicle categories.
The company develops mechanical and electrical hardware systems, components as well as base and application software solutions.

Key Points

Product Offerings
The company is one of the world’s leading mobility technology companies, specializing in the design, manufacturing, and supply of highly engineered, mission-critical, high-quality, complex, and bespoke systems and components for global mobility OEMs for both electrified and non-electrified powertrain segments. [1] Its product portfolio includes precision forged bevel gears, differential assemblies, starter motors, traction motors, intermediate gears, etc. [2] It has a ** 8.1% and 4.2% global market share in the differential gears and starter motors business**, respectively, as of CY23. [3]

Website BSE NSE
  • Market Cap ₹ 35,138 Cr.
  • Current Price ₹ 565
  • High / Low ₹ 616 / 402
  • Stock P/E 51.3
  • Book Value ₹ 93.9
  • Dividend Yield 0.59 %
  • ROCE 15.8 %
  • ROE 12.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 24.8% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 34.7%
  • Company's median sales growth is 24.3% of last 10 years

Cons

  • Promoter holding has decreased over last 3 years: -4.98%
  • Working capital days have increased from 106 days to 161 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE 500 Nifty 500 BSE Auto Nifty Smallcap 100 Nifty Auto

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
699 674 716 708 793 830 840 786 770 767 1,057 1,128 1,172
510 488 516 494 570 591 606 570 555 575 786 836 887
Operating Profit 189 186 201 215 223 240 234 216 215 192 271 292 285
OPM % 27% 28% 28% 30% 28% 29% 28% 27% 28% 25% 26% 26% 24%
35 4 24 -1 6 26 11 39 51 34 20 -16 57
Interest 5 5 6 7 7 9 10 5 4 5 4 4 6
Depreciation 45 48 50 51 53 55 57 61 60 60 65 68 67
Profit before tax 174 136 168 155 169 202 178 190 202 161 223 205 269
Tax % 17% 26% 22% 22% 23% 23% 26% 26% 25% 26% 25% 25% 23%
144 102 130 122 131 155 132 141 152 120 166 153 207
EPS in Rs 2.45 1.74 2.23 2.08 2.23 2.64 2.13 2.26 2.44 1.93 2.67 2.46 3.33
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
346 365 503 609 699 539 1,400 1,918 2,448 2,892 3,226 4,124
263 294 398 445 501 388 1,014 1,439 1,831 2,067 2,322 3,083
Operating Profit 82 72 105 164 198 151 387 479 617 825 904 1,041
OPM % 24% 20% 21% 27% 28% 28% 28% 25% 25% 29% 28% 25%
2 -38 2 7 3 0 23 84 61 33 128 95
Interest 22 18 19 18 16 23 32 17 16 25 28 19
Depreciation 19 17 17 22 29 34 86 130 167 203 233 260
Profit before tax 44 -2 71 131 156 94 291 417 495 629 772 857
Tax % 34% 868% 36% 34% 35% 10% 26% 15% 22% 23% 25% 25%
29 -16 45 86 101 84 216 354 388 484 580 646
EPS in Rs 10.42 -5.76 16.19 31.02 36.28 17.83 3.77 6.05 6.63 8.26 9.32 10.40
Dividend Payout % 0% 0% 0% 0% 0% 238% 502% 25% 42% 37% 34% 33%
Compounded Sales Growth
10 Years: 27%
5 Years: 24%
3 Years: 19%
TTM: 28%
Compounded Profit Growth
10 Years: 72%
5 Years: 25%
3 Years: 21%
TTM: 21%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 2%
1 Year: 6%
Return on Equity
10 Years: 16%
5 Years: 16%
3 Years: 14%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 28 28 28 28 28 47 573 584 585 586 622 622
Reserves 183 167 212 298 399 1,084 788 1,389 1,664 1,988 4,773 5,220
156 149 158 161 145 330 443 147 291 388 150 363
61 73 91 127 167 105 318 386 435 623 609 772
Total Liabilities 428 416 489 614 738 1,566 2,122 2,506 2,976 3,585 6,154 6,976
125 124 105 165 275 364 1,085 1,261 1,473 1,597 1,758 3,271
CWIP 8 4 6 12 13 50 83 147 91 140 170 86
Investments 200 159 162 174 173 860 155 163 370 541 1,343 1,094
96 128 216 264 278 292 798 935 1,042 1,307 2,884 2,526
Total Assets 428 416 489 614 738 1,566 2,122 2,506 2,976 3,585 6,154 6,976

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
38 23 112 143 161 121 395 500 639 733 615
-12 -12 -98 -113 -886 -117 -318 -512 -453 -1,737 -1,541
-25 -10 -15 -31 759 -79 -62 20 -191 1,938 -3
Net Cash Flow 1 1 -0 -2 34 -75 15 8 -4 934 -929
Free Cash Flow 25 17 24 52 -13 -95 56 166 326 357 237
CFO/OP 82% 42% 94% 97% 117% 42% 92% 97% 95% 99% 76%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 58 66 87 85 79 90 104 83 87 73 71 95
Inventory Days 77 94 107 149 121 147 169 131 90 92 80 103
Days Payable 93 122 142 193 123 131 128 81 77 80 76 78
Cash Conversion Cycle 42 38 52 41 77 106 145 133 100 86 75 121
Working Capital Days -31 -52 31 79 6 3 77 88 58 39 117 161
ROCE % 18% 16% 24% 34% 32% 12% 21% 21% 22% 24% 18% 16%

Insights

In beta
Dec 2019 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Global Market Share: Differential Gears
%

Log in to view insights

Please log in to see hidden values.

Login
Global Market Share: Starter Motors
%
BEV Revenue Share in Automotive Revenue
%
Installed Capacity: Differential Gears (India)
Million Units
Number of Manufacturing Plants
Number
Net Order Book
INR Billion
Number of EV Programs Awarded
Number
R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
29.76% 29.76% 29.71% 29.71% 29.71% 28.04% 28.03% 28.02% 28.02% 28.02% 28.02% 28.01%
31.68% 33.35% 32.88% 32.93% 32.03% 33.55% 33.25% 29.91% 29.75% 23.47% 23.89% 23.70%
28.20% 27.50% 27.90% 28.77% 29.50% 30.95% 31.15% 34.43% 34.60% 40.13% 40.74% 41.46%
10.35% 9.39% 9.51% 8.59% 8.75% 7.44% 7.57% 7.62% 7.64% 8.37% 7.35% 6.82%
No. of Shareholders 4,70,8184,43,1734,40,9284,12,7284,24,8963,99,3354,05,0934,08,8594,05,4144,28,0494,04,5073,78,653

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls