Page Industries Ltd

Page Industries is engaged in manufacturing, distribution and marketing of Jockey products.(Source : 201903 Annual Report Page No: 88)

  • Market Cap: 22,993 Cr.
  • Current Price: 20,622
  • 52 weeks High / Low 26891.00 / 16186.75
  • Book Value: 735.06
  • Stock P/E: 66.99
  • Dividend Yield: 0.80 %
  • ROCE: 68.73 %
  • ROE: 47.53 %
  • Sales Growth (3Yrs): 16.68 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company has a good return on equity (ROE) track record: 3 Years ROE 46.08%
Company has been maintaining a healthy dividend payout of 60.03%
Cons:
Stock is trading at 28.05 times its book value

Peer comparison Sector: Readymade Garments/ Apparells // Industry: Textiles - Products

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
696 626 621 608 815 691 738 608 835 775 794 541
560 497 492 462 626 548 573 488 648 626 655 483
Operating Profit 136 128 129 147 189 143 165 120 187 149 139 58
OPM % 20% 21% 21% 24% 23% 21% 22% 20% 22% 19% 17% 11%
4 5 5 7 7 11 9 9 6 6 3 10
Interest 4 4 4 4 4 4 4 4 8 8 9 9
Depreciation 7 7 7 8 7 8 8 8 14 15 16 16
Profit before tax 129 123 123 142 185 142 163 116 170 132 117 43
Tax % 34% 32% 32% 34% 33% 35% 37% 36% 35% 13% 26% 28%
Net Profit 85 84 83 94 124 93 102 75 111 115 87 31
EPS in Rs 76.47 75.36 74.77 84.48 111.56 83.05 91.35 67.23 99.22 102.66 78.02 27.82
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
192 255 339 492 697 876 1,188 1,543 1,796 2,129 2,551 2,852 2,945
156 203 274 400 547 695 931 1,223 1,419 1,714 2,010 2,234 2,413
Operating Profit 37 52 65 92 150 181 256 320 376 415 542 618 533
OPM % 19% 20% 19% 19% 22% 21% 22% 21% 21% 19% 21% 22% 18%
5 7 6 12 5 8 6 8 10 24 22 36 25
Interest 3 4 4 7 10 12 15 18 19 19 18 17 34
Depreciation 4 7 9 10 11 11 14 18 24 25 28 31 61
Profit before tax 34 47 59 88 134 166 233 293 343 395 518 606 462
Tax % 31% 32% 32% 33% 33% 32% 34% 33% 33% 33% 33% 35%
Net Profit 24 32 40 59 90 113 154 196 232 266 347 394 343
EPS in Rs 19.66 25.48 31.96 48.21 74.70 92.78 127.68 161.83 191.08 224.07 311.08 353.18 307.72
Dividend Payout % 47% 60% 59% 50% 46% 50% 44% 41% 41% 41% 42% 97%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:27.33%
5 Years:19.15%
3 Years:16.68%
TTM:3.27%
Compounded Profit Growth
10 Years:28.40%
5 Years:20.36%
3 Years:18.50%
TTM:-12.88%
Stock Price CAGR
10 Years:36.09%
5 Years:6.13%
3 Years:5.06%
1 Year:1.09%
Return on Equity
10 Years:50.07%
5 Years:48.11%
3 Years:46.08%
Last Year:47.53%

Balance Sheet Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
11 11 11 11 11 11 11 11 11 11 11 11 11
Reserves 66 76 88 113 155 202 278 376 519 655 836 764 809
Borrowings 37 42 55 115 76 101 163 157 95 88 69 85 165
58 84 66 101 132 160 233 279 321 401 497 491 528
Total Liabilities 173 212 220 340 374 475 686 823 946 1,154 1,412 1,351 1,513
41 55 78 93 108 132 173 217 217 236 238 301 406
CWIP 2 12 5 1 3 10 4 0 0 24 59 7 29
Investments 30 5 3 3 2 1 0 0 0 52 218 0 0
99 140 134 243 262 331 509 606 729 842 898 1,043 1,079
Total Assets 173 212 220 340 374 475 686 823 946 1,154 1,412 1,351 1,513

Cash Flows Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
11 33 30 -0 123 87 75 167 219 274 453 230
-36 -3 -21 -27 -25 -42 -49 -53 -26 -108 -238 192
-5 -20 -16 27 -97 -44 -27 -113 -189 -154 -188 -443
Net Cash Flow -30 10 -7 -0 1 1 -1 1 4 12 27 -22

Ratios Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 36% 42% 44% 48% 60% 64% 64% 62% 62% 60% 64% 69%
Debtor Days 17 24 22 19 23 24 22 21 21 19 21 16
Inventory Turnover 1.36 1.42 1.40 1.50 1.74 1.79 1.59 1.51 1.41 1.50 1.85 1.84

Shareholding pattern in percentages

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
49.01 49.01 49.01 49.01 49.01 48.32 48.32 48.32 48.32 48.32 48.32 48.32
36.13 36.16 36.76 36.07 35.18 37.27 37.87 36.42 34.30 33.73 31.46 29.18
5.50 5.69 5.23 5.40 5.90 4.49 2.97 3.17 5.44 6.89 8.24 10.02
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.28 0.28
9.36 9.14 9.00 9.52 9.91 9.93 10.84 12.09 11.94 11.00 11.71 12.21