Page Industries Ltd

Page Industries is engaged in manufacturing, distribution and marketing of Jockey products.(Source : 201903 Annual Report Page No: 88)

  • Market Cap: 21,966 Cr.
  • Current Price: 19,700
  • 52 weeks High / Low 26891.00 / 16186.75
  • Book Value: 735.06
  • Stock P/E: 113.81
  • Dividend Yield: 0.82 %
  • ROCE: 53.49 %
  • ROE: 43.04 %
  • Sales Growth (3Yrs): 11.44 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company has a good return on equity (ROE) track record: 3 Years ROE 45.44%
Company has been maintaining a healthy dividend payout of 63.92%
Cons:
Stock is trading at 26.80 times its book value

Peer comparison Sector: Readymade Garments/ Apparells // Industry: Textiles - Products

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
626 621 608 815 691 738 608 835 775 794 541 285
497 492 462 626 548 573 488 648 626 655 483 320
Operating Profit 128 129 147 189 143 165 120 187 149 139 58 -35
OPM % 21% 21% 24% 23% 21% 22% 20% 22% 19% 17% 11% -12%
Other Income 5 5 7 7 11 9 9 6 6 3 10 6
Interest 4 4 4 4 4 4 4 8 8 9 9 8
Depreciation 7 7 8 7 8 8 8 14 15 16 16 16
Profit before tax 123 123 142 185 142 163 116 170 132 117 43 -52
Tax % 32% 32% 34% 33% 35% 37% 36% 35% 13% 26% 28% 24%
Net Profit 84 83 94 124 93 102 75 111 115 87 31 -40
EPS in Rs 75.36 74.77 84.48 111.56 83.05 91.35 67.23 99.22 102.66 78.02 27.82 -35.46
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
255 339 492 697 876 1,188 1,543 1,796 2,129 2,551 2,852 2,945 2,395
203 274 400 547 695 931 1,223 1,419 1,714 2,010 2,234 2,412 2,084
Operating Profit 52 65 92 150 181 256 320 376 415 542 618 533 311
OPM % 20% 19% 19% 22% 21% 22% 21% 21% 19% 21% 22% 18% 13%
Other Income 7 6 12 5 8 6 8 10 24 22 36 25 25
Interest 4 4 7 10 12 15 18 19 19 18 17 34 33
Depreciation 7 9 10 11 11 14 18 24 25 28 31 61 63
Profit before tax 47 59 88 134 166 233 293 343 395 518 606 462 240
Tax % 32% 32% 33% 33% 32% 34% 33% 33% 33% 33% 35% 26%
Net Profit 32 40 59 90 113 154 196 232 266 347 394 343 193
EPS in Rs 25.48 31.96 48.21 74.70 92.78 127.68 161.83 191.08 224.07 311.08 353.18 307.71 173.04
Dividend Payout % 60% 59% 50% 46% 50% 44% 41% 41% 41% 42% 97% 52%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:24.12%
5 Years:13.80%
3 Years:11.44%
TTM:-16.60%
Compounded Profit Growth
10 Years:24.09%
5 Years:11.91%
3 Years:8.82%
TTM:-49.23%
Stock Price CAGR
10 Years:31.96%
5 Years:8.52%
3 Years:2.28%
1 Year:-11.75%
Return on Equity
10 Years:48.97%
5 Years:45.97%
3 Years:45.44%
Last Year:43.04%

Balance Sheet Figures in Rs. Crores

Corp Actions
Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
11 11 11 11 11 11 11 11 11 11 11 11
Reserves 76 88 113 155 202 278 376 519 655 836 764 809
Borrowings 42 55 115 76 101 163 157 95 88 69 85 176
84 66 101 132 160 233 279 321 401 497 491 517
Total Liabilities 212 220 340 374 475 686 823 946 1,154 1,412 1,351 1,513
55 78 93 108 132 173 217 217 236 238 301 406
CWIP 12 5 1 3 10 4 0 0 24 59 7 29
Investments 5 3 3 2 1 0 0 0 52 218 0 0
140 134 243 262 331 509 606 729 842 898 1,043 1,079
Total Assets 212 220 340 374 475 686 823 946 1,154 1,412 1,351 1,513

Cash Flows Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
33 30 -0 123 87 75 167 219 274 453 230 517
-3 -21 -27 -25 -42 -49 -53 -26 -108 -238 192 -27
-20 -16 27 -97 -44 -27 -113 -189 -154 -188 -443 -378
Net Cash Flow 10 -7 -0 1 1 -1 1 4 12 27 -22 113

Ratios Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 42% 44% 48% 60% 64% 64% 62% 62% 60% 64% 69% 53%
Debtor Days 24 22 19 23 24 22 21 21 19 21 16 9
Inventory Turnover 1.42 1.40 1.50 1.74 1.79 1.59 1.51 1.41 1.50 1.85 1.84 1.81

Shareholding pattern in percentages

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
49.01 49.01 49.01 49.01 48.32 48.32 48.32 48.32 48.32 48.32 48.32 48.32
36.16 36.76 36.07 35.18 37.27 37.87 36.42 34.30 33.73 31.46 29.18 25.53
5.69 5.23 5.40 5.90 4.49 2.97 3.17 5.44 6.89 8.24 10.02 13.35
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.28 0.28 0.74
9.14 9.00 9.52 9.91 9.93 10.84 12.09 11.94 11.00 11.71 12.21 12.06