Piramal Pharma Ltd

Piramal Pharma Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Piramal Pharma Ltd

₹ 165 3.19%
06 May 12:59 p.m.
piramal.com BSE: 543635 NSE: PPLPHARMA
About

Piramal Pharma Limited (PPL) is part of the Piramal group of companies. The company operates through 3 major segments
(1) Contract development and manufacturing organisations (CDMO), (2) Complex hospital generics (critical care), and (3) consumer healthcare (OTC).
Company entered Pharma space back in 1988 with acquisition of Nicholas Laboratories and grew through a series of Mergers & Acquisitions[1] and various organic initiatives. In 2010 the Domestic formulations business was sold to Abott for $3.7 billion[2] and Diagnostic Services was sold to Super Religare Laboratories (SRL)[3]

Key Points

Business units [1]
(1) Contract Development and Manufacturing Operations (CDMO)
The company operates out of 15 CDMO sites with major presence in North America (4), Europe(2) and India (9). It is amongst the Top 3 CDMO players in India and the 13th largest globally.
The company has ~500 CDMO customers as of FY24. [2]
The company is targeting more integrated projects, 40% of their new orders in FY24 were for integrated projects.
Revenue by Services[3]
Other Commercial Manufacturing - 50%
On-patent Commercial Manufacturing - 20%
Development - 26%
Discovery - 4%
84% of the revenues is earned from regulated markets like US, Europe and Japan. [4]

Website BSE NSE
  • Market Cap ₹ 21,919 Cr.
  • Current Price ₹ 165
  • High / Low ₹ 226 / 132
  • Stock P/E 28.3
  • Book Value ₹ 58.2
  • Dividend Yield 0.09 %
  • ROCE 12.1 %
  • ROE 10.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 2.80 times its book value
  • The company has delivered a poor sales growth of 10.2% over past five years.
  • Company has a low return on equity of 9.02% over last 3 years.
  • Earnings include an other income of Rs.570 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Healthcare Healthcare Pharmaceuticals & Biotechnology Pharmaceuticals

Part of BSE 500 BSE Healthcare Nifty 500 Nifty Pharma Nifty Smallcap 100

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,055 846 994 1,024 1,525 1,063 1,284 1,248 1,690 970 1,127 1,196 1,489
965 830 908 899 1,136 912 1,032 1,029 1,273 926 1,000 1,029 1,186
Operating Profit 90 17 86 126 390 152 253 219 417 44 127 167 303
OPM % 8% 2% 9% 12% 26% 14% 20% 18% 25% 5% 11% 14% 20%
63 27 89 33 53 37 106 25 40 181 202 69 118
Interest 34 34 28 17 28 25 30 29 31 23 20 17 20
Depreciation 53 50 51 52 52 52 54 55 61 59 61 65 70
Profit before tax 66 -41 96 90 363 112 276 159 364 143 247 155 332
Tax % 36% -18% 20% 17% 25% 24% 24% 25% 24% 21% 21% 17% 21%
42 -33 77 74 273 85 210 119 277 113 196 129 262
EPS in Rs 0.32 -0.25 0.58 0.56 2.06 0.64 1.58 0.90 2.09 0.85 1.48 0.97 1.97
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2,939 3,340 3,443 4,390 5,286 4,782
2,320 2,864 3,345 3,772 4,245 4,140
Operating Profit 619 476 98 618 1,041 642
OPM % 21% 14% 3% 14% 20% 13%
216 209 334 202 207 570
Interest 5 57 116 107 115 80
Depreciation 144 165 192 205 222 256
Profit before tax 687 462 124 508 911 877
Tax % 17% 20% 44% 23% 24% 20%
572 368 70 391 691 700
EPS in Rs 0.53 2.96 5.22 5.27
Dividend Payout % 0% 18% 0% 4% 3% 0%
Compounded Sales Growth
10 Years: %
5 Years: 10%
3 Years: 12%
TTM: -10%
Compounded Profit Growth
10 Years: %
5 Years: 7%
3 Years: 120%
TTM: 12%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 32%
1 Year: -23%
Return on Equity
10 Years: %
5 Years: 8%
3 Years: 9%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 995 1,186 1,193 1,323 1,324 1,326
Reserves 3,106 3,937 4,068 5,389 6,128 6,417
174 1,164 1,649 1,177 1,243 916
1,482 1,083 1,131 1,662 1,696 2,196
Total Liabilities 5,757 7,371 8,042 9,551 10,392 10,854
1,627 2,439 2,602 2,612 2,894 3,138
CWIP 121 405 417 533 327 95
Investments 1,592 1,630 1,747 1,708 3,105 3,548
2,417 2,897 3,277 4,697 4,065 4,074
Total Assets 5,757 7,371 8,042 9,551 10,392 10,854

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
35 249 72 358 549 1,328
-4,383 -1,165 -435 -635 -552 -318
4,494 896 290 451 -62 -615
Net Cash Flow 146 -19 -73 175 -65 395
Free Cash Flow -20 18 -171 33 267 1,040
CFO/OP 21% 74% 135% 71% 75% 225%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 104 108 96 111 115
Inventory Days 125 125 169 200 196
Days Payable 174 151 157 192 193
Cash Conversion Cycle 56 82 108 119 118
Working Capital Days 18 38 25 63 73
ROCE % 10% 4% 8% 12%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025
Cumulative CDMO Integrated Projects
Number

Log in to view insights

Please log in to see hidden values.

Login
E-commerce Contribution to PCH Sales
%
Market Share - US Intrathecal Baclofen
%
Market Share - US Sevoflurane (IA)
%
Molecules Under Development (Phase III)
Number
New Products & SKUs launched (PCH) - Annual
Number
Retail Reach - PCH (Chemists & Cosmetics Shops)
Number
Women in Total Workforce %
%
Annual Customer Audits Cleared
Number
Total Manufacturing & Development Sites
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
34.78% 35.02% 35.02% 35.02% 34.94% 34.94% 34.94% 34.94% 34.85% 34.85% 34.85% 34.85%
35.01% 32.37% 32.51% 30.58% 31.41% 31.73% 31.68% 31.49% 30.86% 30.27% 29.66% 30.17%
5.48% 8.01% 9.68% 12.12% 12.95% 13.80% 14.09% 14.78% 14.25% 14.89% 15.68% 15.61%
24.32% 24.21% 22.41% 21.89% 20.20% 19.06% 18.85% 18.42% 19.46% 19.46% 19.35% 19.01%
0.39% 0.38% 0.38% 0.37% 0.47% 0.45% 0.40% 0.34% 0.57% 0.51% 0.44% 0.34%
No. of Shareholders 2,77,2703,00,6062,92,3122,97,9963,06,3983,59,7514,18,4424,32,8434,58,4304,62,5114,53,8304,50,661

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls