NBCC (India) Ltd

NBCC (India) is a operates into three major segments namely Project Management Consultancy, Real Estate and Engineering Procurement & Construction.

  • Market Cap: 4,014 Cr.
  • Current Price: 22.30
  • 52 weeks High / Low 63.00 / 14.05
  • Book Value: 7.32
  • Stock P/E: 28.33
  • Dividend Yield: 2.91 %
  • ROCE: 31.99 %
  • ROE: 20.98 %
  • Sales Growth (3Yrs): 19.50 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 1.00
Edit ratios
Pros:
Company is virtually debt free.
Company has been maintaining a healthy dividend payout of 32.98%
Cons:
Promoter holding has decreased by -4.18% over last quarter
Contingent liabilities of Rs.2522.93 Cr.
Earnings include an other income of Rs.211.90 Cr.

Peer comparison Sector: Realty // Industry: Construction

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
2,635 1,556 1,328 1,886 2,933 2,262 2,105 2,439 3,138 1,891 1,666 1,930
2,479 1,484 1,242 1,802 2,739 2,186 2,045 2,368 2,980 1,864 1,667 1,904
Operating Profit 156 72 86 84 194 77 60 71 158 27 -1 26
OPM % 6% 5% 6% 4% 7% 3% 3% 3% 5% 1% -0% 1%
Other Income 75 31 36 38 54 46 58 49 56 51 55 50
Interest 7 10 7 3 9 1 -1 0 0 3 1 1
Depreciation 1 1 1 2 1 1 1 1 0 2 1 2
Profit before tax 222 92 113 118 238 120 117 119 213 74 51 73
Tax % 25% 33% 28% 31% 36% 31% 32% 27% 33% 30% 277% 24%
Net Profit 174 59 81 68 153 83 69 84 142 49 -99 50
EPS in Rs 0.92 0.34 0.44 0.45 0.84 0.41 0.38 0.46 0.76 0.27 -0.55 0.28
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
4,067 4,394 5,826 7,425 8,447 9,943 8,624
3,826 4,105 5,510 7,017 7,992 9,575 8,415
Operating Profit 240 289 317 408 455 368 209
OPM % 6% 7% 5% 5% 5% 4% 2%
Other Income 134 147 98 84 163 209 212
Interest 24 41 3 31 28 3 6
Depreciation 1 2 2 5 6 4 5
Profit before tax 349 393 409 454 584 569 410
Tax % 26% 29% 29% 28% 32% 31%
Net Profit 257 278 289 355 378 375 142
EPS in Rs 1.37 1.47 1.61 1.97 2.10 2.08 0.76
Dividend Payout % 23% 24% 41% 41% 26% 31%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:19.58%
3 Years:19.50%
TTM:-11.44%
Compounded Profit Growth
10 Years:%
5 Years:7.79%
3 Years:9.04%
TTM:-63.57%
Stock Price CAGR
10 Years:%
5 Years:-14.07%
3 Years:-39.45%
1 Year:-63.41%
Return on Equity
10 Years:%
5 Years:21.55%
3 Years:21.75%
Last Year:20.98%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
120 120 120 180 180 180 180
Reserves 1,021 1,218 1,421 1,514 1,886 1,328 1,138
Borrowings 0 0 12 6 0 0 0
3,067 3,426 3,906 6,366 10,202 11,592 11,536
Total Liabilities 4,207 4,764 5,459 8,066 12,269 13,101 12,854
23 26 62 123 129 182 180
CWIP 0 0 0 0 0 0 0
Investments 100 146 236 74 28 42 11
4,084 4,592 5,161 7,868 12,111 12,876 12,663
Total Assets 4,207 4,764 5,459 8,066 12,269 13,101 12,854

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-447 -155 176 605 907 638
828 -2 -36 282 -474 -209
-53 -70 -84 -502 -247 -150
Net Cash Flow 328 -227 56 385 185 279

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 35% 29% 34% 33% 32%
Debtor Days 118 142 115 126 115 90
Inventory Turnover -0.10 -0.21 -0.09 -0.05 0.10