NBCC (India) Ltd

NBCC Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

NBCC (India) Ltd

₹ 98.2 -3.29%
14 Jul - close price
nbccindia.in BSE: 534309 NSE: NBCC
About

NBCC (India) Limited is a Government of India Navratna Enterprise under the Ministry of Housing and Urban Affairs. The Co. operates in three major segments - Project Management Consultancy, Engineering Procurement & Construction, and Real Estate. [1]

Key Points

Business Segments
1) Project Management Consultancy (PMC) (91% in 9M FY25 vs 92% in FY22): [1] [2] The company undertakes civil construction projects, including residential, commercial, and government redevelopment. It also handles national security infrastructure like border fencing, and civil infrastructure including roads and water systems, and executes projects under PMGSY and North Eastern development initiatives. Its clientele includes the Ministry of Defense, Ministry of Home Affairs, Ministry of Finance, Central Universities, IITs, IIMs, AIIMs, Govt of Haryana, Govt of Rajasthan, Govt of Maharashtra, etc. The segment revenue grew by 13% YoY in 9M FY25. [3] [4]

Website BSE NSE
  • Market Cap ₹ 26,500 Cr.
  • Current Price ₹ 98.2
  • High / Low ₹ 126 / 77.2
  • Stock P/E 41.3
  • Book Value ₹ 10.5
  • Dividend Yield 0.68 %
  • ROCE 32.2 %
  • ROE 24.8 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 26.0% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 36.7%

Cons

  • Stock is trading at 9.31 times its book value
  • Earnings include an other income of Rs.380 Cr.
  • Company has high debtors of 158 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Part of BSE 500 BSE PSU Nifty 500 Nifty Smallcap 100 Nifty High Beta 50

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
2,227 1,478 1,622 1,919 3,008 1,627 1,852 2,030 3,219 1,655 2,097 2,088 3,914
2,137 1,430 1,533 1,816 2,806 1,549 1,774 1,915 2,976 1,558 2,011 1,975 3,669
Operating Profit 90 48 89 102 202 78 78 115 243 97 86 112 245
OPM % 4% 3% 5% 5% 7% 5% 4% 6% 8% 6% 4% 5% 6%
40 37 15 24 -58 39 78 57 -54 58 127 145 51
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 0 0 0 1 1 1 1 2 2 2 2 3
Profit before tax 130 85 103 126 143 116 156 171 186 153 211 255 293
Tax % 26% 25% 17% 25% 28% 25% 21% 25% 26% 26% 18% 23% 25%
96 63 85 94 102 87 124 129 137 114 173 197 220
EPS in Rs 0.36 0.23 0.32 0.35 0.38 0.32 0.46 0.48 0.51 0.42 0.64 0.73 0.82
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4,396 5,812 6,279 5,905 7,245 5,210 4,947 5,547 6,736 8,027 8,725 9,755
4,108 5,504 5,875 5,504 6,869 5,194 4,861 5,388 6,431 7,583 8,210 9,213
Operating Profit 288 309 404 401 376 17 87 159 305 444 516 542
OPM % 7% 5% 6% 7% 5% 0% 2% 3% 5% 6% 6% 6%
147 101 89 106 187 235 173 88 15 18 122 380
Interest 41 3 2 2 2 8 12 8 5 3 5 0
Depreciation 2 2 3 3 3 3 2 2 2 2 4 9
Profit before tax 391 404 488 503 558 241 244 237 312 456 630 913
Tax % 29% 29% 28% 34% 31% 67% 17% 23% 26% 25% 24% 23%
277 287 351 334 384 80 202 183 231 344 476 703
EPS in Rs 1.03 1.06 1.30 1.24 1.42 0.30 0.75 0.68 0.86 1.28 1.76 2.60
Dividend Payout % 24% 42% 42% 45% 30% 30% 42% 49% 42% 33% 38% 39%
Compounded Sales Growth
10 Years: 5%
5 Years: 15%
3 Years: 13%
TTM: 12%
Compounded Profit Growth
10 Years: 8%
5 Years: 26%
3 Years: 22%
TTM: 19%
Stock Price CAGR
10 Years: 6%
5 Years: 23%
3 Years: 53%
1 Year: -15%
Return on Equity
10 Years: 19%
5 Years: 22%
3 Years: 24%
Last Year: 25%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 120 120 180 180 180 180 180 180 180 180 270 270
Reserves 1,204 1,405 1,494 1,641 1,385 1,344 1,512 1,595 1,735 1,959 2,058 2,576
0 12 6 0 0 0 0 0 0 0 0 0
3,420 3,898 4,843 5,829 6,740 6,265 6,667 6,761 6,320 6,332 7,376 8,702
Total Liabilities 4,744 5,435 6,523 7,650 8,305 7,789 8,358 8,536 8,234 8,472 9,703 11,547
26 62 65 64 74 60 58 57 65 68 410 494
CWIP 0 0 0 0 0 0 0 0 1 8 0 30
Investments 152 231 105 59 359 344 334 332 332 586 576 332
4,566 5,142 6,353 7,528 7,872 7,385 7,966 8,147 7,837 7,809 8,717 10,691
Total Assets 4,744 5,435 6,523 7,650 8,305 7,789 8,358 8,536 8,234 8,472 9,703 11,547

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-154 168 439 212 120 51 86 270 -148 367 1,045 -251
-5 -30 145 174 153 319 245 -44 -229 -486 72 503
-70 -85 -208 -184 -127 -131 -31 -90 -88 -97 -258 -184
Net Cash Flow -229 53 376 203 146 239 299 135 -466 -217 859 68
Free Cash Flow -161 144 426 211 116 76 85 269 -155 326 734 -280
CFO/OP -37% 79% 128% 80% 67% 477% 116% 177% -46% 85% 204% -33%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 141 115 127 140 106 96 121 106 85 100 93 158
Inventory Days 48
Days Payable 200
Cash Conversion Cycle 141 115 127 140 106 96 121 106 85 100 93 6
Working Capital Days 6 -0 -11 -9 -38 -139 -153 -146 -107 -51 -81 -56
ROCE % 35% 28% 30% 29% 33% 16% 16% 20% 26% 31% 32% 32%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Consolidated Order Book
INR Crore

Log in to view insights

Please log in to see hidden values.

Login
Total Regular Employees
count
New Business Secured
INR Crore
Revenue per Employee
INR Crore
Works Awarded to Contractors
INR Crore
Redevelopment Share of Order Book
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
61.75% 61.75% 61.75% 61.75% 61.75% 61.75% 61.75% 61.75% 61.75% 61.75% 61.75% 61.75%
3.84% 4.14% 4.46% 4.33% 4.43% 4.11% 4.15% 4.20% 4.99% 5.34% 5.20% 4.99%
10.33% 10.21% 10.41% 9.94% 9.47% 9.10% 8.94% 8.93% 11.23% 10.97% 12.25% 10.75%
24.09% 23.89% 23.37% 23.98% 24.35% 25.03% 25.15% 25.13% 22.02% 21.95% 20.81% 22.50%
No. of Shareholders 5,09,8795,56,0806,42,05313,19,44612,84,15115,24,80216,02,80716,09,62613,91,78213,54,13512,76,53412,77,277

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls